XML 18 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 29, 2013
Sep. 23, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 4,965 $ 5,536
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 13,284 11,633
Deferred income tax 1,683 78
Deferred rent and landlord allowances 258 1,320
Amortization of stock compensation expense 2,370 2,320
Asset impairment and disposal of property and equipment 329 78
Amortization of debt issuance costs 46 154
Changes in operating assets and liabilities:    
Accounts receivable, net (735) (859)
Inventories (215) (93)
Prepaid expenses and other assets (1,475) 1,506
Accounts payable 602 345
Accrued and other liabilities 3,267 (1,561)
Net cash provided by operating activities 24,379 20,457
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (21,265) (19,700)
Net cash used in investing activities (21,265) (19,700)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from exercise of Series F warrants 2   
Proceeds from long-term debt    14,000
Payments on debt (59) (14,000)
Payments on note payable    (55)
Payment of deferred financing costs    (124)
Payment of costs associated with initial public offering (533)   
Contributions from non-controlling interest    230
Net cash (used in) provided by financing activities (590) 51
NET INCREASE IN CASH AND CASH EQUIVALENTS 2,524 808
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 22,595 24,146
CASH AND CASH EQUIVALENTS AT END OF PERIOD 25,119 24,954
Supplemental cash flow information:    
Income taxes paid 727 794
Interest paid 261 621
Supplemental non-cash investing and financing activities:    
Unpaid liability for purchases of property and equipment 2,561 1,636
Accretion of redeemable convertible preferred stock to maximum redemption value 15,097 13,887
Accrued dividend payable $ 49,854