XML 75 R10.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings per Share
12 Months Ended
Dec. 28, 2014
Earnings Per Share [Abstract]  
Earnings per Share

(4) Earnings per share

Basic and diluted income (loss) per common share attributable to common stockholders are calculated using the weighted average number of common shares outstanding for the period. Diluted income (loss) per common share attributable to common stockholders is computed by dividing the income (loss) allocated to common stockholders utilizing the two-class method by the weighted average number of fully diluted common shares outstanding. The Company’s redeemable convertible preferred stock were all considered participating securities requiring the two-class method to calculate basic and diluted earnings per share. In periods of a net loss attributable to common stockholders, the redeemable convertible preferred stock were excluded from the computation of basic earnings per share due to the fact that they are not required to fund losses and the redemption amount is not reduced as a result of losses. For the fiscal year 2012, the dilutive securities did not include stock options awarded to employees that had a performance condition requiring the completion of an initial public offering of common stock, as that performance condition was not satisfied at the reporting date and the holders of these options did not have rights to our undistributed earnings until that time.

 

     Fiscal Year  
     2014      2013     2012  

Calculation of undistributed income (loss) for basic and diluted shares:

       

Net income attributable to Potbelly Corporation

   $ 4,358       $ 1,258      $ 24,046   

Less: Dividend paid to common and preferred stockholders

     —           (49,854 )     —     

Less: Accretion of redeemable convertible preferred stock to maximum redemption value

     —           (15,097 )     (10,495
  

 

 

    

 

 

   

 

 

 

Undistributed income (loss) for basic and diluted shares

$ 4,358    $ (63,693 ) $ 13,551   
  

 

 

    

 

 

   

 

 

 

Allocation of undistributed income (losses) to participating securities:

Common shares

$ 4,358    $ (63,693 ) $ 2,878   

Redeemable convertible preferred shares

  —        —        10,673   
  

 

 

    

 

 

   

 

 

 

Undistributed income (loss)

$ 4,358    $ (63,693 ) $ 13,551   
  

 

 

    

 

 

   

 

 

 

Weighted average common shares outstanding-basic

  29,209,298      10,132,805      4,013,414   

Plus: Effect of potential stock options exercise

  949,142      —        18,052   

Plus: Effect of potential warrant exercise

  116,621      —        357,356   
  

 

 

    

 

 

   

 

 

 

Weighted average common shares outstanding-diluted

  30,275,061      10,132,805      4,388,822   
  

 

 

    

 

 

   

 

 

 

Income (loss) per share available to common stockholders-basic

$ 0.15    $ (6.29 ) $ 0.72   

Income (loss) per share available to common stockholders-diluted

$ 0.14    $ (6.29 ) $ 0.66   

Potentially dilutive shares that are considered anti-dilutive:

Common share options

  622,879      5,029,576      1,258,537   

Warrants

  —        247,704      —