XML 70 R21.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings per Share (Tables)
12 Months Ended
Dec. 28, 2014
Earnings Per Share [Abstract]  
Schedule of the Calculation of Weighted Average Common Shares Outstanding for Basic and Diluted Earnings per Share Available to Common Stockholders


     Fiscal Year  
     2014      2013     2012  

Calculation of undistributed income (loss) for basic and diluted shares:

       

Net income attributable to Potbelly Corporation

   $ 4,358       $ 1,258      $ 24,046   

Less: Dividend paid to common and preferred stockholders

     —           (49,854 )     —     

Less: Accretion of redeemable convertible preferred stock to maximum redemption value

     —           (15,097 )     (10,495
  

 

 

    

 

 

   

 

 

 

Undistributed income (loss) for basic and diluted shares

$ 4,358    $ (63,693 ) $ 13,551   
  

 

 

    

 

 

   

 

 

 

Allocation of undistributed income (losses) to participating securities:

Common shares

$ 4,358    $ (63,693 ) $ 2,878   

Redeemable convertible preferred shares

  —        —        10,673   
  

 

 

    

 

 

   

 

 

 

Undistributed income (loss)

$ 4,358    $ (63,693 ) $ 13,551   
  

 

 

    

 

 

   

 

 

 

Weighted average common shares outstanding-basic

  29,209,298      10,132,805      4,013,414   

Plus: Effect of potential stock options exercise

  949,142      —        18,052   

Plus: Effect of potential warrant exercise

  116,621      —        357,356   
  

 

 

    

 

 

   

 

 

 

Weighted average common shares outstanding-diluted

  30,275,061      10,132,805      4,388,822   
  

 

 

    

 

 

   

 

 

 

Income (loss) per share available to common stockholders-basic

$ 0.15    $ (6.29 ) $ 0.72   

Income (loss) per share available to common stockholders-diluted

$ 0.14    $ (6.29 ) $ 0.66   

Potentially dilutive shares that are considered anti-dilutive:

Common share options

  622,879      5,029,576      1,258,537   

Warrants

  —        247,704      —