XML 29 R7.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 27, 2020
Dec. 29, 2019
Dec. 30, 2018
Cash flows from operating activities:      
Net income (loss) $ (65,672) $ (23,585) $ (8,549)
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation expense 19,830 22,103 23,142
Noncash lease expense 26,579 27,853  
Deferred income tax 10 13,808 (3,016)
Deferred rent and landlord allowances     (82)
Stock-based compensation expense 2,515 2,335 2,882
Excess tax deficiency from stock-based compensation     1,089
Asset impairment, store closure and disposal of property and equipment 9,440 1,829 13,762
Other operating activities 723 55 37
Changes in operating assets and liabilities:      
Accounts receivable, net (35) 480 100
Inventories 484 9 43
Prepaid expenses and other assets 617 5,917 (694)
Accounts payable 2,458 (249) 177
Operating lease liabilities (15,895) (28,565)  
Accrued expenses and other liabilities 7,337 (3,822) 2,097
Net cash (used in) provided by operating activities (11,609) 18,168 30,988
Cash flows from investing activities:      
Purchases of property and equipment (10,920) (14,365) (21,395)
Net cash used in investing activities (10,920) (14,365) (21,395)
Cash flows from financing activities:      
Borrowings under Credit Facility 61,286    
Repayments under Credit Facility (55,000)    
Proceeds from Paycheck Protection Program loan 10,000    
Payment of debt issuance costs (538) (189)  
Proceeds from exercise of stock options   173 8,244
Employee taxes on certain stock-based payment arrangements (584) (91) (194)
Treasury stock repurchase   (4,217) (22,916)
Distributions to non-controlling interest (458) (523) (580)
Contributions from non-controlling interest 143 75 98
Net cash provided by (used in) financing activities 14,849 (4,772) (15,348)
Net decrease in cash and cash equivalents (7,680) (969) (5,755)
Cash and cash equivalents at beginning of period 18,806 19,775 25,530
Cash and cash equivalents at end of period 11,126 18,806 19,775
Supplemental cash flow information:      
Income taxes paid 206 187 250
Interest paid 896 108 110
Supplemental non-cash investing and financing activities:      
Unpaid liability for purchases of property and equipment $ 801 $ 1,198 $ 751