XML 42 R30.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
INVESTMENTS (Tables)
3 Months Ended
Mar. 31, 2024
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments
The following table presents the ownership interests and carrying values of our investments:
Carrying Value
InvestmentOwnership PercentageMarch 31, 2024December 31, 2023
Intermodal Finance I, Ltd.Equity method51.0%$ $— 
Long Ridge Energy & Power LLC (1)
Equity method50.1% — 
Long Ridge West Virginia LLCEquity method50.1%6,713 6,825 
GM-FTAI Holdco LLCEquity methodSee below51,255 55,740 
Clean Planet Energy USA LLCEquity method50.0%10,117 10,136 
$68,085 $72,701 
________________________________________________________
(1) The carrying value of $(54.8) million and $(29.3) million as of March 31, 2024 and December 31, 2023, respectively, is included in Other liabilities in the Consolidated Balance Sheets.
The following table presents our proportionate share of equity in (losses) earnings:
Three Months Ended March 31,
20242023
Intermodal Finance I, Ltd.$9 $21 
Long Ridge Energy & Power LLC(6,675)7,761 
Long Ridge West Virginia LLC(362)— 
GM-FTAI Holdco LLC(4,486)(2,341)
Clean Planet Energy USA LLC(388)(1,075)
Total$(11,902)$4,366 
Equity Method Investments Financial Information
The tables below present summarized financial information for Long Ridge Energy & Power LLC:
(Unaudited)
March 31, 2024December 31, 2023
Balance Sheet
Assets
Current assets:
Cash and cash equivalents$3,185 $3,362 
Restricted cash20,455 23,691 
Accounts receivable, net
7,052 5,633 
Other current assets6,226 7,357 
Total current assets36,918 40,043 
Property, plant, and equipment, net
825,901 828,232 
Intangible assets, net
4,085 4,180 
Goodwill86,460 86,460 
Other assets4,583 4,041 
Total assets$957,947 $962,956 
Liabilities
Current liabilities:
Accounts payable and accrued liabilities$42,333 $49,538 
Debt, net4,450 4,450 
Derivative liabilities47,002 39,891 
Other current liabilities2,752 2,136 
Total current liabilities96,537 96,015 
Debt, net711,293 699,372 
Derivative liabilities396,715 360,710 
Other liabilities6,986 4,941 
Total liabilities1,211,531 1,161,038 
Equity
Total equity(253,584)(198,082)
Total liabilities and equity$957,947 $962,956 
Three Months Ended March 31,
Income Statement20242023
Revenue
$29,306 $56,405 
Expenses
Operating expenses13,860 13,214 
Depreciation and amortization12,007 13,364 
Interest expense16,782 14,440 
Total expenses42,649 41,018 
Total other (expense) income
(13)105 
Net (loss) income
$(13,356)$15,492