XML 66 R54.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
DEBT, NET - Schedule of Debt (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Jul. 05, 2023
Debt Instrument [Line Items]      
Total debt $ 1,373,637 $ 1,372,211  
Less: Debt issuance costs (29,448) (31,301)  
Total debt due within one year   0  
Current debt, net 1,344,189 1,340,910  
Loans payable      
Debt Instrument [Line Items]      
Total debt 108,050 108,050  
Loans payable | DRP Revolver      
Debt Instrument [Line Items]      
Total debt $ 44,250 44,250  
Basis spread 2.75%    
Quarterly commitment fee rate 1.00%    
Loans payable | EB-5 Loan Agreement      
Debt Instrument [Line Items]      
Total debt $ 63,800 63,800  
Stated Interest Rate 5.75%    
Bonds payable      
Debt Instrument [Line Items]      
Total debt $ 1,265,587 1,264,161  
Bonds payable | Series 2020 Bonds      
Debt Instrument [Line Items]      
Total debt 263,980 263,980  
Total debt due within one year $ 79,060    
Bonds payable | Series 2020 Bonds Due 2035      
Debt Instrument [Line Items]      
Stated Interest Rate 3.625%    
Bonds payable | Series 2020 Bonds Due 2050      
Debt Instrument [Line Items]      
Stated Interest Rate 4.00%    
Bonds payable | Series 2020 Bonds Due 2025      
Debt Instrument [Line Items]      
Stated Interest Rate 6.00%    
Bonds payable | Series 2021 Bonds      
Debt Instrument [Line Items]      
Total debt $ 425,000 425,000  
Bonds payable | Series 2021A Bonds Due 2026 Through 2041      
Debt Instrument [Line Items]      
Stated Interest Rate 1.875%    
Bonds payable | Series 2021A Bonds Due 2050      
Debt Instrument [Line Items]      
Stated Interest Rate 3.00%    
Bonds payable | Series 2021B Bonds      
Debt Instrument [Line Items]      
Stated Interest Rate 4.10%    
Bonds payable | Senior Notes due 2027      
Debt Instrument [Line Items]      
Total debt $ 576,607 575,181 $ 100,000
Stated Interest Rate 10.50%    
Unamortized discount $ 23,393 $ 24,819  
Secured Overnight Financing Rate (SOFR) | Loans payable | DRP Revolver      
Debt Instrument [Line Items]      
Basis spread 3.75%