XML 82 R70.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
REDEEMABLE PREFERRED STOCK (Details)
$ / shares in Units, $ in Thousands
 3 Months Ended
Aug. 01, 2022
USD ($)
vote
$ / shares
shares
Mar. 31, 2024
USD ($)
$ / shares
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
$ / shares
Jul. 27, 2023
USD ($)
Jul. 05, 2023
USD ($)
Temporary Equity [Line Items]            
Redeemable preferred stock, par value (dollars per share) | $ / shares   $ 0.01   $ 0.01    
Redeemable preferred stock   $ 342,207   $ 325,232    
Fair value of warrants   21,000        
Dividends paid-in-kind   88,600        
Accretion of dividends   1,700 $ 1,600      
Liquidation preference   446,500   446,500    
Temporary equity, dividends paid   15,300 $ 12,900      
Total debt   1,373,637   1,372,211    
Bonds payable            
Temporary Equity [Line Items]            
Total debt   1,265,587   1,264,161    
Senior Notes due 2027 | Bonds payable            
Temporary Equity [Line Items]            
Total debt   $ 576,607   $ 575,181   $ 100,000
Stock Options            
Temporary Equity [Line Items]            
Fair value of options $ 18,100          
Temporary equity, voting rights | vote 1          
Series I And II Warrants            
Temporary Equity [Line Items]            
Fair value of warrants $ 13,800          
Series A Senior Preferred Shares            
Temporary Equity [Line Items]            
Shares issued (in shares) | shares 300,000          
Price (dollars per share) | $ / shares $ 1,000          
Redeemable preferred stock, par value (dollars per share) | $ / shares $ 0.01          
Discount 3.00%          
Proceeds from stock issued $ 291,000          
Redeemable preferred stock 242,700          
Issuance cost 16,400          
Base preferred return amount $ 150,000          
Dividend rate 14.00%          
Series A Senior Preferred Shares | Senior Notes due 2027 | Bonds payable            
Temporary Equity [Line Items]            
Total debt         $ 33,400  
Series A Senior Preferred Shares | Year one - two            
Temporary Equity [Line Items]            
Dividend rate, increase per annum 2.00%          
Series A Senior Preferred Shares | Year two - five            
Temporary Equity [Line Items]            
Dividend rate, increase per annum 18.00%          
Series A Senior Preferred Shares | Year five            
Temporary Equity [Line Items]            
Dividend rate, increase per annum 1.00%