XML 45 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net income $ 13,183 $ 12,466 $ 11,043
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization of premises and equipment 1,504 1,292 1,180
Amortization of core deposit intangible 92 36  
Provision for loan losses 1,418 1,652 2,395
Net securities gains (676) (1,938) (2,689)
Other-than-temporary impairment 249 853 2,219
Net amortization of bond premiums and discounts 5,076 4,133 1,636
Deferred tax benefit (111) (83) (477)
Recognition of stock based expense 265 216 99
Gains on sale of other real estate owned (53) (37) (20)
Net change in other assets 752 711 147
Net change in other liabilities (139) 1,790 606
Net cash provided by operating activities 21,560 21,091 16,139
Cash flows from investing activities:      
Net cash received in acquisition   1,197  
Purchases of securities available for sale (172,131) (167,358) (137,215)
Proceeds from maturities, calls and principal paydowns of mortgage-backed securities 94,382 93,984 73,737
Proceeds from sales of securities available for sale 17,234 39,304 48,468
Net increase in Federal Home Loan Bank stock (181) (1,351)  
Net loans made to customers (38,632) (55,083) (33,217)
Proceeds from sale of other real estate owned 1,084 831 167
Capital expenditures (2,394) (3,894) (3,765)
Net cash used in investing activities (100,638) (92,370) (51,825)
Cash flows from financing activities:      
Net increase in deposits 39,886 33,602 14,562
Net (decrease) increase in securities sold under repurchase agreements (381) (3,992) (5,679)
Proceeds from Federal Home Loan Bank advances 82,900 90,796 84,000
Repayments of Federal Home Loan Bank advances (44,641) (39,296) (58,052)
Purchase of treasury stock (24) (181) (623)
Proceeds from stock option exercises, including excess tax benefits 461 1,187 1,611
Payments of dividends (4,915) (4,565) (4,228)
Net cash provided by financing activities 73,286 77,551 31,591
Net (decrease) increase in cash and cash equivalents (5,792) 6,272 (4,095)
Cash and cash equivalents at beginning of period 14,992 8,720 12,815
Cash and cash equivalents at end of period 9,200 14,992 8,720
Supplemental disclosures of cash flow information:      
Interest 11,833 14,011 16,768
Income taxes 4,514 4,323 5,087
Schedule of noncash investing activities:      
Transfers from loans to other real estate owned 261 1,058 2,210
Cash Flow Disclosure Acquisitions [Abstract]      
Fair value of non cash assets acquired   41,576  
Fair value of liabilities assumed   $ (42,773)