XML 68 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans And Allowance For Loan Losses (Tables)
6 Months Ended
Jun. 30, 2014
Loans And Allowance For Loan Losses [Abstract]  
Summary Of Composition Of Loan Portfolio
             
    June 30,     December 31,  
    2014     2013  
 
Commercial real estate mortgages $ 329,948   $ 336,542  
Commercial and industrial   81,978     73,972  
Commercial construction and land development   13,201     18,129  
Agricultural and other loans to farmers   29,566     26,929  
Total commercial loans   454,693     455,572  
 
Residential real estate mortgages   364,908     317,115  
Home equity loans   49,696     49,565  
Other consumer loans   13,279     14,523  
Total consumer loans   427,883     381,203  
 
Tax exempt loans   18,543     16,355  
 
Net deferred loan costs and fees   (183 )   (273 )
Total loans   900,936     852,857  
Allowance for loan losses   (8,751 )   (8,475 )
Total loans net of allowance for loan losses $ 892,185   $ 844,382  
Summary Of Non-Performing Loans
         
    June 30,   December 31,
    2014   2013
 
Commercial real estate mortgages $ 1,505 $ 2,046
Commercial and industrial loans   1,155   793
Commercial construction and land development   1,328   1,913
Agricultural and other loans to farmers   76   56
Total commercial loans   4,064   4,808
 
Residential real estate mortgages   2,752   3,227
Home equity loans   644   745
Other consumer loans   40   60
Total consumer loans   3,436   4,032
 
Total non-accrual loans   7,500   8,840
Accruing loans contractually past due 90 days or more   345 - --
Total non-performing loans $ 7,845 $ 8,840
Summary Of Troubled Debt Restructures

  For the Three Months Ended For the Six Months Ended
  June 30, June 30,
  2013 2013
    Pre- Post-   Pre- Post-
      Modification   Modification      Modification    Modification
      Outstanding   Outstanding     Outstanding    Outstanding
  Number   Recorded   Recorded Number   Recorded   Recorded
  of Loans   Investment   Investment of Loans   Investment   Investment
 
Commercial and industrial loans 1 $ 49 $ 49 1 $ 49 $ 49
Total commercial loans 1   49   49 1   49   49
 
Residential real estate mortgages 0 $ --- $ --- 0 $ --- $ ---
Home equity loans 0 - -- - -- 1   16   21
Other consumer loans 0 - -- - -- 1   14   14
Total consumer loans 0 - -- - -- 2   30   35
 
Total 1 $ 49 $ 49 3 $ 79 $ 84

 

Past Due Financing Receivable Post Modification Balances
         
    June 30, 2013
    Three    
    Months   Six Months
    Ended   Ended
 
Extended maturity and adjusted interest rate $ 49 $ 84
Temporary payment amount adjustment - -- - --
Court ordered concession - -- - --
Total $ 49 $ 84
Schedule Of Past Due Loans

                                >90 Days
June 30, 2014   30-59   60-89   90                   Past Due  
    Days   Days   Days or   Total       Total       and  
    Past Due   Past Due   Greater   Past Due   Current   Loans   Non-Accrual   Accruing  
Commercial real                                  
estate mortgages $ 718 $ 952 $ 644 $ 2,314   327,634 $ 329,948 $ 1,505 $ ---  
Commercial and industrial   53   517   529   1,099   80,879   81,978   1,155 - --  
Commercial construction                                  
and land development - -- - --   1,328   1,328   11,873   13,201   1,328 - --  
Agricultural and other                                  
loans to farmers   169   78   25   272   29,294   29,566   76 - --  
Residential real estate                                  
mortgages   701   729   1,555   2,985   361,923   364,908   2,752   345  
Home equity   484   9   246   739   48,957   49,696   644 - --  
Other consumer loans   72   57   24   153   13,126   13,279   40 - --  
Tax exempt - -- - -- - -- - --   18,543   18,543 - -- - --  
Total $ 2,197 $ 2,342 $ 4,351 $ 8,890 $ 892,229 $ 901,119 $ 7,500 $ 345  

 

 
                                 >90 Days
    30-59       90 Days                  Past Due
December 31, 2013   Days Past    60-89 Days    or     Total Past       Total     and 
    Due   Past Due   Greater     Due   Current   Loans   Non-Accrual Accruing 
Commercial real                                  
estate mortgages $ 786 $ 361 $ 698     1,845   334,697 $ 336,542 $ 2,046 $ --- 
Commercial and industrial   29   20   456     505   73,467   73,972   793 --- 
Commercial construction                                  
and land development - -- - --   1,845     1,845   16,284   18,129   1,913 --- 
Agricultural and other                                  
loans to farmers   22 - -- - --     22   26,907   26,929   56  ---
Residential real estate                                  
mortgages   2,170   1,864   1,649     5,683   311,432   317,115   3,227 --- 
Home equity   67 - -- - --     67   49,498   49,565   745 --- 
Other consumer loans   57   80   41     178   14,345   14,523   60 --- 
Tax exempt - -- - -- - --   - --   16,355   16,355 - --  ---
Total $ 3,131 $ 2,325 $ 4,689   $ 10,145 $ 842,985 $ 853,130 $ 8,840 $ --- 

 

Schedule Of Impaired Loans

Details of impaired loans as of June 30, 2014 and December 31, 2013 follows:

 

    June 30, 2014   December 31, 2013
          Unpaid           Unpaid    
      Recorded   Principal   Related   Recorded   Principal   Related
      Investment   Balance   Allowance   Investment Balance Allowance
With no related allowance:                          
Commercial real estate mortgages $   2,022 $ 2,241 $ --- $ 1,949 $ 2,103 $ ---
Commercial and industrial     712   822 - --   660   770 - --
Commercial construction and                          
land development     1,328   3,253 - --   68   68 - --
Agricultural and other loans to farmers     76   76 - --   56   56 - --
Residential real estate loans     439   469 - --   442   442 - --
Home equity loans     20   20 - --   21   21 - --
Other consumer     12   12 - --   13   13 - --
Subtotal $   4,609 $ 6,893 $ --- $ 3,209 $ 3,473 $ ---
 
With an allowance:                          
Commercial real estate mortgages $   229 $ 229 $ 68 $ 854 $ 854 $ 100
Commercial and industrial     457   537   367   150   150   150
Commercial construction and                          
land development   - -- - -- - --   1,845   3,770   20
Agricultural and other loans to farmers   - -- - -- - -- - -- - -- - --
Residential real estate loans   - -- - -- - -- - -- - -- - --
Home equity loans   - -- - -- - -- - -- - -- - --
Other consumer   - -- - -- - -- - -- - -- - --
Subtotal $   686 $ 766 $ 435 $ 2,849 $ 4,774 $ 270
Total $   5,295 $ 7,659 $ 435 $ 6,058 $ 8,247 $ 270

 

Details of impaired loans for the three and six months ended June 30, 2014 and 2013 follows:

      June 30, 2014   June 30, 2013
      Three Months Ended   Six Months Ended   Three Months Ended   Six Months Ended
 
      Average       Average       Average       Average    
      Recorded   Interest   Recorded   Interest   Recorded   Interest   Recorded   Interest
      Investment    Recorded   Investment   Recorded   Investment   Recorded    Investment    Recorded
With no related allowance:                                  
Commercial real                                  
estate mortgages $   2,075 $ 16 $ 2,191 $ 31 $ 2,294 $ 17 $ 2,253 $ 34
Commercial and                                  
industrial     764   1   754   2   597   1   757   3
Commercial construction                                  
and land development     1,504 - --   1,702 - -- - -- - -- - -- - --
Agricultural and other                                  
loans to farmers     60 - --   61 - --   323 - --   452 - --
Residential real                                  
estate mortgages     491   3   492   6   266   1   267   1
Home equity loans     20   1   20   1   21   1   20   1
Other consumer     12 - --   12 - --   14 - --   14   1
Subtotal $   4,926 $ 21 $ 5,232 $ 40 $ 3,515 $ 20 $ 3,763 $ 40
 
With an allowance:                                  
Commercial real                                  
estate mortgages $   297 $ --- $ 379 $ --- $ 207 $ --- $ 223 $ ---
Commercial and                                  
industrial     536 - --   389 - -- - -- - -- - -- - --
Commercial construction                                  
and land development   - -- - -- - -- - --   2,029 - --   2,131 - --
Agricultural and other                                  
loans to farmers   - -- - -- - -- - -- - -- - -- - -- - --
Residential real                                  
estate mortgages   - -- - -- - -- - -- - -- - -- - -- - --
Home equity loans   - -- - -- - -- - -- - -- - -- - -- - --
Other consumer   - -- - -- - -- - -- - -- - -- - -- - --
Subtotal $   833 $ --- $ 768 $ --- $ 2,236 $ --- $ 2,354 $ ---
Total $   5,759 $ 21 $ 6,000 $ 40 $ 5,751 $ 20 $ 6,117 $ 40

Schedule Of Loans With Credit Quality Indicators

            Commercial   Agricultural    
    Commercial   Commercial   construction   and other    
    real estate   and   and land   loans to    
June 30, 2014   mortgages   industrial   development   farmers   Total
Pass $ 300,965 $ 69,023 $ 9,984 $ 29,084 $ 409,056
Other Assets                    
Especially Mentioned   19,071   9,529   424   178   29,202
Substandard   9,912   3,426   2,793   304   16,435
Doubtful - -- - -- - -- - -- - --
Loss - -- - -- - -- - -- - --
Total $ 329,948 $ 81,978 $ 13,201 $ 29,566 $ 454,693

 

            Commercial   Agricultural    
    Commercial   Commercial   construction   and other    
    real estate   and   and land   loans to    
December 31, 2013   mortgages   industrial   development   farmers   Total
Pass $ 307,486 $ 60,330 $ 14,403 $ 26,447 $ 408,666
Other Assets                    
Especially Mentioned   19,768   10,568   437   182   30,955
Substandard   9,288   3,074   3,289   300   15,951
Doubtful - -- - -- - -- - -- - --
Loss - -- - -- - -- - -- - --
Total $ 336,542 $ 73,972 $ 18,129 $ 26,929 $ 455,572

 

Schedule Of Allowance For Loan Losses By Portfolio Segment

                Commercial                                
Three Months         Commercial     Construction                                
Ended June 30,   Commercial     and     and land       Residential           Home   Tax        
2014   Real Estate     Industrial     development   Agricultural   Real Estate     Consumer     Equity   Exempt     Total  
Beginning Balance $ 4,735   $ 1,654   $ 231 $ 350 $ 1,128   $ 206   $ 239 $ 179   $ 8,722  
Charged-off   (165 )   (88 ) - -- - --   (125 )   (63 ) - -- - --     (441 )
Recoveries - ---     10   - --   15   11     6   - -- - --     42  
Provision   317     (3 )   23   6   135     (46 )   2   (6 )   428  
Ending Balance $ 4,887   $ 1,573   $ 254 $ 371 $ 1,149   $ 103   $ 241 $ 173   $ 8,751  

 

              Commercial                                    
Six Months         Commercial     Construction                                    
 Ended June 30,   Commercial     and     and land           Residential           Home     Tax      
2014   Real Estate     Industrial     development     Agricultural     Real Estate     Consumer     Equity     Exempt   Total  
Beginning Balance $ 4,825   $ 1,266   $ 314   $ 335   $ 1,166   $ 137   $ 264   $ 168 $ 8,475  
Charged-off   (165 )   (99 ) - --     (14 )   (293 )   (80 )   (18 ) - --   (669 )
Recoveries   6     12   - --     15     12     15   - --   - --   60  
Provision   221     394     (60 )   35     264     31     (5 )   5   885  
Ending Balance $ 4,887   $ 1,573   $ 254   $ 371   $ 1,149   $ 103   $ 241   $ 173 $ 8,751  
 
of which:                                                    
 
Amount for loans                                                    
individually                                                    
evaluated for                                                    
impairment $ 68   $ 367   $ ---   $ ---   $ ---   $ ---   $ ---   $ --- $ 435  
 
Amount for loans                                                    
collectively                                                    
evaluated for                                                    
impairment $ 4,819   $ 1,206   $ 254   $ 371   $ 1,149   $ 103   $ 241   $ 173 $ 8,316  
 
Loans individually                                                    
evaluated                                                    
for impairment $ 1,505   $ 1,155   $ 1,328   $ 76   $ ---   $ ---   $ ---   $ --- $ 4,064  
 
Loans collectively                                                    
evaluated                                                    
for impairment $ 328,443   $ 80,823   $ 11,873   $ 29,490   $ 364,908   $ 13,279   $ 49,696   $ 18,543 $ 897,055  

 

                Commercial                                  
Three Months         Commercial     Construction                                  
Ended June 30,   Commercial     and     and land         Residential           Home     Tax      
2013   Real Estate     Industrial     development   Agricultural     Real Estate     Consumer     Equity     Exempt   Total  
Beginning Balance $ 4,413   $ 1,011   $ 340 $ 337   $ 1,354   $ 197   $ 264   $ 139 $ 8,055  
Charged-off   (84 )   (14 ) - --   (81 )   (59 )   (40 )   (25 ) - --   (303 )
Recoveries   3   - --   - -- - --     1     5     1   - --   10  
Provision   103     65     15   67     125     (15 )   30     15   405  
Ending Balance $ 4,435   $ 1,062   $ 355 $ 323   $ 1,421   $ 147   $ 270   $ 154 $ 8,167  

 

              Commercial                                    
Six Months         Commercial     Construction                                    
Ended June 30,   Commercial     and     and land           Residential           Home     Tax      
 2013   Real Estate     Industrial     development     Agricultural     Real Estate     Consumer     Equity     Exempt   Total  
Beginning Balance $ 4,320   $ 1,026   $ 515   $ 303   $ 1,330   $ 207   $ 255   $ 141 $ 8,097  
Charged-off   (84 )   (178 ) - --     (81 )   (287 )   (68 )   (34 ) - --   (732 )
Recoveries   3     10   - --     1     1     10     19   - --   44  
Provision   196     204     (160 )   100     377     (2 )   30     13   758  
 
Ending Balance $ 4,435   $ 1,062   $ 355   $ 323   $ 1,421   $ 147   $ 270   $ 154 $ 8,167