XML 33 R18.htm IDEA: XBRL DOCUMENT v3.3.1.900
Income Taxes
12 Months Ended
Dec. 31, 2015
Income Taxes [Abstract]  
Income Taxes

Note 9: Income Taxes

The following table summarizes the current and deferred components of income tax expense (benefit) for each of the three years ended December 31:

    2015   2014   2013  
Current              
Federal $ 5,607 $ 5,411 $ 5,060  
State   218   263   242  
    5,825   5,674   5,302  
Deferred   142   240   (111 )
  $ 5,967 $ 5,914 $ 5,191  

The following table reconciles the expected federal income tax expense (computed by applying the federal statutory tax rate of 35%) to recorded income tax expense, for each of the three years ended December 31:

    2015     2014     2013  
 
Computed tax expense $ 7,392   $ 7,184   $ 6,431  
Increase (reduction) in income                  
taxes resulting from:                  
Officers' life insurance   (209 )   (88 )   (82 )
Tax exempt interest   (1,303 )   (1,325 )   (1,199 )
State taxes, net of federal benefit   142     171     157  
Other   (55 )   (28 )   (115 )
  $ 5,967   $ 5,914   $ 5,191  

The tax effects of temporary differences that give rise to deferred tax assets and deferred tax liabilities at December 31, 2015 and 2014 are summarized below. The net deferred tax asset, which is included in other assets, amounted to $2,174 at December 31, 2015 and $666 at December 31, 2014.

    2015       2014
    Asset   Liability   Asset   Liability
Allowance for losses on loans and                
other real estate owned $ 3,379 $ --- $ 3,185 $ ---
Deferred compensation   1,035 ---   1,047 ---
Unrealized gain or loss on                
securities available for sale ---   3,076 ---   4,255
Unrealized gains or loss on derivatives   873 ---   389 ---
Unfunded retirement benefits   249 ---   263 ---
Depreciation ---   615 ---   572
Deferred loan origination costs ---   475 ---   431
Other real estate owned   22 ---   65 ---
Non-accrual interest   211 ---   158 ---
Write down of impaired investments   1,113 ---   1,195 ---
Branch acquisition costs and goodwill ---   639 ---   517
Prepaid expenses ---   151 ---   199
Equity compensation   253 ---   132 ---
Other   198   203   209   3
  $ 7,333 $ 5,159 $ 6,643 $ 5,977

The Company has determined that a valuation allowance is not required for its net deferred tax asset since it is more likely than not that this asset is realizable principally through the ability to carry-back to taxable income in prior years, future reversals of existing taxable temporary differences, and future taxable income.