XML 49 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans And Allowance For Loan Losses (Tables)
12 Months Ended
Dec. 31, 2015
Loans And Allowance For Loan Losses [Abstract]  
Summary Of Composition Of Loan Portfolio
    2015     2014  
 
Commercial real estate mortgages $ 371,002   $ 325,949  
Commercial and industrial   79,911     73,893  
Commercial construction and land development   24,926     25,421  
Agricultural and other loans to farmers   31,003     30,471  
Total commercial loans   506,842     455,734  
 
Residential real estate mortgages   406,652     382,678  
Home equity loans   51,530     51,795  
Other consumer loans   9,698     12,140  
Total consumer loans   467,880     446,613  
 
Tax exempt loans   15,244     16,693  
 
Net deferred loan costs and fees   104     (16 )
Total loans   990,070     919,024  
Allowance for loan losses   (9,439 )   (8,969 )
Total loans net of allowance for loan losses $ 980,631   $ 910,055  
Summary Of Troubled Debt Restructures
  For the Twelve Months Ended   For the Twelve Months Ended
  December 31,   December 31,
  2015   2014
    Pre- Post-     Pre- Post -
      Modification   Modification       Modification Modification
      Outstanding   Outstanding       Outstanding Outstanding
  Number   Recorded   Recorded   Number   Recorded Recorded
  of Loans   Investment   Investment   of Loans   Investment Investment
 
Commercial real estate                      
mortgages 4 $ 342 $ 352   1 $ 30 $ 30
Agricultural and other                      
loans to farmers 1   18   15   1   100   97
Total commercial loans 5   360   367   2   130   127
 
Residential real estate                      
mortgages 5 $ 1,435 $ 1,433 --- $ --- $ ---
Total consumer loans 5   1,435   1,433 --- ---   ---
 
Total 10 $ 1,795 $ 1,800   2 $ 130 $ 127 
Summary Of Post-Modification Balance of Troubled Debt Restructurings
    2015   2014
 
Extended maturity and adjusted interest rate $ 132 $ 97
Adjusted payment   735 ---
Adjusted payment and capitalized interest   187 ---
Extended maturity, adjusted interest rate, and adjusted payment   746 ---
Extended amortization and adjusted interest rate --- 30
Total $ 1,800 $ 127
Schedule Of Past Due Loans
Schedule Of Impaired Loans
Schedule Of Loans With Credit Quality Indicators

            Commercial   Agricultural    
    Commercial   Commercial   construction   and other    
    real estate   and   and land   loans to    
December 31, 2015   mortgages   industrial   development   farmers   Total
 
Pass $ 345,197 $ 74,771 $ 23,460 $ 30,688 $ 474,116
Other Assets                    
Especially Mentioned   7,381   2,349   355   168   10,253
Substandard   18,424   2,790   1,111   147   22,472
Doubtful --- --- --- --- ---
Loss ---   1 --- ---   1
Total $ 371,002 $ 79,911 $ 24,926 $ 31,003 $ 506,842
            Commercial   Agricultural    
    Commercial   Commercial   construction   and other    
    real estate   and   and land   loans to    
December 31, 2014   mortgages   industrial   development   farmers   Total
 
Pass $ 302,376 $ 62,226 $ 23,290 $ 30,047 $ 417,939
Other Assets                    
Especially Mentioned   11,501   7,349 ---   193   19,043
Substandard   12,072   4,318   2,131   231   18,752
Doubtful --- --- --- --- ---
Loss --- --- --- --- ---
Total $ 325,949 $ 73,893 $ 25,421 $ 30,471 $ 455,734
 
Schedule Of Allowance For Loan Losses By Portfolio Segment
                  Commercial                                        
Twelve Months         Commercial       Construction                                        
Ended   Commercial     and       and Land             Residential           Home     Tax        
December 31, 2015   Real Estate     Industrial       Development     Agricultural       Real Estate     Consumer     Equity     Exempt     Total  
Beginning Balance $ 4,468   $ 929   $   145   $ 277   $   2,714   $ 94   $ 271   $ 71   $ 8,969  
Charged Off   (667 )   (323 )   ---     (72 )     (70 )   (111 )   (376 ) ---     (1,619 )
Recoveries   98     36     ---     18       129     22     1   ---     304  
Provision   347     594       39     84       (26 )   106     665     (24 )   1,785  
Ending Balance $ 4,246   $ 1,236   $   184   $ 307   $   2,747   $ 111   $ 561   $ 47   $ 9,439  
 
of which:                                                          
 
Amount for loans                                                          
individually                                                          
evaluated                                                          
for impairment $ 43   $ 175   $   58   $ ---   $   97   $ ---   $ ---   $ ---   $ 373  
 
Amount for loans                                                          
collectively                                                          
evaluated                                                          
for impairment $ 4,203   $ 1,061   $   126   $ 307   $   2,650   $ 111   $ 561   $ 47   $ 9,066  
 
Loans                                                          
individually                                                          
evaluated                                                          
for impairment $ 2,223   $ 426   $   1,111   $ 106   $   1,847   $ 8   $ 18   $ ---   $ 5,739  
 
Loans                                                          
Collectively                                                          
evaluated                                                          
for impairment $ 368,779   $ 79,485   $   23,815   $ 30,897   $   404,805   $ 9,690   $ 51,512   $ 15,244   $ 984,227  
 

Twelve Months                 Commercial                                        
Ended         Commercial       Construction                                        
December 31, 2014   Commercial     and       and Land             Residential           Home     Tax        
    Real Estate     Industrial       Development     Agricultural       Real Estate     Consumer     Equity     Exempt     Total  
Beginning Balance $ 4,825   $ 1,266   $   314   $ 335   $   1,166   $ 137   $ 264   $ 168   $ 8,475  
Charged-off   (238 )   (475 )   ---     (14 )     (650 )   (191 )   (52 ) ---     (1,620 )
Recoveries   85     16     ---     130       12     37     1   ---     281  
Provision   (204 )   122       (169 )   (174 )     2,186     111     58     (97 )   1,833  
Ending Balance $ 4,468   $ 929   $   145   $ 277   $   2,714   $ 94   $ 271   $ 71   $ 8,969  
 
of which:                                                          
 
Amount for loans                                                          
individually                                                          
evaluated                                                          
for impairment $ 776   $ 187   $ ---   $ ---   $ ---   $ 1   $ ---   $ ---   $ 964  
 
Amount for loans                                                          
collectively                                                          
evaluated                                                          
for impairment $ 3,692   $ 742   $   145   $ 277   $   2,714   $ 93   $ 271   $ 71   $ 8,005  
 
Loans individually                                                          
evaluated for                                                          
impairment $ 3,592   $ 634   $   1,328   $ 181   $   389   $ 10   $ ---   $ ---   $ 6,134  
 
Loans collectively                                                          
evaluated for                                                          
impairment $ 322,357   $ 73,259   $   24,093   $ 30,290   $   382,289   $ 12,130   $ 51,795   $ 16,693   $ 912,906  


                  Commercial                                    
Twelve Months Ended   Commercial             Construction                                    
December 31, 2013   Real     Commercial       and Land           Residential           Home     Tax      
    Estate     and Industrial       Development     Agricultural     Real Estate     Consumer     Equity     Exempt   Total  
Beginning Balance $ 4,320   $ 1,026   $   515   $ 303   $ 1,330   $ 207   $ 255   $ 141 $ 8,097  
Charged Off   (214 )   (405 )   ---     (81 )   (406 )   (120 )   (29 ) ---   (1,255 )
Recoveries   105     23     ---     37     7     23     20   ---   215  
Provision   614     622       (201 )   76     235     27     18     27   1,418  
Ending Balance $ 4,825   $ 1,266   $   314   $ 335   $ 1,166   $ 137   $ 264   $ 168 $ 8,475  
 
of which:                                                      
 
Amount for loans                                                      
Individually                                                      
evaluated for                                                      
impairment $ 100   $ 150   $   20   $ ---   $ ---   $ ---   $ ---   $ --- $ 270  
 
Amount for loans                                                      
Collectively                                                      
evaluated for                                                      
impairment $ 4,725   $ 1,116   $   294   $ 335   $ 1,166   $ 137   $ 264   $ 168 $ 8,205  
 
Loans individually                                                      
Evaluated for                                                      
impairment $ 2,046   $ 793   $   1,913   $ 56   $ ---   $ ---   $ ---   $ --- $ 4,808  
 
Loans collectively                                                      
Evaluated for                                                      
impairment $ 334,496   $ 73,179   $   16,216   $ 26,873   $ 317,115   $ 14,523   $ 49,565   $ 16,355 $ 848,322  
Summary Of Loan To Related Parties
    2015     2014  
 
Beginning balance $ 2,902   $ 3,334  
 
Changes in composition   1,675     (199 )
New loans   236     9  
Less: repayments   (713 )   (242 )
Ending balance $ 4,100   $ 2,902