XML 24 R9.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net income $ 15,153 $ 14,613 $ 13,183
Adjustments to reconcile net income to net cash (used in) provided by operating activities:      
Depreciation and amortization of premises and equipment 1,710 1,629 1,504
Amortization of core deposit intangible 92 92 92
Provision for loan losses 1,785 1,833 1,418
Net securities gains (1,334) (403) (676)
Other-than-temporary impairment     249
Net amortization of bond premiums and discounts 2,403 2,776 5,076
Deferred tax benefit 142 240 (111)
Recognition of stock based expense 711 418 265
Gains on sale of other real estate owned (84)   (53)
Net income from bank owned life insurance (606) (262) (246)
Net change in other assets (2) (5,951) 998
Net change in other liabilities 361 546 (139)
Net cash provided by operating activities 20,331 15,531 21,560
Cash flows from investing activities:      
Purchases of securities available for sale (168,432) (110,239) (172,131)
Proceeds from maturities, calls and principal paydowns of mortgage-backed securities 106,801 73,854 94,382
Proceeds from sales of securities available for sale 22,753 37,278 17,234
Purchases of Bank Owned Life Insurance (15,000)    
Net (increase) decrease in Federal Home Loan Bank stock (125) (2,984) (181)
Net (increase) decrease in total loans (21,088) 22,668 (11,695)
Purchases of loans (51,698) (89,854) (26,937)
Proceeds from sale of other real estate owned 672 1,129 1,084
Capital expenditures (1,866) (2,002) (2,394)
Net cash used in investing activities (127,983) (70,150) (100,638)
Cash flows from financing activities:      
Net increase in deposits 84,738 22,398 39,886
Net increase (decrease) in securities sold under repurchase agreements and fed funds purchased 1,189 (535) (381)
Proceeds from Federal Home Loan Bank advances 47,593 92,100 82,900
Repayments of Federal Home Loan Bank advances (21,011) (53,990) (44,641)
Purchases of Treasury Stock (24) (8) (24)
Proceeds from stock option exercises, including excess tax benefits 1,127 616 461
Payments of dividends (6,040) (5,362) (4,915)
Net cash provided by financing activities 107,572 55,219 73,286
Net (decrease) increase in cash and cash equivalents (80) 600 (5,792)
Cash and cash equivalents at beginning of year 9,800 9,200 14,992
Cash and cash equivalents at end of year 9,720 9,800 9,200
Supplemental disclosures of cash flow information:      
Interest 10,362 9,920 11,833
Income taxes 5,566 6,237 4,514
Schedule of noncash investing activities:      
Transfers from loans to other real estate owned 425 320 261
Restricted stock grants $ 151 $ 115 $ 104