XML 33 R18.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Taxes
12 Months Ended
Dec. 31, 2016
Income Taxes [Abstract]  
Income Taxes

Note 9: Income Taxes

The following table summarizes the current and deferred components of income tax expense (benefit) for each of the three years ended December 31:

    2016   2015   2014
Current            
Federal $ 5,189 $ 5,607 $ 5,411
State   217   218   263
    5,406   5,825   5,674
Deferred   470   142   240
  $ 5,876 $ 5,967 $ 5,914

The following table reconciles the expected federal income tax expense (computed by applying the federal statutory tax rate of 35%) to recorded income tax expense, for each of the three years ended December 31:

    2016     2015         2014      
 
Computed tax expense $ 7,283   35.00 % $ 7,392   35.00 % $ 7,184   35.00 %
Increase (reduction) in income taxes                              
resulting from:                              
Officers' life insurance   (244 ) -1.17 %   (209 ) -0.99 %   (88 ) -0.43 %
Tax exempt interest   (1,388 ) -6.67 %   (1,303 ) -6.17 %   (1,325 ) -6.44 %
Acquisition costs   289   1.39 % --   0.00 % --   0.00 %
State taxes, net of federal benefit   141   0.68 %   142   0.67 %   171   0.83 %
Other   (205 ) -0.99 %   (55 ) -0.26 %   (28 )

-0.22

%
  $ 5,876   28.24 % $ 5,967   28.25 % $ 5,914   28.74 %

The tax effects of temporary differences that give rise to deferred tax assets and deferred tax liabilities at December 31, 2016 and 2015 are summarized below. The net deferred tax asset, which is included in other assets, amounted to $5,990 at December 31, 2016 and $2,174 at December 31, 2015.

    2016   2015
    Asset   Liability   Asset   Liability
Allowance for possible losses on                
loans and other real estate owned $ 3,733 $ -- $ 3,379 $ --
Deferred compensation   1,018 --   1,035 --
Unrealized gain or loss on securities                
available for sale   1,144 -- --   3,076
Unrealized gain or loss on derivatives   968 --   873 --
Unfunded post-retirement benefits   219 --   249 --
Depreciation --   537 --   615
Deferred loan origination costs --   517 --   475
Other real estate owned   12 --   22 --
Non-accrual interest   215 --   211 --
Write down of impaired investments   626 --   1,113 --
Branch acquisition costs & goodwill --   760 --   639
Prepaid expenses --   275 --   151
Interest rate cap premium amortization       352     200
Equity compensation   310 --   253 --
Other   187   1   198   3
  $ 8,432 $ 2,442 $ 7,333 $ 5,159

The Company has determined that a valuation allowance is not required for its net deferred tax asset since it is more likely than not that this asset is realizable principally through the ability to carry-back to taxable income in prior years, future reversals of existing taxable temporary differences, and future taxable income.