XML 24 R9.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net income $ 14,933 $ 15,153 $ 14,613
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation of premises and equipment 1,551 1,710 1,629
Amortization of core deposit intangible 92 92 92
Provision for loan losses 979 1,785 1,833
Net securities gains (4,498) (1,334) (403)
Net amortization of bond premiums and discounts 3,415 2,403 2,776
Deferred tax benefit 470 142 240
Recognition of stock based compensation expense 1,114 711 418
Gains on sale of other real estate owned (9) (84)  
Net income from bank owned life insurance (703) (606) (262)
Net change in other assets and liabilities (553) 359 (5,405)
Net cash provided by operating activities 16,791 20,331 15,531
Cash flows from investing activities:      
Purchases of securities available for sale (210,824) (168,432) (110,239)
Proceeds from maturities, calls and principal paydowns of mortgage-backed securities 109,377 106,801 73,854
Proceeds from sales of securities available for sale 66,583 22,753 37,278
Purchases of Bank Owned Life Insurance   (15,000)  
Net increase in Federal Home Loan Bank stock (3,852) (125) (2,984)
Net (increase) decrease in total loans originated (10,042) (21,088) 22,668
Purchases of loans (128,951) (51,698) (89,854)
Proceeds from sale of other real estate owned 119 672 1,129
Purchases of premises and equipment, net (4,296) (1,866) (2,002)
Net cash used in investing activities (181,886) (127,983) (70,150)
Cash flows from financing activities:      
Net increase in deposits 107,513 84,738 22,398
Net increase (decrease) in securities sold under repurchase agreements and fed funds purchased 871 1,189 (535)
Proceeds from Federal Home Loan Bank advances 71,950 47,593 92,100
Repayments of Federal Home Loan Bank advances (11,016) (21,011) (53,990)
Purchases of Treasury Stock (497) (24) (8)
Proceeds from stock option exercises, including excess tax benefits 1,570 1,127 616
Payments of dividends (6,577) (6,040) (5,362)
Net cash provided by financing activities 163,814 107,572 55,219
Net (decrease) increase in cash and cash equivalents (1,281) (80) 600
Cash and cash equivalents at beginning of year 9,720 9,800 9,200
Cash and cash equivalents at end of year 8,439 9,720 9,800
Supplemental disclosures of cash flow information:      
Interest 11,944 10,362 9,920
Income taxes 6,286 5,566 6,237
Schedule of noncash investing activities:      
Transfers from loans to other real estate owned   425 320
Restricted and Performance stock grants $ 404 $ 151 $ 115