XML 41 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
CAPITAL RATIOS AND SHAREHOLDERS' EQUITY (Tables)
6 Months Ended
Jun. 30, 2017
Stockholders' Equity Note [Abstract]  
Schedule of Actual and Required Capital Ratios
The actual and required capital ratios were as follows:
 
 
June 30, 2017
 
Regulatory
Minimum to be
Well Capitalized
 
December 31, 2016
 
Regulatory
Minimum to be
Well Capitalized
Company (consolidated)
 
 

 
 

 
 

 
 

Total capital to risk weighted assets
 
13.6
%
 
10.0
%
 
16.5
%
 
10.0
%
Common equity tier 1 capital to risk weighted assets
 
11.1

 
6.5

 
15.0

 
6.5

Tier 1 capital to risk weighted assets
 
12.1

 
8.0

 
15.0

 
8.0

Tier 1 capital to average assets
 
7.6

 
5.0

 
8.9

 
5.0

 
 
 
 
 
 
 
 
 
Bank
 
 

 
 
 
 

 
 

Total capital to risk weighted assets
 
13.6
%
 
10.0
%
 
16.7
%
 
10.0
%
Common equity tier 1 capital to risk weighted assets
 
12.8

 
6.5

 
15.2

 
6.5

Tier 1 capital to risk weighted assets
 
12.8

 
8.0

 
15.2

 
8.0

Tier 1 capital to average assets
 
8.3

 
5.0

 
9.1

 
5.0

Schedule of Components of Accumulated Other Comprehensive Income
Components of accumulated other comprehensive income is as follows:
(In thousands)
 
June 30, 2017
 
December 31, 2016
Other accumulated comprehensive loss, before tax:
 
 

 
 

Net unrealized holding gain/(loss) on AFS securities
 
$
1,332

 
$
(3,269
)
Net unrealized loss on effective cash flow hedging derivatives
 
(3,470
)
 
(2,766
)
Net unrealized holding loss on post-retirement plans
 
(580
)
 
(622
)
 
 
 
 
 
Income taxes related to items of accumulated other comprehensive loss:
 
 

 
 

Net unrealized holding gain/(loss) on AFS securities
 
(496
)
 
1,144

Net unrealized loss on effective cash flow hedging derivatives
 
1,293

 
968

Net unrealized holding loss on post-retirement plans
 
216

 
219

Accumulated other comprehensive loss
 
$
(1,705
)
 
$
(4,326
)
Schedule of Components of Other Comprehensive Income
The following tables presents the components of other comprehensive income for the three and six months ended June 30, 2017 and 2016:
(In thousands)
 
Before Tax
 
Tax Effect
 
Net of Tax
Three Months Ended June 30, 2017
 
 

 
 

 
 

Net unrealized holding gain on AFS securities:
 
x

 
 
 
 

Net unrealized gain arising during the period
 
$
3,485

 
$
(1,292
)
 
$
2,193

Less: reclassification adjustment for gains (losses) realized in net income
 

 

 

Net unrealized holding gain on AFS securities
 
3,485

 
(1,292
)
 
2,193

 
 
 
 
 
 
 
Net unrealized loss on cash flow hedging derivatives:
 
 

 
 

 
 

Net unrealized loss arising during the period
 
(481
)
 
242

 
(239
)
Less: reclassification adjustment for gains (losses) realized in net income
 

 

 

Net unrealized gain on cash flow hedging derivatives
 
(481
)
 
242

 
(239
)
 
 
 
 
 
 
 
Net unrealized holding loss on post-retirement plans:
 
 

 
 

 
 

Net unrealized gain/(loss) arising during the period
 
(15
)
 
18

 
3

Less: reclassification adjustment for gains (losses) realized in net income
 

 

 

Net unrealized holding gain/(loss) on post-retirement plans
 
(15
)
 
18

 
3

Other comprehensive income
 
$
2,989

 
$
(1,032
)
 
$
1,957

 
 
 
 
 
 
 
Three Months Ended June 30, 2016
 
 

 
 

 
 

Net unrealized holding gains on AFS securities:
 
 
 
 

 
 

Net unrealized gains arising during the period
 
$
2,690

 
$
(941
)
 
$
1,749

Less: reclassification adjustment for gains realized in net income
 

 

 

Net unrealized holding gains on AFS securities
 
2,690

 
(941
)
 
1,749

 
 
 
 
 
 
 
Net unrealized (loss) on cash flow hedging derivatives:
 
 

 
 
 
 

Net unrealized (loss) arising during the period
 
(503
)
 
176

 
(327
)
Less: reclassification adjustment for gains (losses) realized in net income
 

 

 

Net unrealized (loss) on cash flow hedging derivatives
 
(503
)
 
176

 
(327
)
 
 
 
 
 
 
 
Net unrealized holding gain on post-retirement plans:
 
 

 
 

 
 

Net unrealized gain arising during the period
 
7

 
(3
)
 
4

Less: reclassification adjustment for gains (losses) realized in net income
 

 

 

Net unrealized holding gain on post-retirement plans
 
7

 
(3
)
 
4

Other comprehensive income
 
$
2,194

 
$
(768
)
 
$
1,426


(In thousands)
 
Before Tax
 
Tax Effect
 
Net of Tax
Six Months Ended June 30, 2017
 
 

 
 

 
 

Net unrealized holding gain on AFS securities:
 
x

 
 
 
 

Net unrealized gain arising during the period
 
$
4,601

 
$
(1,640
)
 
$
2,961

Less: reclassification adjustment for gains (losses) realized in net income
 

 

 

Net unrealized holding gain on AFS securities
 
4,601

 
(1,640
)
 
2,961

 
 
 
 
 
 
 
Net unrealized loss on cash flow hedging derivatives:
 
 

 
 

 
 

Net unrealized loss arising during the period
 
(704
)
 
325

 
(379
)
Less: reclassification adjustment for gains (losses) realized in net income
 

 

 

Net unrealized gain on cash flow hedging derivatives
 
(704
)
 
325

 
(379
)
 
 
 
 
 
 
 
Net unrealized holding loss on post-retirement plans:
 
 

 
 

 
 

Net unrealized gain arising during the period
 
42

 
(3
)
 
39

Less: reclassification adjustment for gains (losses) realized in net income
 

 

 

Net unrealized holding gain on post-retirement plans
 
42

 
(3
)
 
39

Other comprehensive income
 
$
3,939

 
$
(1,318
)
 
$
2,621

 
 
 
 
 
 
 
Six Months Ended June 30, 2016
 
 

 
 

 
 

Net unrealized holding gains on AFS securities:
 
 
 
 

 
 

Net unrealized gains arising during the period
 
$
8,618

 
$
(3,016
)
 
$
5,602

Less: reclassification adjustment for gains realized in net income
 

 

 

Net unrealized holding gains on AFS securities
 
8,618

 
(3,016
)
 
5,602

 
 
 
 
 
 
 
Net unrealized (loss) on cash flow hedging derivatives:
 
 

 
 
 
 

Net unrealized (loss) arising during the period
 
(1,217
)
 
426

 
(791
)
Less: reclassification adjustment for gains (losses) realized in net income
 

 

 

Net unrealized (loss) on cash flow hedging derivatives
 
(1,217
)
 
426

 
(791
)
 
 
 
 
 
 
 
Net unrealized holding gain on post-retirement plans:
 
 

 
 

 
 

Net unrealized gain arising during the period
 
78

 
(27
)
 
51

Less: reclassification adjustment for gains (losses) realized in net income
 

 

 

Net unrealized holding gain on post-retirement plans
 
78

 
(27
)
 
51

Other comprehensive income
 
$
7,479

 
$
(2,617
)
 
$
4,862


Schedule of Gross Changes in Each Component of Accumulated Other Comprehensive Income
The following table presents the changes in each component of accumulated other comprehensive income (loss), for the three and six months ended June 30, 2017 and 2016:
(in thousands)
 
Net unrealized
holding gain
on AFS Securities
 
Net loss on
effective cash
flow hedging derivatives
 
Net unrealized
holding loss
on pension plans
 
Total
Three Months Ended June 30, 2017
 
 

 
 

 
 

 
 

Balance at beginning of period
 
$
(1,357
)
 
$
(1,938
)
 
$
(367
)
 
$
(3,662
)
Other comprehensive gain(loss) before reclassifications
 
2,193

 
(239
)
 
3

 
1,957

Less: amounts reclassified from accumulated other comprehensive income
 

 

 

 

Total other comprehensive income
 
2,193

 
(239
)
 
3

 
1,957

Balance at end of period
 
$
836

 
$
(2,177
)
 
$
(364
)
 
$
(1,705
)
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2016
 
 

 
 

 
 

 
 

Balance at beginning of period
 
$
9,566

 
$
(2,085
)
 
$
(416
)
 
$
7,065

Other comprehensive gain before reclassifications
 
1,749

 
(327
)
 
4

 
1,426

Less: amounts reclassified from accumulated other comprehensive income
 

 

 

 

Total other comprehensive income
 
1,749

 
(327
)
 
4

 
1,426

Balance at end of period
 
$
11,315

 
$
(2,412
)
 
$
(412
)
 
$
8,491

 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2017
 
 

 
 

 
 

 
 

Balance at beginning of period
 
$
(2,125
)
 
$
(1,798
)
 
$
(403
)
 
$
(4,326
)
Other comprehensive gain(loss) before reclassifications
 
2,961

 
(379
)
 
39

 
2,621

Less: amounts reclassified from accumulated other comprehensive income
 

 

 

 

Total other comprehensive income
 
2,961

 
(379
)
 
39

 
2,621

Balance at end of period
 
$
836

 
$
(2,177
)
 
$
(364
)
 
$
(1,705
)
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2016
 
 

 
 

 
 

 
 

Balance at beginning of period
 
$
5,713

 
$
(1,621
)
 
$
(463
)
 
$
3,629

Other comprehensive gain before reclassifications
 
5,602

 
(791
)
 
51

 
4,862

Less: amounts reclassified from accumulated other comprehensive income
 

 

 

 

Total other comprehensive income
 
5,602

 
(791
)
 
51

 
4,862

Balance at end of period
 
$
11,315

 
$
(2,412
)
 
$
(412
)
 
$
8,491

Schedule of Amounts Reclassified Out of Each Component of Accumulated Other Comprehensive Income
The following tables presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three and six months ended June 30, 2017 and 2016:

 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
Affected Line Item in the Statement where Net Income is Presented
(in thousands) 
 
2017
 
2016
 
Realized gains on AFS securities:
 
 

 
 

 
 
 
 
$

 
$
1,699

 
Non-interest income
 
 

 
(595
)
 
Tax expense
Total reclassifications for the period
 
$

 
$
1,104

 
Net of tax

 
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
Affected Line Item in the Statement where Net Income is Presented
(in thousands) 
 
2017
 
2016
 
Realized gains on AFS securities:
 
 

 
 

 
 
 
 
$

 
$
3,135

 
Non-interest income
 
 

 
(1,097
)
 
Tax expense
Total reclassifications for the period
 
$

 
$
2,038

 
Net of tax