CAPITAL RATIOS AND SHAREHOLDERS’ EQUITY

The actual and required capital ratios were as follows:



	June 30, 2017		Regulatory Minimum to be Well Capitalized		December 31, 2016		Regulatory Minimum to be Well Capitalized
Company (consolidated)
Total capital to risk weighted assets	13.6	%	10.0	%	16.5	%	10.0	%
Common equity tier 1 capital to risk weighted assets	11.1		6.5		15.0		6.5
Tier 1 capital to risk weighted assets	12.1		8.0		15.0		8.0
Tier 1 capital to average assets	7.6		5.0		8.9		5.0

Bank
Total capital to risk weighted assets	13.6	%	10.0	%	16.7	%	10.0	%
Common equity tier 1 capital to risk weighted assets	12.8		6.5		15.2		6.5
Tier 1 capital to risk weighted assets	12.8		8.0		15.2		8.0
Tier 1 capital to average assets	8.3		5.0		9.1		5.0

At each date shown, the Company and the Bank met the conditions to be classified as “well capitalized” under the relevant regulatory framework. To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table above.

Effective January 1, 2015, the Company and the Bank became subject to the Basel III rule that requires the Company and the Bank to assess their Common equity tier 1 capital to risk weighted assets and the Company and the Bank each exceed the minimum to be well capitalized. In addition, the final capital rules added a requirement to maintain a minimum conservation buffer, composed of common equity tier 1 capital, of 2.5% of risk-weighted assets, to be phased in over three years and applied to the common equity tier 1 risk-based capital ratio, the Tier 1 risk-based capital ratio and the Total risk-based capital ratio. Accordingly, banking organizations, on a fully phased in basis no later than January 1, 2019, must maintain a minimum Common equity tier 1 risk-based capital ratio of 7.0%, a minimum Tier 1 risk-based capital ratio of 8.5% and a minimum Total risk-based capital ratio of 10.5%.

The required minimum conservation buffer began to be phased in incrementally, starting at 0.625% on January 1, 2016 and increasing to 1.25% on January 1, 2017. The buffer will increase to 1.875% on January 1, 2018 and 2.5% on January 1, 2019. The final capital rules impose restrictions on capital distributions and certain discretionary cash bonus payments if the minimum capital conservation buffer is not met.

At June 30, 2017, the capital levels of both the Company and the Bank exceeded all regulatory capital requirements and their regulatory capital ratios were above the minimum levels required to be considered well capitalized for regulatory purposes. The capital levels of both the Company and the Bank at June 30, 2017 also exceeded the minimum capital requirements including the currently applicable capital conservation buffer of 0.625%.

Accumulated other comprehensive loss

Components of accumulated other comprehensive income is as follows:



(In thousands)	June 30, 2017			December 31, 2016
Other accumulated comprehensive loss, before tax:
Net unrealized holding gain/(loss) on AFS securities	$	1,332		$	(3,269	)
Net unrealized loss on effective cash flow hedging derivatives	(3,470		)	(2,766		)
Net unrealized holding loss on post-retirement plans	(580		)	(622		)

Income taxes related to items of accumulated other comprehensive loss:
Net unrealized holding gain/(loss) on AFS securities	(496		)	1,144
Net unrealized loss on effective cash flow hedging derivatives	1,293			968
Net unrealized holding loss on post-retirement plans	216			219
Accumulated other comprehensive loss	$	(1,705	)	$	(4,326	)

The following tables presents the components of other comprehensive income for the three and six months ended June 30, 2017 and 2016:



(In thousands)	Before Tax			Tax Effect			Net of Tax
Three Months Ended June 30, 2017
Net unrealized holding gain on AFS securities:	x
Net unrealized gain arising during the period	$	3,485		$	(1,292	)	$	2,193
Less: reclassification adjustment for gains (losses) realized in net income	—			—			—
Net unrealized holding gain on AFS securities	3,485			(1,292		)	2,193

Net unrealized loss on cash flow hedging derivatives:
Net unrealized loss arising during the period	(481		)	242			(239		)
Less: reclassification adjustment for gains (losses) realized in net income	—			—			—
Net unrealized gain on cash flow hedging derivatives	(481		)	242			(239		)

Net unrealized holding loss on post-retirement plans:
Net unrealized gain/(loss) arising during the period	(15		)	18			3
Less: reclassification adjustment for gains (losses) realized in net income	—			—			—
Net unrealized holding gain/(loss) on post-retirement plans	(15		)	18			3
Other comprehensive income	$	2,989		$	(1,032	)	$	1,957

Three Months Ended June 30, 2016
Net unrealized holding gains on AFS securities:
Net unrealized gains arising during the period	$	2,690		$	(941	)	$	1,749
Less: reclassification adjustment for gains realized in net income	—			—			—
Net unrealized holding gains on AFS securities	2,690			(941		)	1,749

Net unrealized (loss) on cash flow hedging derivatives:
Net unrealized (loss) arising during the period	(503		)	176			(327		)
Less: reclassification adjustment for gains (losses) realized in net income	—			—			—
Net unrealized (loss) on cash flow hedging derivatives	(503		)	176			(327		)

Net unrealized holding gain on post-retirement plans:
Net unrealized gain arising during the period	7			(3		)	4
Less: reclassification adjustment for gains (losses) realized in net income	—			—			—
Net unrealized holding gain on post-retirement plans	7			(3		)	4
Other comprehensive income	$	2,194		$	(768	)	$	1,426



(In thousands)	Before Tax			Tax Effect			Net of Tax
Six Months Ended June 30, 2017
Net unrealized holding gain on AFS securities:	x
Net unrealized gain arising during the period	$	4,601		$	(1,640	)	$	2,961
Less: reclassification adjustment for gains (losses) realized in net income	—			—			—
Net unrealized holding gain on AFS securities	4,601			(1,640		)	2,961

Net unrealized loss on cash flow hedging derivatives:
Net unrealized loss arising during the period	(704		)	325			(379		)
Less: reclassification adjustment for gains (losses) realized in net income	—			—			—
Net unrealized gain on cash flow hedging derivatives	(704		)	325			(379		)

Net unrealized holding loss on post-retirement plans:
Net unrealized gain arising during the period	42			(3		)	39
Less: reclassification adjustment for gains (losses) realized in net income	—			—			—
Net unrealized holding gain on post-retirement plans	42			(3		)	39
Other comprehensive income	$	3,939		$	(1,318	)	$	2,621

Six Months Ended June 30, 2016
Net unrealized holding gains on AFS securities:
Net unrealized gains arising during the period	$	8,618		$	(3,016	)	$	5,602
Less: reclassification adjustment for gains realized in net income	—			—			—
Net unrealized holding gains on AFS securities	8,618			(3,016		)	5,602

Net unrealized (loss) on cash flow hedging derivatives:
Net unrealized (loss) arising during the period	(1,217		)	426			(791		)
Less: reclassification adjustment for gains (losses) realized in net income	—			—			—
Net unrealized (loss) on cash flow hedging derivatives	(1,217		)	426			(791		)

Net unrealized holding gain on post-retirement plans:
Net unrealized gain arising during the period	78			(27		)	51
Less: reclassification adjustment for gains (losses) realized in net income	—			—			—
Net unrealized holding gain on post-retirement plans	78			(27		)	51
Other comprehensive income	$	7,479		$	(2,617	)	$	4,862

The following table presents the changes in each component of accumulated other comprehensive income (loss), for the three and six months ended June 30, 2017 and 2016:



(in thousands)	Net unrealized holding gain on AFS Securities			Net loss on effective cash flow hedging derivatives			Net unrealized holding loss on pension plans			Total
Three Months Ended June 30, 2017
Balance at beginning of period	$	(1,357	)	$	(1,938	)	$	(367	)	$	(3,662	)
Other comprehensive gain(loss) before reclassifications	2,193			(239		)	3			1,957
Less: amounts reclassified from accumulated other comprehensive income	—			—			—			—
Total other comprehensive income	2,193			(239		)	3			1,957
Balance at end of period	$	836		$	(2,177	)	$	(364	)	$	(1,705	)

Three Months Ended June 30, 2016
Balance at beginning of period	$	9,566		$	(2,085	)	$	(416	)	$	7,065
Other comprehensive gain before reclassifications	1,749			(327		)	4			1,426
Less: amounts reclassified from accumulated other comprehensive income	—			—			—			—
Total other comprehensive income	1,749			(327		)	4			1,426
Balance at end of period	$	11,315		$	(2,412	)	$	(412	)	$	8,491

Six Months Ended June 30, 2017
Balance at beginning of period	$	(2,125	)	$	(1,798	)	$	(403	)	$	(4,326	)
Other comprehensive gain(loss) before reclassifications	2,961			(379		)	39			2,621
Less: amounts reclassified from accumulated other comprehensive income	—			—			—			—
Total other comprehensive income	2,961			(379		)	39			2,621
Balance at end of period	$	836		$	(2,177	)	$	(364	)	$	(1,705	)

Six Months Ended June 30, 2016
Balance at beginning of period	$	5,713		$	(1,621	)	$	(463	)	$	3,629
Other comprehensive gain before reclassifications	5,602			(791		)	51			4,862
Less: amounts reclassified from accumulated other comprehensive income	—			—			—			—
Total other comprehensive income	5,602			(791		)	51			4,862
Balance at end of period	$	11,315		$	(2,412	)	$	(412	)	$	8,491

The following tables presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three and six months ended June 30, 2017 and 2016:




	Three Months Ended June 30,					Affected Line Item in the Statement where Net Income is Presented
(in thousands)	2017		2016
Realized gains on AFS securities:
	$	—	$	1,699		Non-interest income
	—		(595		)	Tax expense
Total reclassifications for the period	$	—	$	1,104		Net of tax




	Six Months Ended June 30,					Affected Line Item in the Statement where Net Income is Presented
(in thousands)	2017		2016
Realized gains on AFS securities:
	$	—	$	3,135		Non-interest income
	—		(1,097		)	Tax expense
Total reclassifications for the period	$	—	$	2,038		Net of tax