XML 26 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOAN LOSS ALLOWANCE
9 Months Ended
Sep. 30, 2017
Receivables [Abstract]  
LOAN LOSS ALLOWANCE
LOAN LOSS ALLOWANCE

Activity in the allowance for loan losses for the nine months ended September 30, 2017 and 2016 was as follows:
Business Activities Loans
 
At or for the Nine Months Ended September 30, 2017

(In thousands)
 
Commercial
real estate
 
Commercial and industrial
 
Residential
real estate
 
Consumer
 
Total
Balance at beginning of period
 
$
5,145

 
$
1,952

 
$
2,721

 
$
601

 
$
10,419

Charged-off loans
 
(124
)
 
(189
)
 
(226
)
 
(87
)
 
(626
)
Recoveries on charged-off loans
 
9

 
7

 
65

 
7

 
88

Provision/(releases) for loan losses
 
310

 
405

 
941

 
40

 
1,696

Balance at end of period
 
$
5,340

 
$
2,175

 
$
3,501

 
$
561

 
$
11,577

Individually evaluated for impairment
 
391

 
2

 
44

 
55

 
492

Collectively evaluated
 
4,949

 
2,173

 
3,457

 
506

 
11,085

Total
 
$
5,340

 
$
2,175

 
$
3,501

 
$
561

 
$
11,577



Business Activities Loans
 
At or for the Nine Months Ended September 30, 2016

(In thousands)
 
Commercial
real estate
 
Commercial and industrial
 
Residential
real estate
 
Consumer
 
Total
Balance at beginning of period
 
$
4,430

 
$
1,590

 
$
2,747

 
$
672

 
$
9,439

Charged-off loans
 
(133
)
 
(90
)
 
(141
)
 
(19
)
 
(383
)
Recoveries on charged-off loans
 
35

 
200

 
36

 
22

 
293

Provision/(releases) for loan losses
 
719

 
39

 
38

 
(42
)
 
754

Balance at end of period
 
$
5,051

 
$
1,739

 
$
2,680

 
$
633

 
$
10,103

Individually evaluated for impairment
 
100

 
174

 
87

 
10

 
371

Collectively evaluated
 
4,951

 
1,565

 
2,593

 
623

 
9,732

Total
 
$
5,051

 
$
1,739

 
$
2,680

 
$
633

 
$
10,103





Acquired Loans
 
At or for the Nine Months Ended September 30, 2017

(In thousands)
 
Commercial
real estate
 
Commercial and industrial
 
Residential
real estate
 
Consumer
 
Total
Balance at beginning of period
 
$

 
$

 
$

 
$

 
$

Charged-off loans
 
(54
)
 
(18
)
 
(31
)
 
(19
)
 
(122
)
Recoveries on charged-off loans
 

 

 

 

 

Provision/(releases) for loan losses
 
360

 
49

 
67

 
19

 
495

Balance at end of period
 
$
306

 
$
31

 
$
36

 
$

 
$
373

Individually evaluated for impairment
 
168

 

 

 

 
168

Collectively evaluated
 
138

 
31

 
36

 

 
205

Total
 
$
306

 
$
31

 
$
36

 
$

 
$
373


There were no loans meeting the definition of acquired for the nine month period ending September 30, 2016.


Loan Origination/Risk Management: The Bank has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. The Bank’s board of directors reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management and the Bank's board of directors with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies and non-performing loans and potential problem loans. The Bank seeks to diversify the loan portfolio as a means of managing risk associated with fluctuations in economic conditions.

Credit Quality Indicators/Classified Loans: In monitoring the credit quality of the portfolio, management applies a credit quality indicator and uses an internal risk rating system to categorize commercial loans. These credit quality indicators range from one through nine, with a higher number correlating to increasing risk of loss. These ratings are used as inputs to the calculation of the allowance for loan losses. Consistent with regulatory guidelines, the Bank provides for the classification of loans which are considered to be of lesser quality as substandard, doubtful, or loss (i.e. risk rated 7, 8 and 9, respectively).

The following are the definitions of the Bank’s credit quality indicators:

Pass: Loans within all classes of commercial portfolio segments that are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan agreement. Management believes that there is a low risk of loss related to these loans that are considered pass.

Special mention: Loans that do not expose the Bank to risk sufficient to warrant classification in one of the subsequent categories, but which possess some weaknesses, are designated as special mention. A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. This might include loans which the lending officer may be unable to supervise properly because of: (i) lack of expertise, inadequate loan agreement; (ii) the poor condition of or lack of control over collateral; or (iii) failure to obtain proper documentation or any other deviations from prudent lending practices.  Economic or market conditions which may, in the future, affect the obligor may warrant special mention of the asset. Loans for which an adverse trend in the borrower's operations or an imbalanced position in the balance sheet which has not reached a point where the liquidation is jeopardized may be included in this classification. Special mention loans are not adversely classified and do not expose the Bank to sufficient risks to warrant classification.

Substandard: The Bank considers a loan substandard if it is inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans have a well-defined weakness that jeopardizes liquidation of the debt. Substandard loans include those loans where there is the distinct possibility of some loss of principal, if the deficiencies are not corrected.

Doubtful: Loans that the Bank classifies as doubtful have all of the weaknesses inherent in those loans that are classified as substandard but also have the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is high but because of certain important and reasonably specific pending factors which may work to the advantage and strengthening of the loan, its classification as loss is deferred until its more exact status is determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans. The entire amount of the loan might not be classified as doubtful when collection of a specific portion appears highly probable. Loans are generally not classified doubtful for an extended period of time (i.e., over a year).

Loss: Loans that the Bank classifies as losses are those considered uncollectible and of such little value that their continuance as an asset is not warranted and the uncollectible amounts are charged-off. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this worthless asset even though partial recovery may be affected in the future. Losses are taken in the period in which they are determined to be uncollectible.

The following tables present the Company’s loans by risk rating at September 30, 2017 and December 31, 2016:

Business Activities Loans
Commercial Real Estate
Credit Risk Profile by Creditworthiness Category
 
 
Construction and land development
 
Commercial real estate other
 
Total commercial real estate
(In thousands)
 
September 30, 2017
 
December 31, 2016
 
September 30, 2017
 
December 31, 2016
 
September 30, 2017
 
December 31, 2016
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
33,008

 
$
14,695

 
$
433,934

 
$
376,968

 
$
466,942

 
$
391,663

Special mention
 
47

 

 
6,820

 
5,868

 
6,867

 
5,868

Substandard
 
637

 

 
15,093

 
20,588

 
15,730

 
20,588

Total
 
$
33,692

 
$
14,695

 
$
455,847

 
$
403,424

 
$
489,539

 
$
418,119



Commercial and Industrial
Credit Risk Profile by Creditworthiness Category
 
 
 Commercial other
 
 Agricultural and other loans to farmers
 
 Tax exempt loans
 
 Total commercial and industrial
(In thousands)
 
September 30, 2017
 
December 31, 2016
 
September 30, 2017
 
December 31, 2016
 
September 30, 2017
 
December 31, 2016
 
September 30, 2017
 
December 31, 2016
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
Pass
 
$
168,608

 
$
98,968

 
$
30,075

 
$
31,279

 
$
40,610

 
$
15,679

 
$
239,293

 
$
145,926

Special mention
 
1,757

 
2,384

 
91

 
251

 
166

 
167

 
2,014

 
2,802

Substandard
 
1,821

 
2,234

 
317

 
278

 

 

 
2,138

 
2,512

Total
 
$
172,186

 
$
103,586

 
$
30,483

 
$
31,808

 
$
40,776

 
$
15,846

 
$
243,445

 
$
151,240



Acquired Loans
Commercial Real Estate
Credit Risk Profile by Creditworthiness Category
 
 
Commercial construction and land development
 
Commercial real estate other
 
Total commercial real estate
(In thousands)
 
September 30, 2017
 
December 31, 2016
 
September 30, 2017
 
December 31, 2016
 
September 30, 2017
 
December 31, 2016
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
15,336

 
$

 
$
278,134

 
$

 
$
293,470

 
$

Special mention
 
233

 

 
2,475

 

 
2,708

 

Substandard
 
24

 

 
7,831

 

 
7,855

 

Total
 
$
15,593

 
$

 
$
288,440

 
$

 
$
304,033

 
$



Commercial and Industrial
Credit Risk Profile by Creditworthiness Category
 
 
 Commercial other
 
 Agricultural and other loans to farmers
 
 Tax exempt loans
 
Total commercial and industrial
(In thousands)
 
September 30, 2017
 
December 31, 2016
 
September 30, 2017
 
December 31, 2016
 
September 30, 2017
 
December 31, 2016
 
September 30, 2017
 
December 31, 2016
Grade:
 
  

 
 
 
  

 
  

 
  

 
  

 
  

 
  

Pass
 
$
63,941

 
$

 
$

 
$

 
$
45,537

 
$

 
$
109,478

 
$

Special mention
 
2,053

 

 

 

 

 

 
2,053

 

Substandard
 
2,096

 

 

 

 

 

 
2,096

 

Total
 
$
68,090

 
$

 
$

 
$

 
$
45,537

 
$

 
$
113,627

 
$



The following table summarizes information about total loans rated Special Mention or higher as of September 30, 2017 and December 31, 2016. The table below includes consumer loans that are special mention and substandard accruing that are classified in the above table as performing based on payment activity.

 
 
September 30, 2017
 
December 31, 2016
(In thousands)
 
Business
Activities Loans
 
Acquired Loans
 
Total
 
Business
Activities Loans
 
Acquired Loans
 
Total
Non-accrual
 
$
5,116

 
$
3,452

 
$
8,568

 
$
2,733

 
$

 
$
2,733

Substandard accruing
 
15,774

 
9,627

 
25,401

 
20,368

 

 
20,368

Total classified
 
20,890

 
13,079

 
33,969

 
23,101

 

 
23,101

Special mention
 
8,864

 
4,762

 
13,626

 
8,669

 

 
8,669

Total Criticized
 
$
29,754

 
$
17,841

 
$
47,595

 
$
31,770

 
$

 
$
31,770