XML 20 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Interest and dividend income      
Loans $ 94,976 $ 41,653 $ 39,303
Securities and other 21,093 15,834 15,921
Total interest and dividend income 116,069 57,487 55,224
Interest expense      
Deposits 11,307 6,699 6,097
Borrowings 12,607 5,414 4,293
Total interest expense 23,914 12,113 10,390
Net interest income 92,155 45,374 44,834
Provision for loan losses 2,788 979 1,785
Net interest income after provision for loan losses 89,367 44,395 43,049
Non-interest income      
Trust and investment management fee income 12,270 3,829 3,888
Insurance and brokerage service income 1,097 0 0
Customer service fees 8,484 2,648 2,586
Gain on sales of securities, net 19 4,498 1,334
Bank-owned life insurance income 1,539 703 606
Other income 2,573 671 565
Total non-interest income 25,982 12,349 8,979
Non-interest expense      
Salaries and employee benefits 39,589 19,775 17,884
Occupancy and equipment 11,633 4,610 4,569
Loss on premises and equipment, net 94 248 7
Outside services 3,000 767 359
Professional services 1,655 1,489 1,485
Communication 1,289 586 388
Amortization of intangible assets 812 92 92
Acquisition, conversion and other expenses 3,302 2,650 54
Other expenses 11,352 5,718 6,070
Total non-interest expense 72,726 35,935 30,908
Income before income taxes 42,623 20,809 21,120
Income tax expense 16,630 5,876 5,967
Net income $ 25,993 $ 14,933 $ 15,153
Earnings per share:      
Basic (in dollars per share) $ 1.71 $ 1.65 $ 1.69
Diluted (in dollars per share) $ 1.70 $ 1.63 $ 1.67
Weighted average common shares outstanding:      
Basic (in shares) 15,183,615 9,068,624 8,970,368
Diluted (in shares) 15,290,410 9,142,653 9,090,386