XML 36 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS (Tables)
3 Months Ended
Mar. 31, 2018
Receivables [Abstract]  
Schedule of Loans
The following is a summary of total loans:
 
 
March 31, 2018
 
December 31, 2017
(in thousands)
 
Business
Activities  Loans
 
Acquired
Loans
 
Total
 
Business
Activities  Loans
 
Acquired
Loans
 
Total
Commercial Real Estate:
 
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
 
$
31,073

 
$
14,800

 
$
45,873

 
$
28,892

 
$
16,781

 
$
45,673

Other commercial real estate
 
512,093

 
266,755

 
778,848

 
505,119

 
275,954

 
781,073

Total Commercial Real Estate
 
543,166

 
281,555

 
824,721

 
534,011

 
292,735

 
826,746

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Industrial:
 
 

 
 

 
 

 
 

 
 

 
 

Other Commercial
 
210,304

 
65,198

 
275,502

 
198,051

 
68,069

 
266,120

Agricultural
 
26,309

 

 
26,309

 
27,588

 

 
27,588

Tax exempt
 
43,092

 
42,302

 
85,394

 
42,365

 
43,350

 
85,715

Total Commercial and Industrial
 
279,705

 
107,500

 
387,205

 
268,004

 
111,419

 
379,423

 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial Loans
 
822,871

 
389,055

 
1,211,926

 
802,015

 
404,154

 
1,206,169

 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Real Estate:
 
 

 
 

 
 

 
 

 
 

 
 

Residential mortgages
 
588,465

 
544,512

 
1,132,977

 
591,411

 
564,271

 
1,155,682

Total Residential Real Estate
 
588,465

 
544,512

 
1,132,977

 
591,411

 
564,271

 
1,155,682

 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 

 
 
 
 

 
 

 
 

 
 

Home equity
 
52,100

 
57,766

 
109,866

 
51,376

 
62,217

 
113,593

Other consumer
 
7,580

 
2,070

 
9,650

 
7,828

 
2,341

 
10,169

Total Consumer
 
59,680

 
59,836

 
119,516

 
59,204

 
64,558

 
123,762

 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
$
1,471,016

 
$
993,403

 
$
2,464,419

 
$
1,452,630

 
$
1,032,983

 
$
2,485,613

Schedule of Activity in the Accretable Yield for the Acquired Loan Portfolio that Falls Under the Review of ASC 310-30, Accounting for Certain Loans or Debt Securities Acquired in a Transfer
The following table summarizes activity in the accretable yield for the acquired loan portfolio that falls under the purview of ASC 310-30, Accounting for Certain Loans or Debt Securities Acquired in a Transfer:
 
 
Three Months Ended March 31,
(in thousands)
 
2018
 
2017
Balance at beginning of period
 
$
3,509

 
$

Acquisitions
 

 
3,398

Reclassification from nonaccretable difference for loans with improved cash flows
 
199

 

Changes in expected cash flows that do not affect the nonaccretable difference
 

 

Reclassification to troubled debt restructurings
 

 

Accretion
 
(361
)
 
(204
)
Balance at end of period
 
$
3,347

 
$
3,194



Summary of Past Due Loans
The following is a summary of past due loans at March 31, 2018 and December 31, 2017:

Business Activities Loans
(in thousands)
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or Greater Past Due
 
Total Past
Due
 
Current
 
Total Loans
 
Past Due >
90 days and
Accruing
March 31, 2018
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial Real Estate:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
 
$

 
$
2

 
$
566

 
$
568

 
$
30,505

 
$
31,073

 
$

Other commercial real estate
 
1,008

 
158

 
6,656

 
7,822

 
504,271

 
512,093

 

Total Commercial Real Estate
 
1,008

 
160

 
7,222

 
8,390

 
534,776

 
543,166

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Industrial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Commercial
 
829

 
12

 
506

 
1,347

 
208,957

 
210,304

 

Agricultural
 
39

 
88

 
101

 
228

 
26,081

 
26,309

 
2

Tax exempt
 

 

 

 

 
43,092

 
43,092

 

Total Commercial and Industrial
 
868

 
100

 
607

 
1,575

 
278,130

 
279,705

 
2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial Loans
 
1,876

 
260

 
7,829

 
9,965

 
812,906

 
822,871

 
2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages
 
624

 
810

 
3,772

 
5,206

 
583,259

 
588,465

 

Total Residential Real Estate
 
624

 
810

 
3,772

 
5,206

 
583,259

 
588,465

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
174

 
28

 
349

 
551

 
51,549

 
52,100

 

Other consumer
 
132

 
2

 

 
134

 
7,446

 
7,580

 

Total Consumer
 
306

 
30

 
349

 
685

 
58,995

 
59,680

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 

Total Loans
 
$
2,806

 
$
1,100

 
$
11,950

 
$
15,856

 
$
1,455,160

 
$
1,471,016

 
$
2



Business Activities Loans
(in thousands)
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or Greater Past Due
 
Total Past
Due
 
Current
 
Total Loans
 
Past Due >
90 days and
Accruing
December 31, 2017
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial Real Estate:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
 
$

 
$

 
$
637

 
$
637

 
$
28,255

 
$
28,892

 
$

Other commercial real estate
 
965

 
1,659

 
5,065

 
7,689

 
497,430

 
505,119

 
119

Total Commercial Real Estate
 
965

 
1,659

 
5,702

 
8,326

 
525,685

 
534,011

 
119

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Industrial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Commercial
 
186

 
329

 
702

 
1,217

 
196,834

 
198,051

 
21

Agricultural
 
42

 
159

 
198

 
399

 
27,189

 
27,588

 
155

Tax exempt
 

 

 

 

 
42,365

 
42,365

 

Total Commercial and Industrial
 
228

 
488

 
900

 
1,616

 
266,388

 
268,004

 
176

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial Loans
 
1,193

 
2,147

 
6,602

 
9,942

 
792,073

 
802,015

 
295

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages
 
3,096

 
711

 
975

 
4,782

 
586,629

 
591,411

 

Total Residential Real Estate
 
3,096

 
711

 
975

 
4,782

 
586,629

 
591,411

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
515

 

 
199

 
714

 
50,662

 
51,376

 
199

Other consumer
 
36

 
24

 

 
60

 
7,768

 
7,828

 

Total Consumer
 
551

 
24

 
199

 
774

 
58,430

 
59,204

 
199

 
 
 
 
 
 
 
 
 
 
 
 
 
 


Total Loans
 
$
4,840

 
$
2,882

 
$
7,776

 
$
15,498

 
$
1,437,132

 
$
1,452,630

 
$
494


Acquired Loans
(in thousands)
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or Greater Past Due
 
Total Past
Due
 
Acquired
Credit
Impaired
 
Total Loans
 
Past Due >
90 days and
Accruing
March 31, 2018
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial Real Estate:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
 
$

 
$

 
$

 
$

 
$
260

 
$
14,800

 
$

Other commercial real estate
 
411

 

 
305

 
716

 
8,350

 
266,755

 

Total Commercial Real Estate
 
411

 

 
305

 
716

 
8,610

 
281,555

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Industrial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Commercial
 
208

 
97

 
148

 
453

 
459

 
65,198

 

Agricultural
 

 

 

 

 

 

 

Tax exempt
 

 

 

 

 

 
42,302

 

Total Commercial and Industrial
 
208

 
97

 
148

 
453

 
459

 
107,500

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial Loans
 
619

 
97

 
453

 
1,169

 
9,069

 
389,055

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages
 
1,376

 
204

 
771

 
2,351

 
3,168

 
544,512

 

Total Residential Real Estate
 
1,376

 
204

 
771

 
2,351

 
3,168

 
544,512

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
292

 
46

 
80

 
418

 
25

 
57,766

 

Other consumer
 
3

 

 

 
3

 
3

 
2,070

 

Total Consumer
 
295

 
46

 
80

 
421

 
28

 
59,836

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
$
2,290

 
$
347

 
$
1,304

 
$
3,941

 
$
12,265

 
$
993,403

 
$


Acquired Loans
(in thousands)
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or Greater Past Due
 
Total Past
Due
 
Acquired
Credit
Impaired
 
Total Loans
 
Past Due >
90 days and
Accruing
December 31, 2017
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial Real Estate:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
 
$
124

 
$
9

 
$

 
$
133

 
$
258

 
$
16,781

 
$

Other commercial real estate
 
278

 

 
411

 
689

 
8,397

 
275,954

 

Total Commercial Real Estate
 
402

 
9

 
411

 
822

 
8,655

 
292,735

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Industrial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Commercial
 
125

 
14

 
49

 
188

 
632

 
68,069

 

Agricultural
 

 

 

 

 

 

 

Tax exempt
 

 

 

 

 

 
43,350

 

Total Commercial and Industrial
 
125

 
14

 
49

 
188

 
632

 
111,419

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial Loans
 
527

 
23

 
460

 
1,010

 
9,287

 
404,154

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages
 
752

 
388

 
614

 
1,754

 
3,259

 
564,271

 

Total Residential Real Estate
 
752

 
388

 
614

 
1,754

 
3,259

 
564,271

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
125

 
117

 
80

 
322

 
38

 
62,217

 
16

Other consumer
 
2

 

 

 
2

 
3

 
2,341

 

Total Consumer
 
127

 
117

 
80

 
324

 
41

 
64,558

 
16

 
 
 
 
 
 
 
 
 
 
 
 
 
 


Total Loans
 
$
1,406

 
$
528

 
$
1,154

 
$
3,088

 
$
12,587

 
$
1,032,983

 
$
16

Summary of Information Pertaining to Non-Accrual Loans
The following is summary information pertaining to non-accrual loans at March 31, 2018 and December 31, 2017:
 
 
March 31, 2018
 
December 31, 2017
(in thousands)
 
Business
Activities  Loans
 
Acquired
Loans 
 
Total
 
Business
Activities  Loans
 
Acquired
Loans 
 
Total
Commercial Real Estate:
 
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
 
$
566

 
$

 
$
566

 
$
637

 
$

 
$
637

Other commercial real estate
 
7,401

 
455

 
7,856

 
7,146

 
560

 
7,706

Total Commercial Real Estate
 
7,967

 
455

 
8,422

 
7,783

 
560

 
8,343

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Industrial:
 
 
 
 
 
 
 
 
 
 
 
 
Other Commercial
 
1,532

 
528

 
2,060

 
703

 
463

 
1,166

Agricultural
 
244

 

 
244

 
43

 

 
43

Tax exempt
 

 

 

 

 

 

Total Commercial and Industrial
 
1,776

 
528

 
2,304

 
746

 
463

 
1,209

 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial Loans
 
9,743

 
983

 
10,726

 
8,529

 
1,023

 
9,552

 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages
 
6,527

 
2,021

 
8,548

 
3,408

 
858

 
4,266

Total Residential Real Estate
 
6,527

 
2,021

 
8,548

 
3,408

 
858

 
4,266

 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
624

 
277

 
901

 
130

 
217

 
347

Other consumer
 
109

 
55

 
164

 
95

 
58

 
153

Total Consumer
 
733

 
332

 
1,065

 
225

 
275

 
500

 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
$
17,003

 
$
3,336

 
$
20,339

 
$
12,162

 
$
2,156

 
$
14,318

Schedule of Loans Evaluated for Impairment
Loans evaluated for impairment as of March 31, 2018 and December 31, 2017 were as follows:

Business Activities Loans
(in thousands)
 
Commercial
real estate
 
Commercial  and
industrial 
 
Residential
real estate
 
Consumer
 
Total
March 31, 2018
 
 

 
 

 
 

 
 

 
 

Loans receivable:
 
 

 
 

 
 

 
 

 
 

Balance at end of period
 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
 
$
7,641

 
$
1,504

 
$
4,386

 
$
362

 
$
13,893

Collectively evaluated
 
535,525

 
278,201

 
584,079

 
59,318

 
1,457,123

Total
 
$
543,166

 
$
279,705

 
$
588,465

 
$
59,680

 
$
1,471,016


Business Activities Loans
(in thousands)
 
Commercial
real estate
 
Commercial  and
industrial 
 
Residential
real estate
 
Consumer
 
Total
December 31, 2017
 
 

 
 

 
 

 
 

 
 

Loans receivable:
 
 

 
 

 
 

 
 

 
 

Balance at end of period
 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
 
$
7,604

 
$
626

 
$
1,404

 
$
13

 
$
9,647

Collectively evaluated
 
526,407

 
267,378

 
590,007

 
59,191

 
1,442,983

Total
 
$
534,011

 
$
268,004

 
$
591,411

 
$
59,204

 
$
1,452,630


Acquired Loans
(in thousands)
 
Commercial
real estate
 
Commercial  and
industrial 
 
Residential
real estate
 
Consumer
 
Total
March 31, 2018
 
 

 
 

 
 

 
 

 
 

Loans receivable:
 
 

 
 

 
 

 
 

 
 

Balance at end of period
 


 


 


 


 


Individually evaluated for impairment
 
$
133

 
$
598

 
$
503

 
$

 
$
1,234

Purchased Credit Impaired
 
8,610

 
459

 
3,168

 
28

 
12,265

Collectively evaluated
 
272,812

 
106,443

 
540,841

 
59,808

 
979,904

Total
 
$
281,555

 
$
107,500

 
$
544,512

 
$
59,836

 
$
993,403


Acquired Loans
(in thousands)
 
Commercial
real estate
 
Commercial  and
industrial 
 
Residential
real estate
 
Consumer
 
Total
December 31, 2017
 
 

 
 

 
 

 
 

 
 

Loans receivable:
 
 

 
 

 
 

 
 

 
 

Balance at end of period
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
241

 
$
571

 
$
271

 
$
63

 
$
1,146

Purchased Credit Impaired
 
8,655

 
632

 
3,259

 
41

 
12,587

Collectively evaluated
 
283,839

 
110,216

 
560,741

 
64,454

 
1,019,250

Total
 
$
292,735

 
$
111,419

 
$
564,271

 
$
64,558

 
$
1,032,983


Summary of Impaired Loans
The following is a summary of impaired loans at March 31, 2018 and December 31, 2017:
Business Activities Loans
 
 
March 31, 2018
(in thousands)
 
Recorded  Investment
 
Unpaid Principal
Balance
 
Related Allowance
With no related allowance:
 
 

 
 

 
 

Construction and land development
 
$
566

 
$
2,491

 
$

Commercial real estate other
 
5,933

 
5,944

 

Commercial other
 
962

 
966

 

Agricultural
 

 

 

Tax exempt loans
 

 

 

Residential real estate
 
3,586

 
3,603

 

Home equity
 
362

 
463

 

Consumer other
 

 

 

 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
Construction and land development
 
$

 
$

 
$

Commercial real estate other
 
1,142

 
1,204

 
433

Commercial other
 
542

 
544

 
132

Agricultural
 

 

 

Tax exempt loans
 

 

 

Residential real estate
 
800

 
801

 
84

Home equity
 

 

 

Consumer other
 

 

 

 
 
 
 
 
 
 
Total
 
 
 
 
 
 
Commercial real estate
 
$
7,641

 
$
9,639

 
$
433

Commercial and industrial
 
1,504

 
1,510

 
132

Residential real estate
 
4,386

 
4,404

 
84

Consumer
 
362

 
463

 

Total impaired loans
 
$
13,893

 
$
16,016

 
$
649








Acquired Loans
 
 
March 31, 2018
(in thousands)
 
Recorded  Investment
 
Unpaid Principal
Balance
 
Related Allowance
With no related allowance:
 
 

 
 

 
 

Construction and land development
 
$

 
$

 
$

Commercial real estate other
 
133

 
245

 

Commercial other
 
176

 
175

 

Agricultural
 

 

 

Tax exempt loans
 

 

 

Residential real estate
 
503

 
507

 

Home equity
 

 

 

Consumer other
 

 

 

 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
Construction and land development
 
$

 
$

 
$

Commercial real estate other
 

 

 

Commercial other
 
422

 
436

 
121

Agricultural
 

 

 

Tax exempt loans
 

 

 

Residential real estate
 

 

 

Home equity
 

 

 

Consumer other
 

 

 

 
 
 
 
 
 
 
Total
 
 
 
 
 
 
Commercial real estate
 
$
133

 
$
245

 
$

Commercial and industrial
 
598

 
611

 
121

Residential real estate
 
503

 
507

 

Consumer
 

 

 

Total impaired loans
 
$
1,234

 
$
1,363

 
$
121


Business Activities Loans
 
 
December 31, 2017
(in thousands)
 
Recorded  Investment
 
Unpaid Principal
Balance
 
Related Allowance
With no related allowance:
 
 

 
 

 
 

Construction and land development
 
$

 
$

 
$

Commercial real estate other
 
5,896

 
5,903

 

Commercial other
 
218

 
217

 

Agricultural
 

 

 

Tax exempt loans
 

 

 

Residential real estate
 
1,247

 
1,260

 

Home equity
 
13

 
13

 

Consumer other
 

 

 

 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
Construction and land development
 
$
637

 
$
2,563

 
$
59

Commercial real estate other
 
1,071

 
1,132

 
388

Commercial other
 
408

 
408

 
3

Agricultural
 

 

 

Tax exempt loans
 

 

 

Residential real estate
 
157

 
157

 
9

Home equity
 

 

 

Consumer other
 

 

 

 
 
 
 
 
 
 
Total
 
 
 
 
 
 
Commercial real estate
 
$
7,604

 
$
9,598

 
$
447

Commercial and industrial
 
626

 
625

 
3

Residential real estate
 
1,404

 
1,417

 
9

Consumer
 
13

 
13

 

Total impaired loans
 
$
9,647

 
$
11,653

 
$
459













Acquired Loans
 
 
December 31, 2017
(in thousands)
 
Recorded Investment
 
Unpaid Principal
Balance
 
Related Allowance
With no related allowance:
 
 

 
 

 
 

Construction and land development
 
$

 
$

 
$

Other commercial real estate
 
241

 
352

 

Other commercial
 
571

 
584

 

Agricultural
 

 

 

Tax exempt
 

 

 

Residential mortgages
 
271

 
278

 

Home equity
 
63

 
156

 

Other consumer
 

 

 

 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
Construction and land development
 
$

 
$

 
$

Other commercial real estate
 

 

 

Other commercial
 

 

 

Agricultural
 

 

 

Tax exempt
 

 

 

Residential mortgages
 

 

 

Home equity
 

 

 

Other consumer
 

 

 

 
 
 
 
 
 
 
Total
 
 
 
 
 
 
Commercial real estate
 
$
241

 
$
352

 
$

Commercial and industrial
 
571

 
584

 

Residential real estate
 
271

 
278

 

Consumer
 
63

 
156

 

Total impaired loans
 
$
1,146

 
$
1,370

 
$

Summary of the Average Recorded Investment and Interest Income Recognized on Impaired Loans
The following is a summary of the average recorded investment and interest income recognized on impaired loans as of March 31, 2018 and 2017:

Business Activities Loans
 
 
Three Months Ended March 31, 2018
 
Three Months Ended March 31, 2017
(in thousands)
 
Average Recorded
Investment
 
Cash Basis Interest
Income Recognized
 
Average Recorded
Investment
 
Cash Basis Interest
Income Recognized
With no related allowance:
 
 

 
 

 
 

 
 

Construction and land development
 
$
589

 
$

 
$

 
$

Commercial real estate other
 
5,937

 

 
2,592

 
34

Commercial other
 
1,334

 

 
226

 
3

Agricultural
 

 

 
192

 
2

Tax exempt loans
 

 

 

 

Residential real estate
 
3,591

 

 
1,500

 
22

Home equity
 
444

 

 
590

 

Consumer other
 

 

 
44

 
1

 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
Construction and land development
 
$

 
$

 
$

 
$

Commercial real estate other
 
1,144

 

 
1,723

 

Commercial other
 
187

 

 
216

 

Agricultural
 

 

 

 

Tax exempt loans
 

 

 

 

Residential real estate
 
802

 

 
321

 

Home equity
 

 

 

 

Consumer other
 

 

 
9

 

 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
Commercial real estate
 
$
7,670

 
$

 
$
4,315

 
$
34

Commercial and industrial
 
1,521

 

 
634

 
5

Residential real estate
 
4,393

 

 
1,821

 
22

Consumer
 
444

 

 
643

 
1

Total impaired loans
 
$
14,028

 
$

 
$
7,413

 
$
62


Acquired Loans
 
 
Three Months Ended March 31, 2018
 
Three Months Ended March 31, 2017
(in thousands)
 
Average Recorded
Investment
 
Cash Basis Interest
Income Recognized
 
Average Recorded
Investment
 
Cash Basis Interest
Income Recognized
With no related allowance:
 
 

 
 

 
 

 
 

Construction and land development
 
$

 
$

 
$

 
$

Commercial real estate other
 
133

 

 

 

Commercial other
 
161

 
1

 

 

Agricultural
 

 

 

 

Tax exempt loans
 

 

 

 

Residential real estate
 
508

 

 

 

Home equity
 

 

 

 

Consumer other
 

 

 

 

 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
Construction and land development
 
$

 
$

 
$

 
$

Commercial real estate other
 

 

 

 

Commercial other
 
434

 

 

 

Agricultural
 

 

 

 

Tax exempt loans
 

 

 

 

Residential real estate
 

 

 

 

Home equity
 

 

 

 

Consumer other
 

 

 

 

 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
Commercial real estate
 
$
133

 
$

 
$

 
$

Commercial and industrial
 
595

 
1

 

 

Residential real estate
 
508

 

 

 

Consumer
 

 

 

 

Total impaired loans
 
$
1,236

 
$
1

 
$

 
$


Schedule of Recorded Investment and Number of Modifications for TDRs Identified During the Period
The following tables include the recorded investment and number of modifications identified during the three months ended March 31, 2018 and for the three months ended March 31, 2017, respectively. The table includes the recorded investment in the loans prior to a modification and also the recorded investment in the loans after the loans were restructured. The modifications for the three months ended March 31, 2018 were attributable to interest rate concessions, maturity date extensions, reamortization or a combination of two concessions. The modifications for the three months ending March 31, 2017 were attributable to interest rate concessions, maturity date extensions, or a combination of both.
 
 
Three Months Ended March 31, 2018
(Dollars in thousands)
 
Number of
Modifications
 
Pre-Modification
Outstanding Recorded
Investment
 
Post-Modification
Outstanding Recorded
Investment
Troubled Debt Restructurings
 
 

 
 

 
 

Commercial installment
 
2

 
$
452

 
$
448

Agricultural
 
1

 
2

 
2

Commercial real estate
 
1

 
167

 

Residential real estate
 
5

 
1,105

 
1,099

Consumer other
 
1

 
1

 
1

Total
 
10

 
$
1,727

 
$
1,550

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2017
(Dollars in thousands)
 
Number of
Modifications
 
Pre-Modification
Outstanding Recorded
Investment
 
Post-Modification
Outstanding Recorded
Investment
Troubled Debt Restructurings
 
 
 
 
 
  

Commercial installment
 
1

 
$
80

 
$
80

Residential real estate
 
2

 
575

 
574

Consumer other
 
1

 
38

 
37

Total
 
4

 
$
693

 
$
691