XML 54 R38.htm IDEA: XBRL DOCUMENT v3.19.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
The following table summarizes the current and deferred components of income tax expense (benefit) for each of the years ended December 31, 2018, 2017 and 2016:
(in thousands)
 
2018
 
2017
 
2016
Current:
 
 
 
 
 
 
Federal tax expense
 
$
6,775

 
$
8,705

 
$
5,189

State tax expense
 
1,230

 
1,039

 
217

Total current tax expense
 
8,005

 
9,744

 
5,406

 
 
 
 
 
 
 
Deferred tax expense
 
(443
)
 
2,898

 
470

Impact of federal tax reform enactment
 

 
3,988

 

Total income tax expense
 
$
7,562

 
$
16,630

 
$
5,876

Schedule of Effective Income Tax Rate Reconciliation
The following table reconciles the expected federal income tax expense (computed by applying the federal statutory tax rate of 21%, 35% for years prior to 2018) to recorded income tax expense for the years ended December 31, 2018, 2017 and 2016:
 
 
2018
 
2017
 
2016
(in thousands, except ratios)
 
Amount
 
Rate
 
Amount
 
Rate
 
Amount
 
Rate
Statutory tax rate
 
$
8,505

 
21.00
 %
 
$
14,918

 
35.00
 %
 
$
7,283

 
35.00
 %
Increase (decrease) resulting from:
 

 

 

 

 

 

 State taxes, net of federal benefit
 
908

 
2.24

 
986

 
2.31

 
141

 
0.68

 Tax exempt interest
 
(1,315
)
 
(3.25
)
 
(2,074
)
 
(4.87
)
 
(1,388
)
 
(6.67
)
 Federal tax credits
 
(125
)
 
(0.31
)
 
(130
)
 
(0.3
)
 

 

 Officers' life insurance
 
(382
)
 
(0.94
)
 
(538
)
 
(1.26
)
 
(244
)
 
(1.17
)
 Acquisition costs
 

 

 
89

 
0.21

 
289

 
1.39

 Stock-based compensation plans
 
(120
)
 
(0.30
)
 
(241
)
 
(0.57
)
 

 

 Impact of federal tax reform enactment
 

 

 
3,988

 
9.36

 

 

 Other
 
91

 
0.23

 
(368
)
 
(0.86
)
 
(205
)
 
(0.99
)
Effective tax rate
 
$
7,562

 
18.67
 %
 
$
16,630

 
39.02
 %
 
$
5,876

 
28.24
 %
Schedule of Deferred Tax Assets and Liabilities
The significant components of deferred tax assets and liabilities at December 31, 2018 and December 31, 2017 were as follows:
 
 
2018
 
2017
(in thousands)
 
Assets 
 
Liabilities
 
Assets 
 
Liabilities
Allowance for loan losses
 
$
3,085

 
$

 
$
2,729

 
$

Deferred compensation
 
3,242

 

 
3,333

 

Unrealized gain or loss on securities available for sale
 
2,641

 

 
649

 

Unrealized gain or loss on derivatives
 
685

 

 
853

 

Depreciation
 

 
1,517

 

 
1,356

 Deferred loan origination costs
 

 
725

 

 
655

 Non-accrual interest
 
374

 

 
273

 

 Branch acquisition costs and goodwill
 

 
784

 

 
737

 Core deposit intangible
 

 
1,309

 

 
1,525

 Acquisition fair value adjustments
 
3,171

 

 
4,000

 

 Prepaid expenses
 

 
215

 

 
302

 Interest rate cap premium amortization
 

 
257

 

 
276

 Mortgage servicing rights
 

 
721

 

 
769

 Equity compensation
 
335

 

 
297

 

 Prepaid pension
 

 
366

 

 
345

 Contract incentives
 
1,658

 

 
594

 

 Other
 
217

 

 
417

 

Total
 
$
15,408

 
$
5,894

 
$
13,145

 
$
5,965