XML 38 R25.htm IDEA: XBRL DOCUMENT v3.19.1
ALLOWANCE FOR LOAN LOSSES (Tables)
3 Months Ended
Mar. 31, 2019
Receivables [Abstract]  
Schedule of Activity in the Allowance for Loan Losses
Activity in the allowance for loan losses for the three months ended March 31, 2019 and 2018 are, as follows:
Business Activities Loans
 
At or for the Three Months Ended March 31, 2019
(in thousands)
 
Commercial
real estate
 
Commercial and industrial
 
Residential
real estate
 
Consumer
 
Total
Balance at beginning of period
 
$
6,811

 
$
2,380

 
$
3,982

 
$
408

 
$
13,581

Charged-off loans
 
(57
)
 

 

 
(53
)
 
(110
)
Recoveries on charged-off loans
 
16

 
1

 
18

 
3

 
38

(Releases) provision for loan losses
 
(195
)
 
397

 
(47
)
 
38

 
193

Balance at end of period
 
$
6,575

 
$
2,778

 
$
3,953

 
$
396

 
$
13,702

Individually evaluated for impairment
 
396

 
53

 
83

 
1

 
533

Collectively evaluated
 
6,179

 
2,725

 
3,870

 
395

 
13,169

Total
 
$
6,575

 
$
2,778

 
$
3,953

 
$
396

 
$
13,702


Business Activities Loans
 
At or for the Three Months Ended March 31, 2018
(in thousands)
 
Commercial
real estate
 
Commercial and industrial
 
Residential
real estate
 
Consumer
 
Total
Balance at beginning of period
 
$
6,037

 
$
2,373

 
$
3,357

 
$
386

 
$
12,153

Charged-off loans
 

 
(84
)
 

 
(170
)
 
(254
)
Recoveries on charged-off loans
 
15

 
2

 
1

 
2

 
20

(Releases) provision for loan losses
 
(54
)
 
321

 
(54
)
 
282

 
495

Balance at end of period
 
$
5,998

 
$
2,612

 
$
3,304

 
$
500

 
$
12,414

Individually evaluated for impairment
 
433

 
132

 
84

 

 
649

Collectively evaluated
 
5,565

 
2,480

 
3,220

 
500

 
11,765

Total
 
$
5,998

 
$
2,612

 
$
3,304

 
$
500

 
$
12,414



Acquired Loans
 
At or for the Three Months Ended March 31, 2019
(in thousands)
 
Commercial
real estate
 
Commercial and industrial
 
Residential
real estate
 
Consumer
 
Total
Balance at beginning of period
 
$
173

 
$
35

 
$
77

 
$

 
$
285

Charged-off loans
 

 
(16
)
 
(104
)
 
(1
)
 
(121
)
Recoveries on charged-off loans
 

 

 

 

 

(Releases) provision for loan losses
 
(12
)
 
10

 
132

 
1

 
131

Balance at end of period
 
$
161

 
$
29

 
$
105

 
$

 
$
295

Individually evaluated for impairment
 
16

 

 
22

 

 
38

Collectively evaluated
 
145

 
29

 
83

 

 
257

Total
 
$
161

 
$
29

 
$
105

 
$

 
$
295


Acquired Loans
 
At or for the Three Months Ended March 31, 2018
(in thousands)
 
Commercial
real estate
 
Commercial and industrial
 
Residential
real estate
 
Consumer
 
Total
Balance at beginning of period
 
$
97

 
$
16

 
$
59

 
$

 
$
172

Charged-off loans
 
(54
)
 
(18
)
 
(31
)
 
(19
)
 
(122
)
Recoveries on charged-off loans
 

 

 

 

 

Provision for loan losses
 
40

 
126

 
30

 
19

 
215

Balance at end of period
 
$
83

 
$
124

 
$
58

 
$

 
$
265

Individually evaluated for impairment
 

 
121

 

 

 
121

Collectively evaluated
 
83

 
3

 
58

 

 
144

Total
 
$
83

 
$
124

 
$
58

 
$

 
$
265



Schedule of Loans by Risk Rating
The following tables present the Company’s loans by risk rating at March 31, 2019 and December 31, 2018:

Business Activities Loans
Commercial Real Estate
Credit Risk Profile by Creditworthiness Category
 
 
Construction and land development
 
Commercial real estate other
 
Total commercial real estate
(in thousands)
 
Mar 31, 2019
 
Dec 31, 2018
 
Mar 31, 2019
 
Dec 31, 2018
 
Mar 31, 2019
 
Dec 31, 2018
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
34,708

 
$
23,680

 
$
523,774

 
$
532,386

 
$
558,482

 
$
556,066

Special mention
 
73

 
73

 
6,943

 
8,319

 
7,016

 
8,392

Substandard
 

 

 
13,076

 
13,914

 
13,076

 
13,914

Doubtful
 
1

 
1

 
1,358

 
1,361

 
1,359

 
1,362

Total
 
$
34,782

 
$
23,754

 
$
545,151

 
$
555,980

 
$
579,933

 
$
579,734


Commercial and Industrial
Credit Risk Profile by Creditworthiness Category
 
 
Commercial
 
Agricultural
 
 Tax exempt loans
 
 Total commercial and industrial
(in thousands)
 
Mar 31, 2019
 
Dec 31, 2018
 
Mar 31, 2019
 
Dec 31, 2018
 
Mar 31, 2019
 
Dec 31, 2018
 
Mar 31, 2019
 
Dec 31, 2018
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
Pass
 
$
228,384

 
$
226,353

 
$
21,625

 
$
21,680

 
$
66,727

 
$
56,588

 
$
316,736

 
$
304,621

Special mention
 
1,632

 
6,730

 
191

 
215

 

 

 
1,823

 
6,945

Substandard
 
5,326

 
924

 
392

 
422

 

 

 
5,718

 
1,346

Doubtful
 
726

 
750

 

 

 

 

 
726

 
750

Total
 
$
236,068

 
$
234,757

 
$
22,208

 
$
22,317

 
$
66,727

 
$
56,588

 
$
325,003

 
$
313,662


Residential Real Estate and Consumer Loans
Credit Risk Profile Based on Payment Activity
 
 
Residential real estate
 
Home equity
 
Other consumer
 
Total residential real estate and consumer
(in thousands)
 
Mar 31, 2019
 
Dec 31, 2018
 
Mar 31, 2019
 
Dec 31, 2018
 
Mar 31, 2019
 
Dec 31, 2018
 
Mar 31, 2019
 
Dec 31, 2018
Performing
 
$
719,525

 
$
665,976

 
$
58,417

 
$
57,652

 
$
8,725

 
$
9,324

 
$
786,667

 
$
732,952

Nonperforming
 
3,900

 
4,213

 
279

 
246

 
87

 
90

 
4,266

 
4,549

Total
 
$
723,425

 
$
670,189

 
$
58,696

 
$
57,898

 
$
8,812

 
$
9,414

 
$
790,933

 
$
737,501


Acquired Loans
Commercial Real Estate
Credit Risk Profile by Creditworthiness Category
 
 
Commercial construction and land development
 
Commercial real estate other
 
Total commercial real estate
(in thousands)
 
Mar 31, 2019
 
Dec 31, 2018
 
Mar 31, 2019
 
Dec 31, 2018
 
Mar 31, 2019
 
Dec 31, 2018
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
2,580

 
$
2,626

 
$
230,746

 
$
236,393

 
$
233,326

 
$
239,019

Special mention
 

 

 
1,632

 
1,574

 
1,632

 
1,574

Substandard
 
271

 
264

 
6,405

 
6,009

 
6,676

 
6,273

Doubtful
 

 

 

 
99

 

 
99

Total
 
$
2,851

 
$
2,890

 
$
238,783

 
$
244,075

 
$
241,634

 
$
246,965


Commercial and Industrial
Credit Risk Profile by Creditworthiness Category
 
 
Commercial
 
Agricultural
 
 Tax exempt loans
 
Total commercial and industrial
(in thousands)
 
Mar 31, 2019
 
Dec 31, 2018
 
Mar 31, 2019
 
Dec 31, 2018
 
Mar 31, 2019
 
Dec 31, 2018
 
Mar 31, 2019
 
Dec 31, 2018
Grade:
 
  

 
 
 
  

 
  

 
  

 
  

 
  

 
  

Pass
 
$
41,832

 
$
46,120

 
$

 
$

 
$
38,025

 
$
38,738

 
$
79,857

 
$
84,858

Special mention
 
3,570

 
4,825

 

 

 

 

 
3,570

 
4,825

Substandard
 
1,156

 
1,222

 

 

 

 

 
1,156

 
1,222

Doubtful
 
351

 
303

 

 

 

 

 
351

 
303

Total
 
$
46,909

 
$
52,470

 
$

 
$

 
$
38,025

 
$
38,738

 
$
84,934

 
$
91,208


Residential Real Estate and Consumer Loans
Credit Risk Profile Based on Payment Activity
 
 
Residential real estate
 
Home equity
 
Other consumer
 
Total residential real estate and consumer
(in thousands)
 
Mar 31, 2019
 
Dec 31, 2018
 
Mar 31, 2019
 
Dec 31, 2018
 
Mar 31, 2019
 
Dec 31, 2018
 
Mar 31, 2019
 
Dec 31, 2018
Performing
 
$
457,195

 
$
470,497

 
$
42,485

 
$
45,090

 
$
1,210

 
$
1,356

 
$
500,890

 
$
516,943

Nonperforming
 
3,433

 
4,012

 
198

 
201

 
1

 
1

 
3,632

 
4,214

Total
 
$
460,628

 
$
474,509

 
$
42,683

 
$
45,291

 
$
1,211

 
$
1,357

 
$
504,522

 
$
521,157


Summary of Information About Total Loans Rated Special Mention or Lower
The following table summarizes total classified and criticized loans as of March 31, 2019 and December 31, 2018:

 
 
March 31, 2019
 
December 31, 2018
(in thousands)
 
Business
Activities Loans
 
Acquired  Loans
 
Total
 
Business Activities Loans
 
Acquired  Loans
 
Total
Non-accrual
 
$
13,089

 
$
3,510

 
$
16,599

 
$
14,111

 
$
4,124

 
$
18,235

Substandard accruing
 
12,056

 
8,305

 
20,361

 
7,810

 
7,987

 
15,797

Doubtful accruing
 

 

 

 

 

 

Total classified
 
25,145

 
11,815

 
36,960

 
21,921

 
12,111

 
34,032

Special mention
 
8,839

 
5,202

 
14,041

 
15,337

 
6,399

 
21,736

Total Criticized
 
$
33,984

 
$
17,017

 
$
51,001

 
$
37,258

 
$
18,510

 
$
55,768