XML 38 R25.htm IDEA: XBRL DOCUMENT v3.19.2
LOANS (Tables)
6 Months Ended
Jun. 30, 2019
Receivables [Abstract]  
Schedule of Loans
The following is a summary of total loans:
 
 
June 30, 2019
 
December 31, 2018
(in thousands)
 
Business Activities Loans
 
Acquired
Loans
 
Total
 
Business
Activities  Loans
 
Acquired
Loans
 
Total
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
 
$
33,524

 
$
2,858

 
$
36,382

 
$
23,754

 
$
2,890

 
$
26,644

Other commercial real estate
 
615,743

 
229,354

 
845,097

 
555,980

 
244,075

 
800,055

Total commercial real estate
 
649,267

 
232,212

 
881,479

 
579,734

 
246,965

 
826,699

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial
 
244,515

 
45,867

 
290,382

 
234,757

 
52,470

 
287,227

Agricultural
 
21,647

 

 
21,647

 
22,317

 

 
22,317

Tax exempt
 
67,374

 
37,322

 
104,696

 
56,588

 
38,738

 
95,326

Total commercial and industrial
 
333,536

 
83,189

 
416,725

 
313,662

 
91,208

 
404,870

 
 
 
 
 
 
 
 
 
 
 
 
 
Total commercial loans
 
982,803

 
315,401

 
1,298,204

 
893,396

 
338,173

 
1,231,569

 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate:
 
 

 
 

 
 

 
 

 
 

 
 

Residential mortgages
 
731,443

 
436,316

 
1,167,759

 
670,189

 
474,509

 
1,144,698

Total residential real estate
 
731,443

 
436,316

 
1,167,759

 
670,189

 
474,509

 
1,144,698

 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 

 
 
 
 

 
 

 
 

 
 

Home equity
 
60,323

 
40,135

 
100,458

 
57,898

 
45,291

 
103,189

Other consumer
 
10,678

 
1,139

 
11,817

 
9,414

 
1,357

 
10,771

Total consumer
 
71,001

 
41,274

 
112,275

 
67,312

 
46,648

 
113,960

 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
 
$
1,785,247

 
$
792,991

 
$
2,578,238

 
$
1,630,897

 
$
859,330

 
$
2,490,227

Schedule of Activity in the Accretable Yield for the Acquired Loan Portfolio that Falls Under the Review of ASC 310-30, Accounting for Certain Loans or Debt Securities Acquired in a Transfer
The following table summarizes activity in the accretable yield for the acquired loan portfolio that falls under the purview of ASC 310-30, Accounting for Certain Loans or Debt Securities Acquired in a Transfer:
 
 
Three Months Ended June 30,
(in thousands)
 
2019
 
2018
Balance at beginning of period
 
$
4,150

 
$
3,347

Reclassification from non-accretable difference for loans with improved (decreased) cash flows
 
402

 
(153
)
Accretion
 
(357
)
 
(387
)
Balance at end of period
 
$
4,195

 
$
2,807

 
 
 
 
 
 
 
Six Months Ended June 30,
(in thousands)
 
2019
 
2018
Balance at beginning of period
 
$
4,377

 
$
3,509

Reclassification from non-accretable difference for loans with improved cash flows
 
624

 
46

Accretion
 
(806
)
 
(748
)
Balance at end of period
 
$
4,195

 
$
2,807



Summary of Past Due Loans
The following is a summary of past due loans at June 30, 2019 and December 31, 2018:

Business Activities Loans
(in thousands)
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or Greater Past Due
 
Total Past
Due
 
Current
 
Total Loans
 
Past Due >
90 days and
Accruing
June 30, 2019
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
 
$
73

 
$

 
$

 
$
73

 
$
33,451

 
$
33,524

 
$

Other commercial real estate
 
958

 
831

 
5,256

 
7,045

 
608,698

 
615,743

 

Total commercial real estate
 
1,031

 
831

 
5,256

 
7,118

 
642,149

 
649,267

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
144

 
385

 
600

 
1,129

 
243,386

 
244,515

 

Agricultural
 
167

 

 
25

 
192

 
21,455

 
21,647

 

Tax exempt
 

 

 

 

 
67,374

 
67,374

 

Total commercial and industrial
 
311

 
385

 
625

 
1,321

 
332,215

 
333,536

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total commercial loans
 
1,342

 
1,216

 
5,881

 
8,439

 
974,364

 
982,803

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages
 
1,194

 
233

 
1,744

 
3,171

 
728,272

 
731,443

 
124

Total residential real estate
 
1,194

 
233

 
1,744

 
3,171

 
728,272

 
731,443

 
124

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
253

 
72

 
349

 
674

 
59,649

 
60,323

 

Other consumer
 
19

 
7

 

 
26

 
10,652

 
10,678

 

Total consumer
 
272

 
79

 
349

 
700

 
70,301

 
71,001

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 

Total loans
 
$
2,808

 
$
1,528

 
$
7,974

 
$
12,310

 
$
1,772,937

 
$
1,785,247

 
$
124

Acquired Loans
(in thousands)
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or Greater Past Due
 
Total Past
Due
 
Acquired
Credit
Impaired
 
Total Loans
 
Past Due >
90 days and
Accruing
June 30, 2019
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
 
$

 
$

 
$

 
$

 
$
181

 
$
2,858

 
$

Other commercial real estate
 
810

 
63

 
258

 
1,131

 
6,209

 
229,354

 

Total commercial real estate
 
810

 
63

 
258

 
1,131

 
6,390

 
232,212

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
98

 
36

 
455

 
589

 
509

 
45,867

 

Agricultural
 

 

 

 

 

 

 

Tax exempt
 

 

 

 

 

 
37,322

 

Total commercial and industrial
 
98

 
36

 
455

 
589

 
509

 
83,189

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total commercial loans
 
908

 
99

 
713

 
1,720

 
6,899

 
315,401

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages
 
1,014

 
735

 
562

 
2,311

 
3,152

 
436,316

 

Total residential real estate
 
1,014

 
735

 
562

 
2,311

 
3,152

 
436,316

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
312

 
43

 
16

 
371

 
20

 
40,135

 

Other consumer
 

 

 

 

 

 
1,139

 

Total consumer
 
312

 
43

 
16

 
371

 
20

 
41,274

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
 
$
2,234

 
$
877

 
$
1,291

 
$
4,402

 
$
10,071

 
$
792,991

 
$


Business Activities Loans
(in thousands)
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or Greater Past Due
 
Total Past
Due
 
Current
 
Total Loans
 
Past Due >
90 days and
Accruing
December 31, 2018
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
 
$

 
$

 
$

 
$

 
$
23,754

 
$
23,754

 
$

Other commercial real estate
 
1,146

 

 
6,725

 
7,871

 
548,109

 
555,980

 

Total commercial real estate
 
1,146

 

 
6,725

 
7,871

 
571,863

 
579,734

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
395

 
60

 
402

 
857

 
233,900

 
234,757

 
50

Agricultural
 
65

 
6

 
25

 
96

 
22,221

 
22,317

 

Tax exempt
 

 

 

 

 
56,588

 
56,588

 

Total commercial and industrial
 
460

 
66

 
427

 
953

 
312,709

 
313,662

 
50

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total commercial loans
 
1,606

 
66

 
7,152

 
8,824

 
884,572

 
893,396

 
50

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages
 
3,565

 
641

 
1,309

 
5,515

 
664,674

 
670,189

 

Total residential real estate
 
3,565

 
641

 
1,309

 
5,515

 
664,674

 
670,189

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
72

 

 

 
72

 
57,826

 
57,898

 

Other consumer
 
17

 

 
11

 
28

 
9,386

 
9,414

 

Total consumer
 
89

 

 
11

 
100

 
67,212

 
67,312

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
 
$
5,260

 
$
707

 
$
8,472

 
$
14,439

 
$
1,616,458

 
$
1,630,897

 
$
50




Acquired Loans
(in thousands)
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or Greater Past Due
 
Total Past
Due
 
Acquired
Credit
Impaired
 
Total Loans
 
Past Due >
90 days and
Accruing
December 31, 2018
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
 
$

 
$

 
$

 
$

 
$
164

 
$
2,890

 
$

Other commercial real estate
 
631

 
99

 
211

 
941

 
6,143

 
244,075

 

Total commercial real estate
 
631

 
99

 
211

 
941

 
6,307

 
246,965

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
149

 
26

 
494

 
669

 
679

 
52,470

 

Agricultural
 

 

 

 

 

 

 

Tax exempt
 

 

 

 

 

 
38,738

 

Total commercial and industrial
 
149

 
26

 
494

 
669

 
679

 
91,208

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total commercial loans
 
780

 
125

 
705

 
1,610

 
6,986

 
338,173

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages
 
3,419

 
254

 
1,792

 
5,465

 
3,095

 
474,509

 

Total residential real estate
 
3,419

 
254

 
1,792

 
5,465

 
3,095

 
474,509

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
198

 

 
66

 
264

 
22

 
45,291

 
7

Other consumer
 
17

 

 

 
17

 
3

 
1,357

 
189

Total consumer
 
215

 

 
66

 
281

 
25

 
46,648

 
196

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
 
$
4,414

 
$
379

 
$
2,563

 
$
7,356

 
$
10,106

 
$
859,330

 
$
196

Summary of Information Pertaining to Non-Accrual Loans
The following is summary information pertaining to non-accrual loans at June 30, 2019 and December 31, 2018:
 
 
June 30, 2019
 
December 31, 2018
(in thousands)
 
Business
Activities  Loans
 
Acquired
Loans 
 
Total
 
Business
Activities  Loans
 
Acquired
Loans 
 
Total
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
 
$
1

 
$

 
$
1

 
$
1

 
$

 
$
1

Other commercial real estate
 
6,698

 
349

 
7,047

 
7,873

 
282

 
8,155

Total commercial real estate
 
6,699

 
349

 
7,048

 
7,874

 
282

 
8,156

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
1,254

 
584

 
1,838

 
1,423

 
643

 
2,066

Agricultural
 
243

 

 
243

 
265

 

 
265

Tax exempt
 

 

 

 

 

 

Total commercial and industrial
 
1,497

 
584

 
2,081

 
1,688

 
643

 
2,331

 
 
 
 
 
 
 
 
 
 
 
 
 
Total commercial loans
 
8,196

 
933

 
9,129

 
9,562

 
925

 
10,487

 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages
 
4,023

 
1,942

 
5,965

 
4,213

 
2,997

 
7,210

Total residential real estate
 
4,023

 
1,942

 
5,965

 
4,213

 
2,997

 
7,210

 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
585

 
194

 
779

 
246

 
201

 
447

Other consumer
 
82

 

 
82

 
90

 
1

 
91

Total consumer
 
667

 
194

 
861

 
336

 
202

 
538

 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
 
$
12,886

 
$
3,069

 
$
15,955

 
$
14,111

 
$
4,124

 
$
18,235

Schedule of Loans Evaluated for Impairment
Loans evaluated for impairment as of June 30, 2019 and December 31, 2018 are, as follows:

Business Activities Loans
(in thousands)
 
Commercial
real estate
 
Commercial and industrial 
 
Residential
real estate
 
Consumer
 
Total
June 30, 2019
 
 

 
 

 
 

 
 

 
 

Balance at end of period
 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
 
$
8,737

 
$
1,385

 
$
2,669

 
$
13

 
$
12,804

Collectively evaluated
 
640,530

 
332,151

 
728,774

 
70,988

 
1,772,443

Total
 
$
649,267

 
$
333,536

 
$
731,443

 
$
71,001

 
$
1,785,247



Acquired Loans
(in thousands)
 
Commercial
real estate
 
Commercial and industrial 
 
Residential
real estate
 
Consumer
 
Total
June 30, 2019
 
 

 
 

 
 

 
 

 
 

Balance at end of period
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
258

 
$
417

 
$
721

 
$

 
$
1,396

Purchased credit impaired
 
6,390

 
509

 
3,152

 
20

 
10,071

Collectively evaluated
 
225,564

 
82,263

 
432,443

 
41,254

 
781,524

Total
 
$
232,212

 
$
83,189

 
$
436,316

 
$
41,274

 
$
792,991



Business Activities Loans
(in thousands)
 
Commercial
real estate
 
Commercial and industrial 
 
Residential
real estate
 
Consumer
 
Total
December 31, 2018
 
 

 
 

 
 

 
 

 
 

Balance at end of period
 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
 
$
9,835

 
$
1,445

 
$
2,562

 
$
13

 
$
13,855

Collectively evaluated
 
569,899

 
312,217

 
667,627

 
67,299

 
1,617,042

Total
 
$
579,734

 
$
313,662

 
$
670,189

 
$
67,312

 
$
1,630,897



Acquired Loans
(in thousands)
 
Commercial
real estate
 
Commercial and industrial 
 
Residential
real estate
 
Consumer
 
Total
December 31, 2018
 
 

 
 

 
 

 
 

 
 

Balance at end of period
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
188

 
$
426

 
$
744

 
$

 
$
1,358

Purchased credit impaired
 
6,307

 
679

 
3,095

 
25

 
10,106

Collectively evaluated
 
240,470

 
90,103

 
470,670

 
46,623

 
847,866

Total
 
$
246,965

 
$
91,208

 
$
474,509

 
$
46,648

 
$
859,330


Summary of Impaired Loans
The following is a summary of impaired loans at June 30, 2019 and December 31, 2018:
Business Activities Loans
 
 
June 30, 2019
(in thousands)
 
Recorded  Investment
 
Unpaid Principal
Balance
 
Related  Allowance
With no related allowance:
 
 

 
 

 
 

Construction and land development
 
$

 
$

 
$

Other commercial real estate
 
7,502

 
7,552

 

Commercial
 
975

 
1,032

 

Agricultural
 

 

 

Tax exempt loans
 

 

 

Residential real estate
 
2,099

 
2,246

 

Home equity
 

 

 

Other consumer
 

 

 

 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
Construction and land development
 
$
1

 
$
1

 
$
1

Other commercial real estate
 
1,234

 
1,332

 
448

Commercial
 
410

 
438

 
39

Agricultural
 

 

 

Tax exempt loans
 

 

 

Residential real estate
 
570

 
597

 
75

Home equity
 
13

 
13

 
1

Other consumer
 

 

 

 
 
 
 
 
 
 
Total
 
 
 
 
 
 
Commercial real estate
 
$
8,737

 
$
8,885

 
$
449

Commercial and industrial
 
1,385

 
1,470

 
39

Residential real estate
 
2,669

 
2,843

 
75

Consumer
 
13

 
13

 
1

Total impaired loans
 
$
12,804

 
$
13,211

 
$
564








Acquired Loans
 
 
June 30, 2019
(in thousands)
 
Recorded  Investment
 
Unpaid Principal
Balance
 
Related  Allowance
With no related allowance:
 
 

 
 

 
 

Construction and land development
 
$

 
$

 
$

Other commercial real estate
 
188

 
187

 

Commercial
 
417

 
505

 

Agricultural
 

 

 

Tax exempt loans
 

 

 

Residential real estate
 
361

 
518

 

Home equity
 

 

 

Other consumer
 

 

 

 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
Construction and land development
 
$

 
$

 
$

Other commercial real estate
 
70

 
71

 
12

Commercial
 

 

 

Agricultural
 

 

 

Tax exempt loans
 

 

 

Residential real estate
 
360

 
377

 
35

Home equity
 

 

 

Other consumer
 

 

 

 
 
 
 
 
 
 
Total
 
 
 
 
 
 
Commercial real estate
 
$
258

 
$
258

 
$
12

Commercial and industrial
 
417

 
505

 

Residential real estate
 
721

 
895

 
35

Consumer
 

 

 

Total impaired loans
 
$
1,396

 
$
1,658

 
$
47


Business Activities Loans
 
 
December 31, 2018
(in thousands)
 
Recorded  Investment
 
Unpaid Principal
Balance
 
Related  Allowance
With no related allowance:
 
 

 
 

 
 

Construction and land development
 
$

 
$

 
$

Other commercial real estate
 
8,209

 
8,301

 

Commercial
 
649

 
669

 

Agricultural
 

 

 

Tax exempt loans
 

 

 

Residential real estate
 
1,671

 
1,709

 

Home equity
 

 

 

Other consumer
 

 

 

 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
Construction and land development
 
$
1

 
$
1

 
$
1

Other commercial real estate
 
1,625

 
1,660

 
421

Commercial
 
796

 
855

 
78

Agricultural
 

 

 

Tax exempt loans
 

 

 

Residential real estate
 
891

 
916

 
111

Home equity
 
13

 
13

 

Other consumer
 

 

 

 
 
 
 
 
 
 
Total
 
 
 
 
 
 
Commercial real estate
 
$
9,835

 
$
9,962

 
$
422

Commercial and industrial
 
1,445

 
1,524

 
78

Residential real estate
 
2,562

 
2,625

 
111

Consumer
 
13

 
13

 

Total impaired loans
 
$
13,855

 
$
14,124

 
$
611













Acquired Loans
 
 
December 31, 2018
(in thousands)
 
Recorded  Investment
 
Unpaid Principal
Balance
 
Related  Allowance
With no related allowance:
 
 

 
 

 
 

Construction and land development
 
$

 
$

 
$

Other commercial real estate
 
188

 
187

 

Commercial
 
426

 
510

 

Agricultural
 

 

 

Tax exempt
 

 

 

Residential mortgages
 
375

 
524

 

Home equity
 

 

 

Other consumer
 

 

 

 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
Construction and land development
 
$

 
$

 
$

Other commercial real estate
 

 

 

Commercial
 

 

 

Agricultural
 

 

 

Tax exempt
 

 

 

Residential mortgages
 
369

 
379

 
41

Home equity
 

 

 

Other consumer
 

 

 

 
 
 
 
 
 
 
Total
 
 
 
 
 
 
Commercial real estate
 
$
188

 
$
187

 
$

Commercial and industrial
 
426

 
510

 

Residential real estate
 
744

 
903

 
41

Consumer
 

 

 

Total impaired loans
 
$
1,358

 
$
1,600

 
$
41

Summary of the Average Recorded Investment and Interest Income Recognized on Impaired Loans
The following is a summary of the average recorded investment and interest income recognized on impaired loans for the three and six months ended June 30, 2019 and 2018:

Business Activities Loans
 
 
Three Months Ended June 30, 2019
 
Three Months Ended June 30, 2018
(in thousands)
 
Average Recorded
Investment
 
Interest
Income Recognized
 
Average Recorded
Investment
 
 Interest
Income Recognized
With no related allowance:
 
 

 
 

 
 

 
 

Construction and land development
 
$

 
$

 
$

 
$

Other commercial real estate
 
7,499

 
20

 
6,519

 
9

Commercial
 
940

 
2

 
731

 
3

Agricultural
 

 

 

 

Tax exempt loans
 

 

 

 

Residential real estate
 
2,104

 
16

 
4,057

 
9

Home equity
 

 

 
303

 

Other consumer
 

 

 

 

 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
Construction and land development
 
$
1

 
$

 
$

 
$

Other commercial real estate
 
1,396

 

 
1,328

 

Commercial
 
412

 

 
783

 

Agricultural
 

 

 

 

Tax exempt loans
 

 

 

 

Residential real estate
 
572

 
3

 
798

 
2

Home equity
 
13

 

 

 

Other consumer
 

 

 

 

 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
Commercial real estate
 
$
8,896

 
$
20

 
$
7,847

 
$
9

Commercial and industrial
 
1,352

 
2

 
1,514

 
3

Residential real estate
 
2,676

 
19

 
4,855

 
11

Consumer
 
13

 

 
303

 

Total impaired loans
 
$
12,937

 
$
41

 
$
14,519

 
$
23


 
 
Six Months Ended June 30, 2019
 
Six Months Ended June 30, 2018
(in thousands)
 
Average Recorded
Investment
 
Interest
Income Recognized
 
Average Recorded
Investment
 
 Interest
Income Recognized
With no related allowance:
 
 

 
 

 
 

 
 

Construction and land development
 
$

 
$

 
$

 
$

Other commercial real estate
 
7,219

 
46

 
6,364

 
15

Commercial
 
931

 
3

 
680

 
5

Agricultural
 

 

 

 

Tax exempt loans
 

 

 

 

Residential real estate
 
2,113

 
31

 
4,063

 
19

Home equity
 

 

 
288

 

Other consumer
 

 

 

 

 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
Construction and land development
 
$
3

 
$

 
$

 
$

Other commercial real estate
 
1,497

 

 
1,073

 

Commercial
 
417

 

 
647

 

Agricultural
 

 

 

 

Tax exempt loans
 

 

 

 

Residential real estate
 
534

 
5

 
696

 
5

Home equity
 
13

 

 

 

Other consumer
 

 

 

 

 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
Commercial real estate
 
$
8,719

 
$
46

 
$
7,437

 
$
15

Commercial and industrial
 
1,348

 
3

 
1,327

 
5

Residential real estate
 
2,647

 
36

 
4,759

 
24

Consumer
 
13

 

 
288

 

Total impaired loans
 
$
12,727

 
$
85

 
$
13,811

 
$
44


Acquired Loans
 
 
Three Months Ended June 30, 2019
 
Three Months Ended June 30, 2018
(in thousands)
 
Average Recorded
Investment
 
Interest
Income Recognized
 
Average Recorded
Investment
 
Interest
Income Recognized
With no related allowance:
 
 

 
 

 
 

 
 

Construction and land development
 
$

 
$

 
$

 
$

Other commercial real estate
 
187

 

 
230

 

Commercial
 
412

 

 
49

 

Agricultural
 

 

 

 

Tax exempt loans
 

 

 

 

Residential real estate
 
426

 

 
93

 

Home equity
 

 

 

 

Other consumer
 

 

 

 

 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
Construction and land development
 
$

 
$

 
$

 
$

Other commercial real estate
 
71

 

 

 

Commercial
 

 

 
383

 
1

Agricultural
 

 

 

 

Tax exempt loans
 

 

 

 

Residential real estate
 
363

 

 

 

Home equity
 

 

 

 

Other consumer
 

 

 

 

 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
Commercial real estate
 
$
258

 
$

 
$
230

 
$

Commercial and industrial
 
412

 

 
432

 
1

Residential real estate
 
789

 

 
93

 

Consumer
 

 

 

 

Total impaired loans
 
$
1,459

 
$

 
$
755

 
$
1


 
 
Six Months Ended June 30, 2019
 
Six Months Ended June 30, 2018
(in thousands)
 
Average Recorded
Investment
 
Interest
Income Recognized
 
Average Recorded
Investment
 
Interest
Income Recognized
With no related allowance:
 
 

 
 

 
 

 
 

Construction and land development
 
$

 
$

 
$

 
$

Other commercial real estate
 
157

 

 
230

 
1

Commercial
 
446

 

 
49

 

Agricultural
 

 

 

 

Tax exempt loans
 

 

 

 

Residential real estate
 
431

 

 
47

 

Home equity
 

 

 

 

Other consumer
 

 

 

 

 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
Construction and land development
 
$

 
$

 
$

 
$

Other commercial real estate
 
36

 

 

 

Commercial
 

 

 
383

 
1

Agricultural
 

 

 

 

Tax exempt loans
 

 

 

 

Residential real estate
 
365

 

 

 

Home equity
 

 

 

 

Other consumer
 

 

 

 

 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
Commercial real estate
 
$
193

 
$

 
$
230

 
$
1

Commercial and industrial
 
446

 

 
432

 
1

Residential real estate
 
796

 

 
47

 

Consumer
 

 

 

 

Total impaired loans
 
$
1,435

 
$

 
$
709

 
$
2


Schedule of Recorded Investment and Number of Modifications for TDRs Identified During the Period
The following tables include the recorded investment and number of modifications identified during the three and six months ended June 30, 2019 and 2018, respectively. The table includes the recorded investment in the loans prior to a modification and also the recorded investment in the loans after the loans were restructured. Modifications may include adjustments to interest rates, payment amounts, extensions of maturity, court ordered concessions or other actions intended to minimize economic loss and avoid foreclosure or repossession of collateral.
 
 
Three Months Ended June 30, 2019
(in thousands, except modifications)
 
Number of
Modifications
 
Pre-Modification
Outstanding Recorded
Investment
 
Post-Modification
Outstanding Recorded
Investment
Troubled Debt Restructurings
 
 

 
 

 
 

Other commercial real estate
 
2

 
$
186

 
$
177

Commercial
 
1

 
12

 
12

Residential mortgages
 
2

 
152

 
116

Total
 
5

 
$
350

 
$
305

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2018
(in thousands, except modifications)
 
Number of
Modifications
 
Pre-Modification
Outstanding Recorded
Investment
 
Post-Modification
Outstanding Recorded
Investment
Troubled Debt Restructurings
 
 

 
 

 
 

Other commercial real estate
 
5

 
$
1,641

 
$
1,390

Residential mortgages
 
7

 
1,091

 
1,060

Home equity
 
1

 
100

 
100

Other consumer
 
1

 
4

 
4

Total
 
14

 
$
2,836

 
$
2,554

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2019
(in thousands)
 
Number of
Modifications
 
Pre-Modification
Outstanding Recorded
Investment
 
Post-Modification
Outstanding Recorded
Investment
Troubled Debt Restructurings
 
 

 
 

 
 

Other commercial real estate
 
5

 
$
299

 
$
290

Other commercial
 
3

 
43

 
43

Residential mortgages
 
8

 
682

 
644

Total
 
16

 
$
1,024

 
$
977

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2018
(in thousands)
 
Number of
Modifications
 
Pre-Modification
Outstanding Recorded
Investment
 
Post-Modification
Outstanding Recorded
Investment
Troubled Debt Restructurings
 
 

 
 

 
 

Other commercial real estate
 
7

 
$
1,674

 
$
1,409

Other commercial
 
2

 
452

 
437

Agricultural
 
1

 
167

 

Residential mortgages
 
12

 
2,196

 
1,646

Home equity
 
1

 
100

 
100

Other consumer
 
2

 
5

 
5

Total
 
25

 
$
4,594

 
$
3,597


The following tables summarize the types of loan concessions made for the periods presented:
 
 
Three Months Ended June 30,
 
 
2019
 
2018
(in thousands, except modifications)
 
Number of
Modifications
 
Post-Modification Outstanding  Recorded Investment
 
Number of
Modifications
 
Post-Modification Outstanding  Recorded Investment
Interest only payments and maturity concession
 
1

 
$
70

 

 
$

Forbearance
 

 

 
2

 
158

Forbearance and interest only payments
 
2

 
131

 

 

Forbearance and maturity concession
 
1

 
46

 
7

 
779

Restructure with maturity concession
 

 

 
4

 
1,334

Other
 
1

 
58

 
1

 
283

Total
 
5

 
$
305

 
14

 
$
2,554

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
 
2019
 
2018
(in thousands, except modifications)
 
Number of
Modifications
 
Post-Modification Outstanding  Recorded Investment
 
Number of
Modifications
 
Post-Modification Outstanding  Recorded Investment
Interest rate and maturity concession
 

 
$

 
1

 
$
17

Interest only payments and maturity concession
 
2

 
75

 

 

Amortization and maturity concession
 
4

 
275

 

 

Forbearance
 
1

 
77

 
2

 
158

Forbearance and interest only payments
 
4

 
243

 
3

 
51

Forbearance and maturity concession
 
4

 
249

 
12

 
1,331

Maturity concession
 

 

 
1

 
423

Restructure with maturity concession
 

 

 
4

 
1,334

Other
 
1

 
58

 
2

 
283

Total
 
16

 
$
977

 
25

 
$
3,597