XML 89 R121.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY - Cash Flows (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash flows from operating activities:                      
Net income $ 4,207 $ 5,015 $ 6,117 $ 7,281 $ 7,620 $ 8,970 $ 8,535 $ 7,812 $ 22,620 $ 32,937 $ 25,993
Adjustments to reconcile net income to net cash (used) provided by operating activities:                      
Net cash provided by operating activities                 36,403 37,722 40,354
Cash flows from investing activities:                      
Acquisitions, net of cash paid                     39,537
Net cash used in investing activities                 (84,981) (43,964) (159,006)
Cash flows from financing activities:                      
Proceeds from issuance of subordinated debt                 40,000 0 0
Repayments of subordinated debt                 (22,000) 0 0
Net cash provided by financing activities                 6,734 14,311 200,898
Net change in cash and cash equivalents                 (41,844) 8,069 82,246
Cash and cash equivalents at beginning of year       98,754       90,685 98,754 90,685 8,439
Cash and cash equivalents at end of year 56,910       98,754       56,910 98,754 90,685
Parent Company                      
Cash flows from operating activities:                      
Net income                 22,620 32,937 25,993
Adjustments to reconcile net income to net cash (used) provided by operating activities:                      
Equity in undistributed income of subsidiaries                 (4,845) (13,333) (15,687)
Other, net                 (1,040) (1,457) (1,364)
Net cash provided by operating activities                 16,735 18,147 8,942
Cash flows from investing activities:                      
Acquisitions, net of cash paid                 0 0 1,939
Purchase of securities                 0 (7) 0
Other, net                 (8,000) 0 0
Net cash used in investing activities                 (8,000) (7) 1,939
Cash flows from financing activities:                      
Proceeds from issuance of subordinated debt                 40,000 0 0
Repayments of subordinated debt                 (17,000) 0 0
Net proceeds from common stock                 883 951 1,052
Net proceeds from reissuance of treasury stock                 (22) 686 686
Common stock cash dividends paid                 (13,366) (12,184) (11,505)
Other, net                 0 0 (16)
Net cash provided by financing activities                 10,495 (10,547) (9,783)
Net change in cash and cash equivalents                 19,230 7,593 1,098
Cash and cash equivalents at beginning of year       $ 9,993       $ 2,400 9,993 2,400 1,302
Cash and cash equivalents at end of year $ 29,223       $ 9,993       $ 29,223 $ 9,993 $ 2,400