XML 125 R32.htm IDEA: XBRL DOCUMENT v3.20.1
LOANS (Tables)
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
Schedule of Loans
The following is a summary of total loans:
 
 
December 31, 2019
 
December 31, 2018
(in thousands)
 
Business
Activities  Loans
 
Acquired
Loans
 
Total
 
Business
Activities  Loans
 
Acquired
Loans
 
Total
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
 
$
31,387

 
$
2,903

 
$
34,290

 
$
23,754

 
$
2,890

 
$
26,644

Other commercial real estate
 
666,051

 
230,320

 
896,371

 
555,980

 
244,075

 
800,055

Total commercial real estate
 
697,438

 
233,223

 
930,661

 
579,734

 
246,965

 
826,699

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial:
 
 

 
 

 
 

 
 

 
 

 
 

Commercial
 
239,692

 
59,072

 
298,764

 
234,757

 
52,470

 
287,227

Agricultural
 
20,018

 
206

 
20,224

 
22,317

 

 
22,317

Tax exempt
 
66,860

 
37,443

 
104,303

 
56,588

 
38,738

 
95,326

Total commercial and industrial
 
326,570

 
96,721

 
423,291

 
313,662

 
91,208

 
404,870

 
 
 
 
 
 
 
 
 
 
 
 
 
Total commercial loans
 
1,024,008

 
329,944

 
1,353,952

 
893,396

 
338,173

 
1,231,569

 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate:
 
 

 
 

 
 

 
 

 
 

 
 

Residential mortgages
 
740,687

 
411,170

 
1,151,857

 
670,189

 
474,509

 
1,144,698

Total residential real estate
 
740,687

 
411,170

 
1,151,857

 
670,189

 
474,509

 
1,144,698

 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 

 
 
 
 

 
 

 
 

 
 

Home equity
 
59,368

 
63,033

 
122,401

 
57,898

 
45,291

 
103,189

Other consumer
 
11,167

 
1,715

 
12,882

 
9,414

 
1,357

 
10,771

Total consumer
 
70,535

 
64,748

 
135,283

 
67,312

 
46,648

 
113,960

 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
 
$
1,835,230

 
$
805,862

 
$
2,641,092

 
$
1,630,897

 
$
859,330

 
$
2,490,227



Total unamortized net costs and premiums included in the year-end total for business activity loans were as follows:
(in thousands)
 
December 31, 2019
 
December 31, 2018
Unamortized net loan origination costs
 
$
3,603

 
$
3,064

Unamortized net premium on purchased loans
 
(134
)
 
(127
)
Total unamortized net costs and premiums
 
$
3,469

 
$
2,937

Loan to related parties at December 31, 2019 and December 31, 2018 are summarized below.
(in thousands)
 
2019
 
2018
Beginning balance
 
$
8,395

 
$
10,487

Changes in composition(1)
 
(302
)
 

New Loans
 
242

 

Less: repayments
 
(126
)
 
(2,092
)
Ending balance
 
$
8,209

 
$
8,395

______________________________________
(1) Adjustments to reflect changes in status of directors and officers for each year presented.
Schedule of Activity in the Accretable Yield for the Acquired Loan Portfolio that Falls Under the Review of ASC 310-30, Accounting for Certain Loans or Debt Securities Acquired in a Transfer
The following table summarizes activity in the accretable yield for the acquired loan portfolio that falls under the purview of ASC 310-30, Accounting for Certain Loans or Debt Securities Acquired in a Transfer:

 
 
Twelve Months Ended December 31,
(in thousands)
 
2019
 
2018
Balance at beginning of period
 
$
4,377

 
$
3,509

Acquisitions
 
4,391

 

Reclassification from nonaccretable difference for loans with improved cash flows
 
541

 
2,240

Changes in expected cash flows that do not affect the nonaccretable difference
 

 

Reclassification to TDR
 

 
(30
)
Accretion
 
(1,942
)
 
(1,342
)
Balance at end of period
 
$
7,367

 
$
4,377

Summary of Past Due Loans
The following table summarizes activity in the accretable yield for the acquired loan portfolio that falls under the purview of ASC 310-30, Accounting for Certain Loans or Debt Securities Acquired in a Transfer:

 
 
Twelve Months Ended December 31,
(in thousands)
 
2019
 
2018
Balance at beginning of period
 
$
4,377

 
$
3,509

Acquisitions
 
4,391

 

Reclassification from nonaccretable difference for loans with improved cash flows
 
541

 
2,240

Changes in expected cash flows that do not affect the nonaccretable difference
 

 

Reclassification to TDR
 

 
(30
)
Accretion
 
(1,942
)
 
(1,342
)
Balance at end of period
 
$
7,367

 
$
4,377


The following is a summary of past due loans at December 31, 2019 and December 31, 2018:

Business Activities Loans
(in thousands)
 
30-59  Days
Past Due
 
60-89  Days
Past Due
 
90 Days or Greater Past Due
 
Total  Past Due
 
Current
 
Total  Loans
 
Past Due > 90 days and Accruing
December 31, 2019
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
 
$
205

 
$
53

 
$

 
$
258

 
$
31,129

 
$
31,387

 
$

Other commercial real estate
 
40

 
1,534

 
1,810

 
3,384

 
662,667

 
666,051

 

Total commercial real estate
 
245

 
1,587

 
1,810

 
3,642

 
693,796

 
697,438

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
452

 
50

 
894

 
1,396

 
238,296

 
239,692

 

Agricultural
 
62

 
34

 
96

 
192

 
19,826

 
20,018

 

Tax exempt
 

 

 

 

 
66,860

 
66,860

 

Total commercial and industrial
 
514

 
84

 
990

 
1,588

 
324,982

 
326,570

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total commercial loans
 
759

 
1,671

 
2,800

 
5,230

 
1,018,778

 
1,024,008

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages
 
7,293

 
1,243

 
668

 
9,204

 
731,483

 
740,687

 

Total residential real estate
 
7,293

 
1,243

 
668

 
9,204

 
731,483

 
740,687

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
597

 
43

 
429

 
1,069

 
58,299

 
59,368

 
50

Other consumer
 
36

 
12

 

 
48

 
11,119

 
11,167

 

Total consumer
 
633

 
55

 
429

 
1,117

 
69,418

 
70,535

 
50

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
 
$
8,685

 
$
2,969

 
$
3,897

 
$
15,551

 
$
1,819,679

 
$
1,835,230

 
$
50






















Acquired Loans
(in thousands)
 
30-59  Days
Past Due
 
60-89  Days
Past Due
 
90 Days or Greater Past Due
 
Total  Past Due
 
Acquired Credit Impaired
 
Total  Loans
 
Past Due > 90 days and Accruing
December 31, 2019
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
 
$

 
$
12

 
$

 
$
12

 
$
384

 
$
2,903

 
$

Other commercial real estate
 
2,029

 
245

 
231

 
2,505

 
8,289

 
230,320

 

Total commercial real estate
 
2,029

 
257

 
231

 
2,517

 
8,673

 
233,223

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
440

 
335

 
140

 
915

 
2,723

 
59,072

 

Agricultural
 

 

 

 

 
173

 
206

 

Tax exempt
 

 

 

 

 
36

 
37,443

 

Total commercial and industrial
 
440

 
335

 
140

 
915

 
2,932

 
96,721

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total commercial loans
 
2,469

 
592

 
371

 
3,432

 
11,605

 
329,944

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages
 
3,185

 
864

 
1,015

 
5,064

 
5,591

 
411,170

 

Total residential real estate
 
3,185

 
864

 
1,015

 
5,064

 
5,591

 
411,170

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
208

 
548

 
217

 
973

 
1,291

 
63,033

 
217

Other consumer
 
2

 
9

 

 
11

 
66

 
1,715

 

Total consumer
 
210

 
557

 
217

 
984

 
1,357

 
64,748

 
217

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
 
$
5,864

 
$
2,013

 
$
1,603

 
$
9,480

 
$
18,553

 
$
805,862

 
$
217


Business Activities Loans
(in thousands)
 
30-59  Days
Past Due
 
60-89  Days
Past Due
 
90 Days or Greater Past Due
 
Total  Past Due
 
Current
 
Total  Loans
 
Past Due > 90 days and Accruing
December 31, 2018
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
 
$

 
$

 
$

 
$

 
$
23,754

 
$
23,754

 
$

Other commercial real estate
 
1,146

 

 
6,725

 
7,871

 
548,109

 
555,980

 

Total commercial real estate
 
1,146

 

 
6,725

 
7,871

 
571,863

 
579,734

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
395

 
60

 
402

 
857

 
233,900

 
234,757

 
50

Agricultural
 
65

 
6

 
25

 
96

 
22,221

 
22,317

 

Tax exempt
 

 

 

 

 
56,588

 
56,588

 

Total commercial and industrial
 
460

 
66

 
427

 
953

 
312,709

 
313,662

 
50

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total commercial loans
 
1,606

 
66

 
7,152

 
8,824

 
884,572

 
893,396

 
50

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages
 
3,565

 
641

 
1,309

 
5,515

 
664,674

 
670,189

 

Total residential real estate
 
3,565

 
641

 
1,309

 
5,515

 
664,674

 
670,189

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
72

 

 

 
72

 
57,826

 
57,898

 

Other consumer
 
17

 

 
11

 
28

 
9,386

 
9,414

 

Total consumer
 
89

 

 
11

 
100

 
67,212

 
67,312

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
 
$
5,260

 
$
707

 
$
8,472

 
$
14,439

 
$
1,616,458

 
$
1,630,897

 
$
50


Acquired Loans

(in thousands)
 
30-59  Days
Past Due
 
60-89  Days
Past Due
 
90 Days or Greater Past Due
 
Total  Past Due
 
Acquired Credit Impaired
 
Total  Loans
 
Past Due > 90 days and Accruing
December 31, 2018
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
 
$

 
$

 
$

 
$

 
$
164

 
$
2,890

 
$

Other commercial real estate
 
631

 
99

 
211

 
941

 
6,143

 
244,075

 

Total commercial real estate
 
631

 
99

 
211

 
941

 
6,307

 
246,965

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
149

 
26

 
494

 
669

 
679

 
52,470

 

Agricultural
 

 

 

 

 

 

 

Tax exempt
 

 

 

 

 

 
38,738

 

Total commercial and industrial
 
149

 
26

 
494

 
669

 
679

 
91,208

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total commercial loans
 
780

 
125

 
705

 
1,610

 
6,986

 
338,173

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages
 
3,419

 
254

 
1,792

 
5,465

 
3,095

 
474,509

 
189

Total residential real estate
 
3,419

 
254

 
1,792

 
5,465

 
3,095

 
474,509

 
189

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
198

 

 
66

 
264

 
22

 
45,291

 
7

Other consumer
 
17

 

 

 
17

 
3

 
1,357

 

Total consumer
 
215

 

 
66

 
281

 
25

 
46,648

 
7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
 
$
4,414

 
$
379

 
$
2,563

 
$
7,356

 
$
10,106

 
$
859,330

 
$
196


Summary of Information Pertaining to Non-Accrual Loans
Non-Accrual Loans

The following is summary information pertaining to non-accrual loans at December 31, 2019 and December 31, 2018:
 
 
December 31, 2019
 
December 31, 2018
(in thousands)
 
Business
Activities  Loans
 
Acquired
Loans 
 
Total
 
Business
Activities  Loans
 
Acquired
Loans 
 
Total
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

Construction and land development
 
$
258

 
$

 
$
258

 
$
1

 
$

 
$
1

Other commercial real estate
 
2,888

 
343

 
3,231

 
7,873

 
282

 
8,155

Total commercial real estate
 
3,146

 
343

 
3,489

 
7,874

 
282

 
8,156

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
932

 
626

 
1,558

 
1,423

 
643

 
2,066

Agricultural
 
278

 

 
278

 
265

 

 
265

Tax exempt
 

 

 

 

 

 

Total commercial and industrial
 
1,210

 
626

 
1,836

 
1,688

 
643

 
2,331

 
 
 
 
 
 
 
 
 
 
 
 
 
Total commercial loans
 
4,356

 
969

 
5,325

 
9,562

 
925

 
10,487

 
 
 
 
 
 
 
 
 
 
 
 
 
Residential real estate:
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages
 
3,362

 
1,973

 
5,335

 
4,213

 
2,997

 
7,210

Total residential real estate
 
3,362

 
1,973

 
5,335

 
4,213

 
2,997

 
7,210

 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
Home equity
 
615

 
254

 
869

 
246

 
201

 
447

Other consumer
 
21

 

 
21

 
90

 
1

 
91

Total consumer
 
636

 
254

 
890

 
336

 
202

 
538

 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
 
$
8,354

 
$
3,196

 
$
11,550

 
$
14,111

 
$
4,124

 
$
18,235

Schedule of Loans Evaluated for Impairment
Loans evaluated for impairment by portfolio segment as of December 31, 2019 and December 31, 2018 were as follows:

Business Activities Loans
(in thousands)
 
Commercial
real estate
 
Commercial  and
industrial 
 
Residential
real estate
 
Consumer
 
Total
December 31, 2019
 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
 
$
3,964

 
$
1,353

 
$
2,620

 
$
13

 
$
7,950

Collectively evaluated
 
693,474

 
325,217

 
738,067

 
70,522

 
1,827,280

Total
 
$
697,438

 
$
326,570

 
$
740,687

 
$
70,535

 
$
1,835,230


Acquired Loans
(in thousands)
 
Commercial
real estate
 
Commercial  and
industrial 
 
Residential
real estate
 
Consumer
 
Total
December 31, 2019
 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
 
$
258

 
$
385

 
$
1,032

 
$

 
$
1,675

Purchased credit impaired
 
8,673

 
2,932

 
5,591

 
1,357

 
18,553

Collectively evaluated
 
224,292

 
93,404

 
404,547

 
63,391

 
785,634

Total
 
$
233,223

 
$
96,721

 
$
411,170

 
$
64,748

 
$
805,862



Business Activities Loans
(in thousands)
 
Commercial
real estate
 
Commercial  and
industrial 
 
Residential
real estate
 
Consumer
 
Total
December 31, 2018
 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
 
$
9,835

 
$
1,445

 
$
2,562

 
$
13

 
$
13,855

Collectively evaluated
 
569,899

 
312,217

 
667,627

 
67,299

 
1,617,042

Total
 
$
579,734

 
$
313,662

 
$
670,189

 
$
67,312

 
$
1,630,897



Acquired Loans
(in thousands)
 
Commercial
real estate
 
Commercial  and
industrial 
 
Residential
real estate
 
Consumer
 
Total
December 31, 2018
 
 

 
 

 
 

 
 

 
 

Individually evaluated for impairment
 
$
188

 
$
426

 
$
744

 
$

 
$
1,358

Purchased credit impaired
 
6,307

 
679

 
3,095

 
25

 
10,106

Collectively evaluated
 
240,470

 
90,103

 
470,670

 
46,623

 
847,866

Total
 
$
246,965

 
$
91,208

 
$
474,509

 
$
46,648

 
$
859,330

Summary of Impaired Loans
The following is a summary of impaired loans at December 31, 2019 and December 31, 2018:
Business Activities Loans
 
 
December 31, 2019
(in thousands)
 
Recorded  Investment
 
Unpaid Principal
Balance
 
Related  Allowance
With no related allowance:
 
 

 
 

 
 

Construction and land development
 
$

 
$

 
$

Other commercial real estate
 
1,911

 
1,957

 

Commercial
 
710

 
773

 

Agricultural
 
361

 
361

 

Tax exempt loans
 

 

 

Residential real estate
 
2,067

 
2,227

 

Home equity
 

 

 

Other consumer
 

 

 

 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
Construction and land development
 
$
258

 
$
258

 
$
205

Other commercial real estate
 
1,795

 
1,940

 
1,026

Commercial
 
282

 
289

 
164

Agricultural
 

 

 

Tax exempt loans
 

 

 

Residential real estate
 
553

 
590

 
57

Home equity
 
13

 
13

 

Other consumer
 

 

 

 
 
 
 
 
 
 
Total
 
 
 
 
 
 
Commercial real estate
 
$
3,964

 
$
4,155

 
$
1,231

Commercial and industrial
 
1,353

 
1,423

 
164

Residential real estate
 
2,620

 
2,817

 
57

Consumer
 
13

 
13

 

Total impaired loans
 
$
7,950

 
$
8,408

 
$
1,452


Acquired Loans
 
 
December 31, 2019
(in thousands)
 
Recorded  Investment
 
Unpaid Principal
Balance
 
Related  Allowance
With no related allowance:
 
 

 
 

 
 

Construction and land development
 
$

 
$

 
$

Other commercial real estate
 
90

 
90

 

Commercial
 
385

 
481

 

Agricultural
 

 

 

Tax exempt loans
 

 

 

Residential real estate
 
678

 
938

 

Home equity
 

 

 

Other consumer
 

 

 

 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
Construction and land development
 
$

 
$

 
$

Other commercial real estate
 
168

 
168

 
12

Commercial
 

 

 

Agricultural
 

 

 

Tax exempt loans
 

 

 

Residential real estate
 
354

 
376

 
49

Home equity
 

 

 

Other consumer
 

 

 

 
 
 
 
 
 
 
Total
 
 
 
 
 
 
Commercial real estate
 
$
258

 
$
258

 
$
12

Commercial and industrial
 
385

 
481

 

Residential real estate
 
1,032

 
1,314

 
49

Consumer
 

 

 

Total impaired loans
 
$
1,675

 
$
2,053

 
$
61




Business Activities Loans
 
 
December 31, 2018
(in thousands)
 
Recorded  Investment
 
Unpaid Principal
Balance
 
Related  Allowance
With no related allowance:
 
 

 
 

 
 

Construction and land development
 
$

 
$

 
$

Other commercial real estate
 
8,209

 
8,301

 

Commercial
 
649

 
669

 

Agricultural
 

 

 

Tax exempt loans
 

 

 

Residential real estate
 
1,671

 
1,709

 

Home equity
 

 

 

Other consumer
 

 

 

 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
Construction and land development
 
$
1

 
$
1

 
$
1

Other commercial real estate
 
1,625

 
1,660

 
421

Commercial
 
796

 
855

 
78

Agricultural
 

 

 

Tax exempt loans
 

 

 

Residential real estate
 
891

 
916

 
111

Home equity
 
13

 
13

 

Other consumer
 

 

 

 
 
 
 
 
 
 
Total
 
 
 
 
 
 
Commercial real estate
 
$
9,835

 
$
9,962

 
$
422

Commercial and industrial
 
1,445

 
1,524

 
78

Residential real estate
 
2,562

 
2,625

 
111

Consumer
 
13

 
13

 

Total impaired loans
 
$
13,855

 
$
14,124

 
$
611






Acquired Loans
 
 
December 31, 2018
(in thousands)
 
Recorded  Investment
 
Unpaid Principal
Balance
 
Related  Allowance
With no related allowance:
 
 

 
 

 
 

Construction and land development
 
$

 
$

 
$

Other commercial real estate
 
188

 
187

 

Commercial
 
426

 
510

 

Agricultural
 

 

 

Tax exempt loans
 

 

 

Residential real estate
 
375

 
524

 

Home equity
 

 

 

Other consumer
 

 

 

 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
Construction and land development
 
$

 
$

 
$

Other commercial real estate
 

 

 

Commercial
 


 

 

Agricultural
 

 

 

Tax exempt loans
 

 

 

Residential real estate
 
369

 
379

 
41

Home equity
 

 

 

Other consumer
 

 

 

 
 
 
 
 
 
 
Total
 
 
 
 
 
 
Commercial real estate
 
$
188

 
$
187

 
$

Commercial and industrial
 
426

 
510

 

Residential real estate
 
744

 
903

 
41

Consumer
 

 

 

Total impaired loans
 
$
1,358

 
$
1,600

 
$
41

Summary of the Average Recorded Investment and Interest Income Recognized on Impaired Loans
The following is a summary of the average recorded investment and interest income recognized on impaired loans as of December 31, 2019 and December 31, 2018:

Business Activities Loan
 
 
Twelve Months Ended December 31, 2019
 
Twelve Months Ended December 31, 2018
(in thousands)
 
Average Recorded
Investment
 
Interest Income Recognized
 
Average Recorded
Investment
 
Interest
Income Recognized
With no related allowance:
 
 

 
 

 
 

 
 

Construction and land development
 
$

 
$

 
$

 
$

Other commercial real estate
 
5,434

 
55

 
6,878

 
77

Commercial
 
871

 
5

 
634

 
9

Agricultural
 

 

 

 

Tax exempt loans
 

 

 

 

Residential real estate
 
2,089

 
47

 
1,693

 
39

Home equity
 

 

 

 

Other consumer
 

 

 

 

 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
Construction and land development
 
$
56

 
$
1

 
$
1

 
$

Other commercial real estate
 
1,737

 

 
1,140

 

Commercial
 
153

 

 
735

 

Agricultural
 

 

 

 

Tax exempt loans
 

 

 

 

Residential real estate
 
540

 
7

 
826

 
9

Home equity
 
13

 

 
13

 
1

Other consumer
 

 

 

 

 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
Commercial real estate
 
$
7,227

 
$
56

 
$
8,019

 
$
77

Commercial and industrial
 
1,024

 
5

 
1,369

 
9

Residential real estate
 
2,629

 
54

 
2,519

 
48

Consumer
 
13

 

 
13

 
1

Total impaired loans
 
$
10,893

 
$
115

 
$
11,920

 
$
135


Acquired Loans
 
 
Twelve Months Ended December 31, 2019
 
Twelve Months Ended December 31, 2018
(in thousands)
 
Average Recorded
Investment
 
Interest Income Recognized
 
Average Recorded
Investment
 
Interest
Income Recognized
With no related allowance:
 
 

 
 

 
 

 
 

Construction and land development
 
$

 
$

 
$

 
$

Other commercial real estate
 
89

 

 
112

 
1

Commercial
 
429

 

 
441

 
1

Agricultural
 

 

 

 

Tax exempt loans
 

 

 

 

Residential real estate
 
652

 

 
442

 

Home equity
 

 

 

 

Other consumer
 

 

 

 

 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
Construction and land development
 
$

 
$

 
$

 
$

Other commercial real estate
 
123

 

 

 

Commercial
 

 

 

 

Agricultural
 

 

 

 

Tax exempt loans
 

 

 

 

Residential real estate
 
361

 

 
218

 
3

Home equity
 

 

 

 

Other consumer
 

 

 

 

 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
Commercial real estate
 
$
212

 
$

 
$
112

 
$
1

Commercial and industrial
 
429

 

 
441

 
1

Residential real estate
 
1,013

 

 
660

 
3

Consumer
 

 

 

 

Total impaired loans
 
$
1,654

 
$

 
$
1,213

 
$
5

Schedule of Recorded Investment and Number of Modifications for TDRs Identified During the Period
The following tables include the recorded investment and number of modifications identified during the twelve months ended December 31, 2019, 2018 and 2017, respectively. The table includes the recorded investment in the loans prior to a modification and also the recorded investment in the loans after the loans were restructured. Modifications may include adjustments to interest rates, payment amounts, extensions of maturity, court ordered concessions or other actions intended to minimize economic loss and avoid foreclosure or repossession of collateral.

 
 
Twelve Months Ended December 31, 2019
(in thousands, except modifications)
 
Number of
Modifications
 
Pre-Modification
Outstanding Recorded Investment
 
Post-Modification
Outstanding Recorded
Investment
 
Specific Reserve
Troubled Debt Restructurings
 
 

 
 

 
 

 
 
Construction and land development
 

 
$

 
$

 
$

Other commercial real estate
 
10

 
630

 
529

 
69

Other commercial
 
7

 
366

 
271

 

Agricultural
 
2

 
500

 
503

 

Tax exempt
 

 

 

 

Residential mortgages
 
12

 
1,427

 
1,327

 

Home equity
 

 

 

 

Other consumer
 

 

 

 

Total
 
31

 
$
2,923

 
$
2,630

 
$
69



 
 
Twelve Months Ended December 31, 2018
(in thousands, except modifications)
 
Number of
Modifications
 
Pre-Modification
Outstanding Recorded
Investment
 
Post-Modification
Outstanding Recorded
Investment
 
Specific Reserve
Troubled Debt Restructurings
 
 
 
 
 
  

 
 
Construction and land development
 
1

 
$
1

 
$
1

 
$
1

Other commercial real estate
 
9

 
1,896

 
1,564

 
153

Other commercial
 
7

 
556

 
486

 
55

Agricultural
 
1

 
167

 

 

Residential mortgages
 
19

 
3,348

 
2,752

 
145

Home equity
 
1

 
100

 
100

 

Other consumer
 
3

 
13

 
11

 

Total
 
41

 
$
6,081

 
$
4,914

 
$
354



 
 
Twelve Months Ended December 31, 2017
(in thousands, except modifications)
 
Number of
Modifications
 
Pre-Modification
Outstanding Recorded
Investment
 
Post-Modification
Outstanding Recorded
Investment
 
Specific Reserve
Troubled Debt Restructurings
 
 
 
 
 
  

 
 
Other commercial real estate
 
6

 
$
388

 
$
222

 
$

Other commercial
 
6

 
563

 
545

 

Agricultural
 
1

 
19

 
18

 

Residential mortgages
 
3

 
692

 
670

 

Home equity
 
1

 
13

 
13

 

Other consumer
 
1

 
38

 
36

 

Total
 
18

 
$
1,713

 
$
1,504

 
$



The following table summarizes the types of loan concessions made for the periods presented:
 
 
2019
 
2018
 
2017
(in thousands, except modifications)
 
Number of
Modifications
 
Post-Modification
Outstanding Recorded
Investment
 
Number of
Modifications
 
Post-Modification
Outstanding Recorded
Investment
 
Number of
Modifications
 
Post-Modification
Outstanding Recorded
Investment
Interest rate and maturity concession
 
2

 
$
73

 
1

 
$
16

 
6

 
$
725

Amortization and maturity concession
 
4

 
273

 
1

 
286

 
6

 
490

Amortization concession
 

 

 

 

 
1

 
94

Amortization, interest rate and maturity concession
 
5

 
539

 

 

 
1

 
36

Amortization and interest rate concession
 

 

 

 

 

 

Forbearance
 
5

 
346

 
3

 
271

 

 

Forbearance and interest only payments
 
7

 
692

 
6

 
121

 

 

Forbearance and interest rate concession
 

 

 
1

 
49

 

 

Forbearance and maturity concession
 
4

 
472

 
20

 
2,030

 

 

Maturity concession
 

 

 
2

 
440

 

 

Restructure without concession
 

 

 
5

 
1,419

 

 

Court ordered
 

 

 

 

 

 

Other
 
4

 
235

 
2

 
282

 
4

 
159

Total
 
31

 
$
2,630

 
41

 
$
4,914

 
18

 
$
1,504



Servicing Rights Activity
Servicing rights activity during 2019 and 2018, included in other assets, was as follows:
 
 
At or for the Twelve Months Ended December 31,
(in thousands)
 
2019
 
2018
Balance at beginning of year
 
$
3,086

 
$
3,232

Acquired
 

 

Additions
 
160

 
99

Amortization
 
(245
)
 
(245
)
Balance at end of year
 
$
3,001

 
$
3,086