XML 108 R33.htm IDEA: XBRL DOCUMENT v3.20.1
ALLOWANCE FOR LOAN LOSSES (Tables)
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
Schedule of Activity in the Allowance for Loan Losses
Activity in the allowance for loan losses for the twelve months ended December 31, 2019, 2018 and 2017 was as follows:
Business Activities Loans
 
At or for the Twelve Months Ended December 31, 2019
(in thousands)
 
Commercial
real estate
 
Commercial and industrial
 
Residential
real estate
 
Consumer
 
Total
Balance at beginning of period
 
$
6,811

 
$
2,380

 
$
3,982

 
$
408

 
$
13,581

Charged-off loans
 
(212
)
 
(336
)
 
(109
)
 
(228
)
 
(885
)
Recoveries on charged-off loans
 
194

 
65

 
55

 
6

 
320

Provision/(releases) for loan losses
 
875

 
1,499

 
(526
)
 
193

 
2,041

Balance at end of period
 
$
7,668

 
$
3,608

 
$
3,402

 
$
379

 
$
15,057

Individually evaluated for impairment
 
1,231

 
164

 
57

 

 
1,452

Collectively evaluated
 
6,437

 
3,444

 
3,345

 
379

 
13,605

Total
 
$
7,668

 
$
3,608

 
$
3,402

 
$
379

 
$
15,057


Acquired Loans
 
At or for the Twelve Months Ended December 31, 2019
(in thousands)
 
Commercial
real estate
 
Commercial and industrial
 
Residential
real estate
 
Consumer
 
Total
Balance at beginning of period
 
$
173

 
$
35

 
$
77

 
$

 
$
285

Charged-off loans
 

 
(23
)
 
(240
)
 
(5
)
 
(268
)
Recoveries on charged-off loans
 

 

 

 
3

 
3

Provision/(releases) for loan losses
 
(26
)
 
(6
)
 
306

 
2

 
276

Balance at end of period
 
$
147

 
$
6

 
$
143

 
$

 
$
296

Individually evaluated for impairment
 
12

 

 
49

 

 
61

Collectively evaluated
 
135

 
6

 
94

 

 
235

Total
 
$
147

 
$
6

 
$
143

 
$

 
$
296



Business Activities Loans
 
At or for the Twelve Months Ended December 31, 2018
(in thousands)
 
Commercial
real estate
 
Commercial and industrial
 
Residential
real estate
 
Consumer
 
Total
Balance at beginning of period
 
$
6,037

 
$
2,373

 
$
3,357

 
$
386

 
$
12,153

Charged-off loans
 
(417
)
 
(111
)
 
(225
)
 
(629
)
 
(1,382
)
Recoveries on charged-off loans
 
275

 
76

 
166

 
18

 
535

Provision/(releases) for loan losses
 
916

 
42

 
684

 
633

 
2,275

Balance at end of period
 
$
6,811

 
$
2,380

 
$
3,982

 
$
408

 
$
13,581

Individually evaluated for impairment
 
422

 
78

 
111

 

 
611

Collectively evaluated
 
6,389

 
2,302

 
3,871

 
408

 
12,970

Total
 
$
6,811

 
$
2,380

 
$
3,982

 
$
408

 
$
13,581



Acquired Loans
 
At or for the Twelve Months Ended December 31, 2018
(in thousands)
 
Commercial
real estate
 
Commercial and industrial
 
Residential
real estate
 
Consumer
 
Total
Balance at beginning of period
 
$
97

 
$
16

 
$
59

 
$

 
$
172

Charged-off loans
 
(136
)
 
(166
)
 
(158
)
 
(65
)
 
(525
)
Recoveries on charged-off loans
 
43

 
7

 

 
83

 
133

Provision/(releases) for loan losses
 
169

 
178

 
176

 
(18
)
 
505

Balance at end of period
 
$
173

 
$
35

 
$
77

 
$

 
$
285

Individually evaluated for impairment
 

 

 
41

 

 
41

Collectively evaluated
 
173

 
35

 
36

 

 
244

Total
 
$
173

 
$
35

 
$
77

 
$

 
$
285


Business Activities Loans
 
At or for the Twelve Months Ended December 31, 2017
(in thousands)
 
Commercial
real estate
 
Commercial and industrial
 
Residential
real estate
 
Consumer
 
Total
Balance at beginning of period
 
$
5,145

 
$
1,952

 
$
2,721

 
$
601

 
$
10,419

Charged-off loans
 
(124
)
 
(189
)
 
(226
)
 
(162
)
 
(701
)
Recoveries on charged-off loans
 
49

 
11

 
65

 
18

 
143

Provision/(releases) for loan losses
 
967

 
599

 
797

 
(71
)
 
2,292

Balance at end of period
 
$
6,037

 
$
2,373

 
$
3,357

 
$
386

 
$
12,153

Individually evaluated for impairment
 
447

 
3

 
9

 

 
459

Collectively evaluated
 
5,590

 
2,370

 
3,348

 
386

 
11,694

Total
 
$
6,037

 
$
2,373

 
$
3,357

 
$
386

 
$
12,153


Acquired Loans
 
At or for the Twelve Months Ended December 31, 2017
(in thousands)
 
Commercial
real estate
 
Commercial and industrial
 
Residential
real estate
 
Consumer
 
Total
Balance at beginning of period
 
$

 
$

 
$

 
$

 
$

Charged-off loans
 
(151
)
 
(18
)
 
(29
)
 
(127
)
 
(325
)
Recoveries on charged-off loans
 
1

 

 

 

 
1

Provision/(releases) for loan losses
 
247

 
34

 
88

 
127

 
496

Balance at end of period
 
$
97

 
$
16

 
$
59

 
$

 
$
172

Individually evaluated for impairment
 

 

 

 

 

Collectively evaluated
 
97

 
16

 
59

 

 
172

Total
 
$
97

 
$
16

 
$
59

 
$

 
$
172


Schedule of Loans by Risk Rating
The following tables present the Company’s commercial loans by risk rating at December 31, 2019 and December 31, 2018:

Business Activities Loans
Commercial Real Estate
Credit Risk Profile by Creditworthiness Category
 
 
Commercial construction and land development
 
Commercial real estate other
 
Total commercial real estate
(in thousands)
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
31,057

 
$
23,680

 
$
646,886

 
$
532,386

 
$
677,943

 
$
556,066

Special mention
 

 
73

 
5,483

 
8,319

 
5,483

 
8,392

Substandard
 
330

 

 
11,974

 
13,914

 
12,304

 
13,914

Doubtful
 

 
1

 
1,708

 
1,361

 
1,708

 
1,362

Total
 
$
31,387

 
$
23,754

 
$
666,051

 
$
555,980

 
$
697,438

 
$
579,734



Commercial and Industrial
Credit Risk Profile by Creditworthiness Category
 
 
 Commercial
 
 Agricultural
 
 Tax exempt loans
 
 Total commercial and industrial
(in thousands)
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
Pass
 
$
221,329

 
$
226,353

 
$
18,940

 
$
21,680

 
$
66,860

 
$
56,588

 
$
307,129

 
$
304,621

Special mention
 
2,744

 
6,730

 
298

 
215

 

 

 
3,042

 
6,945

Substandard
 
14,866

 
924

 
780

 
422

 

 

 
15,646

 
1,346

Doubtful
 
753

 
750

 

 

 

 

 
753

 
750

Total
 
$
239,692

 
$
234,757

 
$
20,018

 
$
22,317

 
$
66,860

 
$
56,588

 
$
326,570

 
$
313,662



Residential Real Estate and Consumer Loans
Credit Risk Profile Based on Payment Activity
 
 
Residential real estate
 
Home equity
 
Other consumer
 
Total residential real estate and consumer
(in thousands)
 
Dec 31, 2019
 
Dec 31, 2018
 
Dec 31, 2019
 
Dec 31, 2018
 
Dec 31, 2019
 
Dec 31, 2018
 
Dec 31, 2019
 
Dec 31, 2018
Performing
 
$
737,325

 
$
665,976

 
$
58,753

 
$
57,652

 
$
11,146

 
$
9,324

 
$
807,224

 
$
732,952

Non-performing
 
3,362

 
4,213

 
615

 
246

 
21

 
90

 
3,998

 
4,549

Total
 
$
740,687

 
$
670,189

 
$
59,368

 
$
57,898

 
$
11,167

 
$
9,414

 
$
811,222

 
$
737,501


Acquired Loans
Commercial Real Estate
Credit Risk Profile by Creditworthiness Category
 
 
Commercial construction and land development
 
Commercial real estate other
 
Total commercial real estate
(in thousands)
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
Grade:
 
 

 
 

 
 

 
 

 
 

 
 

Pass
 
$
2,412

 
$
2,626

 
$
218,491

 
$
236,393

 
$
220,903

 
$
239,019

Special mention
 
12

 

 
2,261

 
1,574

 
2,273

 
1,574

Substandard
 
479

 
264

 
9,400

 
6,009

 
9,879

 
6,273

Doubtful
 

 

 
168

 
99

 
168

 
99

Total
 
$
2,903

 
$
2,890

 
$
230,320

 
$
244,075

 
$
233,223

 
$
246,965



Commercial and Industrial
Credit Risk Profile by Creditworthiness Category
 
 
 Commercial
 
 Agricultural
 
 Tax exempt loans
 
Total commercial and industrial
(in thousands)
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
Grade:
 
  

 
 
 
  

 
  

 
  

 
  

 
  

 
  

Pass
 
$
51,184

 
$
46,120

 
$
58

 
$

 
$
37,407

 
$
38,738

 
$
88,649

 
$
84,858

Special mention
 
5,432

 
4,825

 

 

 

 

 
5,432

 
4,825

Substandard
 
2,115

 
1,222

 
148

 

 
36

 

 
2,299

 
1,222

Doubtful
 
341

 
303

 

 

 

 

 
341

 
303

Total
 
$
59,072

 
$
52,470

 
$
206

 
$

 
$
37,443

 
$
38,738

 
$
96,721

 
$
91,208



Residential Real Estate and Consumer Loans
Credit Risk Profile Based on Payment Activity
 
 
Residential real estate
 
Home equity
 
Other consumer
 
Total residential real estate and consumer
(in thousands)
 
Dec 31, 2019
 
Dec 31, 2018
 
Dec 31, 2019
 
Dec 31, 2018
 
Dec 31, 2019
 
Dec 31, 2018
 
Dec 31, 2019
 
Dec 31, 2018
Performing
 
$
407,811

 
$
470,497

 
$
62,504

 
$
45,090

 
$
1,707

 
$
1,356

 
$
472,022

 
$
516,943

Non-performing
 
3,359

 
4,012

 
529

 
201

 
8

 
1

 
3,896

 
4,214

Total
 
$
411,170

 
$
474,509

 
$
63,033

 
$
45,291

 
$
1,715

 
$
1,357

 
$
475,918

 
$
521,157


Summary of Information About Total Loans Rated Special Mention or Lower
The following table summarizes information about total classified and criticized loans loans as of December 31, 2019 and December 31, 2018.

 
 
December 31, 2019
 
December 31, 2018
(in thousands)
 
Business
Activities Loans
 
Acquired  Loans
 
Total
 
Business
Activities Loans
 
Acquired  Loans
 
Total
Non-accrual
 
$
8,354

 
$
3,196

 
$
11,550

 
$
14,111

 
$
4,124

 
$
18,235

Substandard accruing
 
26,055

 
13,387

 
39,442

 
7,810

 
7,987

 
15,797

Doubtful accruing
 

 

 

 

 

 

Total classified
 
34,409

 
16,583

 
50,992

 
21,921

 
12,111

 
34,032

Special mention
 
8,525

 
7,705

 
16,230

 
15,337

 
6,399

 
21,736

Total Criticized
 
$
42,934

 
$
24,288

 
$
67,222

 
$
37,258

 
$
18,510

 
$
55,768