XML 24 R11.htm IDEA: XBRL DOCUMENT v3.20.2
LOANS
9 Months Ended
Sep. 30, 2020
Receivables [Abstract]  
LOANS

NOTE 3.           LOANS

The Company’s loan portfolio is comprised of the following segments: commercial real estate, commercial and industrial, residential real estate, and consumer loans. Commercial real estate loans include multi-family, commercial construction and land development, and other commercial real estate classes. Commercial and industrial loans include loans to commercial and agricultural businesses and tax exempt entities. Residential real estate loans consist of mortgages for 1-to-4 family housing. Consumer loans include home equity loans, auto and other installment loans.

The Company’s lending activities are principally conducted in Maine, New Hampshire, and Vermont.

Total loans include business activity loans and acquired loans. Acquired loans are those loans previously acquired from other institutions. The following is a summary of total loans:

September 30, 2020

December 31, 2019

Business

Business

Activities

Acquired

Activities 

Acquired

(in thousands)

    

Loans

    

Loans

    

Total

    

Loans

    

Loans

    

Total

Commercial real estate:

 

  

 

  

 

  

 

  

 

  

 

  

Construction and land development

$

86,927

$

2,191

$

89,118

$

31,387

$

2,903

$

34,290

Other commercial real estate

 

765,471

 

191,046

 

956,517

 

666,051

 

230,320

 

896,371

Total commercial real estate

 

852,398

 

193,237

 

1,045,635

 

697,438

 

233,223

 

930,661

Commercial and industrial:

 

  

 

  

 

 

  

 

  

 

Commercial

 

381,512

 

56,858

 

438,370

 

239,692

 

59,072

 

298,764

Agricultural

 

17,658

 

156

 

17,814

 

20,018

 

206

 

20,224

Tax exempt

 

41,951

 

24,375

 

66,326

 

66,860

 

37,443

 

104,303

Total commercial and industrial

 

441,121

 

81,389

 

522,510

 

326,570

 

96,721

 

423,291

Total commercial loans

 

1,293,519

 

274,626

 

1,568,145

 

1,024,008

 

329,944

 

1,353,952

Residential real estate:

 

  

 

  

 

 

  

 

  

 

Residential mortgages

 

695,766

 

325,440

 

1,021,206

 

740,687

 

411,170

 

1,151,857

Total residential real estate

 

695,766

 

325,440

 

1,021,206

 

740,687

 

411,170

 

1,151,857

Consumer:

 

  

 

  

 

 

  

 

  

 

Home equity

 

58,344

 

50,530

 

108,874

 

59,368

 

63,033

 

122,401

Other consumer

 

9,217

 

1,249

 

10,466

 

11,167

 

1,715

 

12,882

Total consumer

 

67,561

 

51,779

 

119,340

 

70,535

 

64,748

 

135,283

Total loans

$

2,056,846

$

651,845

$

2,708,691

$

1,835,230

$

805,862

$

2,641,092

The carrying amount of the acquired loans at September 30, 2020 totaled $651.8 million. A subset of these loans was determined to have evidence of credit deterioration at acquisition date, which is accounted for in accordance with ASC 310-30, Accounting for Certain Loans or Debt Securities Acquired in a Transfer. These purchased credit-impaired loans presently maintain a carrying value of $14.2 million (and total note balances of $18.1 million). These loans are evaluated for impairment through the periodic reforecasting of expected cash flows. Acquired loans considered not impaired at the acquisition date had a carrying amount of $637.6 million as of September 30, 2020.

The following table summarizes activity in the accretable yield for the acquired loan portfolio that falls under the purview of ASC 310-30, Accounting for Certain Loans or Debt Securities Acquired in a Transfer:

Three Months Ended September 30, 

(in thousands)

    

2020

    

2019

Balance at beginning of period

$

6,227

$

4,195

Net reclassifications from (to) nonaccretable difference

 

53

 

(126)

Accretion

 

(455)

 

(581)

Balance at end of period

$

5,825

$

3,488

Nine Months Ended September 30, 

(in thousands)

    

2020

    

2019

Balance at beginning of period

$

7,367

$

4,377

Net reclassifications from (to) nonaccretable difference

 

1,004

 

498

Accretion

 

(2,546)

 

(1,387)

Balance at end of period

$

5,825

$

3,488

The following is a summary of past due loans at September 30, 2020 and December 31, 2019:

Business Activities Loans

90 Days or

Past Due >

    

30-59 Days

    

60-89 Days

    

 Greater 

    

Total Past

    

    

    

90 days and

(in thousands)

Past Due

Past Due

Past Due

Due

Current

Total Loans

Accruing

September 30, 2020

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Commercial real estate:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Construction and land development

$

$

$

212

$

212

$

86,715

$

86,927

$

Other commercial real estate

 

200

 

1,119

 

725

 

2,044

 

763,427

 

765,471

 

Total commercial real estate

 

200

 

1,119

 

937

 

2,256

 

850,142

 

852,398

 

Commercial and industrial:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Commercial

 

92

 

310

 

2,193

 

2,595

 

378,917

 

381,512

 

1,932

Agricultural

 

122

 

 

109

 

231

 

17,427

 

17,658

 

Tax exempt

 

 

 

 

 

41,951

 

41,951

 

Total commercial and industrial

 

214

 

310

 

2,302

 

2,826

 

438,295

 

441,121

 

1,932

Total commercial loans

 

414

 

1,429

 

3,239

 

5,082

 

1,288,437

 

1,293,519

 

1,932

Residential real estate:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgages

 

217

 

112

 

1,369

 

1,698

 

694,068

 

695,766

 

Total residential real estate

 

217

 

112

 

1,369

 

1,698

 

694,068

 

695,766

 

Consumer:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Home equity

 

39

 

36

 

171

 

246

 

58,098

 

58,344

 

Other consumer

 

12

 

 

2

 

14

 

9,203

 

9,217

 

Total consumer

 

51

 

36

 

173

 

260

 

67,301

 

67,561

 

Total loans

$

682

$

1,577

$

4,781

$

7,040

$

2,049,806

$

2,056,846

$

1,932

Acquired Loans

    

    

    

90 Days or 

    

    

Acquired

    

    

Past Due >

30-59 Days

60-89 Days

Greater

Total Past

Credit

90 days and

(in thousands)

Past Due

Past Due

 Past Due

Due

 

Impaired

Total Loans

 

Accruing

September 30, 2020

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Commercial real estate:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Construction and land development

$

$

$

$

$

221

$

2,191

$

Other commercial real estate

 

169

 

156

 

678

 

1,003

 

7,227

 

191,046

 

Total commercial real estate

 

169

 

156

 

678

 

1,003

 

7,448

 

193,237

 

Commercial and industrial:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Commercial

 

450

 

65

 

18

 

533

 

1,182

 

56,858

 

Agricultural

 

 

 

 

 

156

 

156

 

Tax exempt

 

 

 

 

 

 

24,375

 

Total commercial and industrial

 

450

 

65

 

18

 

533

 

1,338

 

81,389

 

Total commercial loans

 

619

 

221

 

696

 

1,536

 

8,786

 

274,626

 

Residential real estate:

 

  

 

  

 

  

 

  

 

  

 

  

 

Residential mortgages

 

291

 

441

 

2,006

 

2,738

 

4,657

 

325,440

 

215

Total residential real estate

 

291

 

441

 

2,006

 

2,738

 

4,657

 

325,440

 

215

Consumer:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Home equity

 

291

 

133

 

170

 

594

 

711

 

50,530

 

69

Other consumer

 

 

 

 

 

44

 

1,249

 

Total consumer

 

291

 

133

 

170

 

594

 

755

 

51,779

 

69

Total loans

$

1,201

$

795

$

2,872

$

4,868

$

14,198

$

651,845

$

284

Business Activities Loans

`

90 Days or

Past Due >

    

30-59 Days

    

60-89 Days

    

 Greater 

    

Total Past

    

    

    

90 days and

(in thousands)

Past Due

Past Due

Past Due

Due

Current

Total Loans

Accruing

December 31, 2019

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Commercial real estate:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Construction and land development

$

205

$

53

$

$

258

$

31,129

$

31,387

$

Other commercial real estate

 

40

 

1,534

 

1,810

 

3,384

 

662,667

 

666,051

 

Total commercial real estate

 

245

 

1,587

 

1,810

 

3,642

 

693,796

 

697,438

 

Commercial and industrial:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Commercial

 

452

 

50

 

894

 

1,396

 

238,296

 

239,692

 

Agricultural

 

62

 

34

 

96

 

192

 

19,826

 

20,018

 

Tax exempt

 

 

 

 

 

66,860

 

66,860

 

Total commercial and industrial

 

514

 

84

 

990

 

1,588

 

324,982

 

326,570

 

Total commercial loans

 

759

 

1,671

 

2,800

 

5,230

 

1,018,778

 

1,024,008

 

Residential real estate:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgages

 

7,293

 

1,243

 

668

 

9,204

 

731,483

 

740,687

 

Total residential real estate

 

7,293

 

1,243

 

668

 

9,204

 

731,483

 

740,687

 

Consumer:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Home equity

 

597

 

43

 

429

 

1,069

 

58,299

 

59,368

 

50

Other consumer

 

36

 

12

 

 

48

 

11,119

 

11,167

 

Total consumer

 

633

 

55

 

429

 

1,117

 

69,418

 

70,535

 

50

Total loans

$

8,685

$

2,969

$

3,897

$

15,551

$

1,819,679

$

1,835,230

$

50

Acquired Loans

    

    

    

90 Days or

    

    

Acquired

    

    

Past Due >

30-59 Days

60-89 Days

 Greater

Total Past

Credit

90 days and

(in thousands)

Past Due

Past Due

 Past Due

Due

Impaired

Total Loans

Accruing

December 31, 2019

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Commercial real estate:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Construction and land development

$

$

12

$

$

12

$

384

$

2,903

$

Other commercial real estate

 

2,029

 

245

 

231

 

2,505

 

8,289

 

230,320

 

Total commercial real estate

 

2,029

 

257

 

231

 

2,517

 

8,673

 

233,223

 

Commercial and industrial:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Commercial

 

440

 

335

 

140

 

915

 

2,723

 

59,072

 

Agricultural

 

 

 

 

 

173

 

206

 

Tax exempt

 

 

 

 

 

36

 

37,443

 

Total commercial and industrial

 

440

 

335

 

140

 

915

 

2,932

 

96,721

 

Total commercial loans

 

2,469

 

592

 

371

 

3,432

 

11,605

 

329,944

 

Residential real estate:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgages

 

3,185

 

864

 

1,015

 

5,064

 

5,591

 

411,170

 

Total residential real estate

 

3,185

 

864

 

1,015

 

5,064

 

5,591

 

411,170

 

Consumer:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Home equity

 

208

 

548

 

217

 

973

 

1,291

 

63,033

 

217

Other consumer

 

2

 

9

 

 

11

 

66

 

1,715

 

Total consumer

 

210

 

557

 

217

 

984

 

1,357

 

64,748

 

217

Total loans

$

5,864

$

2,013

$

1,603

$

9,480

$

18,553

$

805,862

$

217

Non-Accrual Loans

The following is summary information pertaining to non-accrual loans at September 30, 2020 and December 31, 2019:

September 30, 2020

December 31, 2019

    

Business

    

    

    

Business

    

    

Activities  

Acquired

Activities

Acquired

(in thousands)

 

Loans

 

Loans

Total

 

  Loans

 

Loans

Total

Commercial real estate:

 

  

 

  

 

  

 

  

 

  

 

  

Construction and land development

$

212

$

$

212

$

258

$

$

258

Other commercial real estate

 

1,818

 

2,684

 

4,502

 

2,888

 

343

 

3,231

Total commercial real estate

 

2,030

 

2,684

 

4,714

 

3,146

 

343

 

3,489

Commercial and industrial:

 

  

 

  

 

  

 

  

 

  

 

  

Commercial

 

918

 

416

 

1,334

 

932

 

626

 

1,558

Agricultural

 

486

 

 

486

 

278

 

 

278

Tax exempt

 

 

 

 

 

 

Total commercial and industrial

 

1,404

 

416

 

1,820

 

1,210

 

626

 

1,836

Total commercial loans

 

3,434

 

3,100

 

6,534

 

4,356

 

969

 

5,325

Residential real estate:

 

  

 

  

 

  

 

  

 

  

 

  

Residential mortgages

 

3,864

 

3,290

 

7,154

 

3,362

 

1,973

 

5,335

Total residential real estate

 

3,864

 

3,290

 

7,154

 

3,362

 

1,973

 

5,335

Consumer:

 

  

 

  

 

  

 

  

 

  

 

  

Home equity

 

450

 

255

 

705

 

615

 

254

 

869

Other consumer

 

15

 

 

15

 

21

 

 

21

Total consumer

 

465

 

255

 

720

 

636

 

254

 

890

Total loans

$

7,763

$

6,645

$

14,408

$

8,354

$

3,196

$

11,550

Loans evaluated for impairment as of September 30, 2020 and December 31, 2019 are, as follows:

Business Activities Loans

Commercial

Commercial

Residential

(in thousands)

    

real estate

    

 and industrial

    

real estate

    

Consumer

    

Total

September 30, 2020

 

  

 

  

 

  

 

  

 

  

Balance at end of period

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

2,586

$

1,274

$

2,233

$

12

$

6,105

Collectively evaluated

 

849,812

 

439,847

 

693,533

 

67,549

 

2,050,741

Total

$

852,398

$

441,121

$

695,766

$

67,561

$

2,056,846

Acquired Loans

    

Commercial

    

Commercial

    

Residential

    

    

(in thousands)

real estate

 and industrial

real estate

Consumer

Total

September 30, 2020

 

  

 

  

 

  

 

  

 

  

Balance at end of period

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

2,358

$

322

$

832

$

$

3,512

Purchased credit impaired

 

7,448

 

1,338

 

4,657

 

755

 

14,198

Collectively evaluated

 

183,431

 

79,729

 

319,951

 

51,024

 

634,135

Total

$

193,237

$

81,389

$

325,440

$

51,779

$

651,845

Business Activities Loans

    

Commercial

    

Commercial

    

Residential

    

    

(in thousands)

real estate

 and industrial

real estate

Consumer

Total

December 31, 2019

 

  

 

  

 

  

 

  

 

  

Balance at end of period

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

3,964

$

1,353

$

2,620

$

13

$

7,950

Collectively evaluated

 

693,474

 

325,217

 

738,067

 

70,522

 

1,827,280

Total

$

697,438

$

326,570

$

740,687

$

70,535

$

1,835,230

Acquired Loans

    

Commercial

    

Commercial 

    

Residential

    

    

(in thousands)

real estate

and industrial

real estate

Consumer

Total

December 31, 2019

 

  

 

  

 

  

 

  

 

  

Balance at end of period

 

  

 

  

 

  

 

  

 

  

Individually evaluated for impairment

$

258

$

385

$

1,032

$

$

1,675

Purchased credit impaired

 

8,673

 

2,932

 

5,591

 

1,357

 

18,553

Collectively evaluated

 

224,292

 

93,404

 

404,547

 

63,391

 

785,634

Total

$

233,223

$

96,721

$

411,170

$

64,748

$

805,862

The following is a summary of impaired loans at September 30, 2020 and December 31, 2019:

Business Activities Loans

September 30, 2020

    

Recorded 

    

Unpaid Principal

    

Related 

(in thousands)

 Investment

 

Balance

 Allowance

With no related allowance:

 

  

 

  

 

  

Construction and land development

$

$

$

Other commercial real estate

 

1,941

 

2,020

 

Commercial

 

678

 

773

 

Agricultural

 

155

 

158

 

Tax exempt loans

 

 

 

Residential real estate

 

1,555

 

1,649

 

Home equity

 

 

 

Other consumer

 

 

 

With an allowance recorded:

 

  

 

  

 

  

Construction and land development

210

210

158

Other commercial real estate

435

503

185

Commercial

216

216

18

Agricultural

225

361

225

Tax exempt loans

Residential real estate

678

725

45

Home equity

12

12

1

Other consumer

Total

  

  

  

Commercial real estate

2,586

2,733

343

Commercial and industrial

 

1,274

 

1,508

 

243

Residential real estate

 

2,233

 

2,374

 

45

Consumer

 

12

 

12

 

1

Total impaired loans

$

6,105

$

6,627

$

632

Acquired Loans

September 30, 2020

    

Recorded 

    

Unpaid Principal

    

Related

(in thousands)

 Investment

 

Balance

  Allowance

With no related allowance:

 

  

 

  

 

  

Construction and land development

$

$

$

Other commercial real estate

 

1,584

 

1,605

 

Commercial

 

257

 

353

 

Agricultural

 

 

 

Tax exempt loans

 

 

 

Residential real estate

 

403

 

683

 

Home equity

 

 

 

Other consumer

 

 

 

With an allowance recorded:

 

  

 

  

 

  

Construction and land development

Other commercial real estate

774

793

297

Commercial

65

67

7

Agricultural

Tax exempt loans

Residential real estate

429

522

52

Home equity

Other consumer

Total

  

  

  

Commercial real estate

2,358

2,398

297

Commercial and industrial

 

322

 

420

 

7

Residential real estate

 

832

 

1,205

 

52

Consumer

 

 

 

Total impaired loans

$

3,512

$

4,023

$

356

Business Activities Loans

December 31, 2019

    

Recorded 

    

Unpaid Principal

    

Related  

(in thousands)

 

 Investment

 

Balance

 

Allowance

With no related allowance:

 

  

 

  

 

  

Construction and land development

$

$

$

Other commercial real estate

 

1,911

 

1,957

 

Commercial

 

710

 

773

 

Agricultural

 

361

 

361

 

Tax exempt loans

 

 

 

Residential real estate

 

2,067

 

2,227

 

Home equity

 

 

 

Other consumer

 

 

 

With an allowance recorded:

 

  

 

  

 

  

Construction and land development

258

258

205

Other commercial real estate

1,795

1,940

1,026

Commercial

282

289

164

Agricultural

Tax exempt loans

Residential real estate

553

590

57

Home equity

13

13

Other consumer

Total

  

  

  

Commercial real estate

3,964

4,155

1,231

Commercial and industrial

 

1,353

 

1,423

164

Residential real estate

 

2,620

 

2,817

 

57

Consumer

 

13

 

13

 

Total impaired loans

$

7,950

$

8,408

$

1,452

Acquired Loans

December 31, 2019

    

Recorded  

    

Unpaid Principal

    

Related  

(in thousands)

 

Investment

 

Balance

 

Allowance

With no related allowance:

 

  

 

  

 

  

Construction and land development

$

$

$

Other commercial real estate

 

90

 

90

 

Commercial

 

385

 

481

 

Agricultural

 

 

 

Tax exempt

 

 

 

Residential mortgages

 

678

 

938

 

Home equity

 

 

 

Other consumer

 

 

 

With an allowance recorded:

 

  

 

  

 

  

Construction and land development

Other commercial real estate

168

168

12

Commercial

Agricultural

Tax exempt

Residential mortgages

354

376

49

Home equity

Other consumer

Total

  

  

  

Commercial real estate

258

258

12

Commercial and industrial

 

385

 

481

 

Residential real estate

 

1,032

 

1,314

 

49

Consumer

 

 

 

Total impaired loans

$

1,675

$

2,053

$

61

The following is a summary of the average recorded investment and interest income recognized on impaired loans for the three and nine months ended September 30, 2020 and 2019:

Business Activities Loans

Three Months Ended September 30, 2020

Three Months Ended September 30, 2019

    

Average Recorded

    

Interest

    

Average Recorded

    

Interest

(in thousands)

 

Investment

 

Income Recognized

 

Investment

 

Income Recognized

With no related allowance:

 

  

 

  

 

  

 

  

Construction and land development

$

$

$

$

Other commercial real estate

 

1,899

 

14

 

5,528

 

63

Commercial

 

692

 

1

 

747

 

4

Agricultural

 

157

 

 

 

Tax exempt loans

 

 

 

 

Residential real estate

 

1,547

 

12

 

2,041

 

16

Home equity

 

 

 

 

Other consumer

 

 

 

 

With an allowance recorded:

 

  

 

  

 

  

 

  

Construction and land development

205

1

Other commercial real estate

429

3,217

Commercial

212

1

654

Agricultural

Tax exempt loans

Residential real estate

665

3

551

2

Home equity

12

12

Other consumer

Total

  

  

  

  

Commercial real estate

2,533

14

8,746

52

Commercial and industrial

1,061

 

2

1,401

4

Residential real estate

 

2,212

 

15

 

2,592

 

18

Consumer

 

12

 

 

12

 

Total impaired loans

$

5,818

$

31

$

12,751

$

74

Business Activities Loans

Nine Months Ended September 30, 2020

Nine Months Ended September 30, 2019

    

Average Recorded

    

Interest

    

Average Recorded

    

Interest

(in thousands)

 

Investment

 

Income Recognized

 

Investment

 

Income Recognized

With no related allowance:

 

  

 

  

 

  

 

  

Construction and land development

$

$

$

$

Other commercial real estate

 

1,427

 

14

 

5,466

 

56

Commercial

 

732

 

2

 

792

 

7

Agricultural

 

101

 

 

 

Tax exempt loans

 

 

 

 

Residential real estate

 

1,581

 

25

 

2,089

 

47

Home equity

 

 

 

 

Other consumer

 

 

 

 

With an allowance recorded:

 

  

 

  

 

  

 

  

Construction and land development

208

2

Other commercial real estate

452

2,972

29

Commercial

97

2

497

Agricultural

Tax exempt loans

Residential real estate

681

9

540

7

Home equity

12

13

Other consumer

Total

  

  

  

  

Commercial real estate

2,087

14

8,440

85

Commercial and industrial

 

930

4

1,289

 

7

Residential real estate

 

2,262

 

34

2,629

 

54

Consumer

 

12

 

13

 

Total impaired loans

$

5,291

$

52

$

12,371

$

146

Acquired Loans

Three Months Ended September 30, 2020

Three Months Ended September 30, 2019

Average Recorded

    

Interest

    

Average Recorded

    

Interest

(in thousands)

    

Investment

 

Income Recognized

 

Investment

 

Income Recognized

With no related allowance:

  

  

  

  

Construction and land development

$

$

$

$

Other commercial real estate

 

1,566

 

 

88

 

Commercial

 

264

 

 

395

 

Agricultural

 

 

 

 

Tax exempt loans

 

 

 

 

Residential real estate

 

519

 

 

702

 

Home equity

 

 

 

 

Other consumer

 

 

 

 

With an allowance recorded:

 

  

 

  

 

  

 

  

Construction and land development

Other commercial real estate

782

3

165

Commercial

67

Agricultural

Tax exempt loans

Residential real estate

420

352

Home equity

Other consumer

Total

  

  

  

  

Commercial real estate

2,348

3

253

Commercial and industrial

 

331

 

395

 

Residential real estate

 

939

 

1,054

 

Consumer

 

 

 

Total impaired loans

$

3,618

$

3

$

1,702

$

Acquired Loans

Nine Months Ended September 30, 2020

Nine Months Ended September 30, 2019

    

Average Recorded

    

Interest

    

Average Recorded

    

Interest

(in thousands)

 

Investment

 

Income Recognized

 

Investment

 

Income Recognized

With no related allowance:

 

  

 

  

 

  

 

  

Construction and land development

$

$

$

$

Other commercial real estate

 

1,097

 

 

89

 

Commercial

 

318

 

 

429

 

Agricultural

 

 

 

 

Tax exempt loans

 

 

 

 

Residential real estate

 

541

 

 

593

 

Home equity

 

 

 

 

Other consumer

 

 

 

 

With an allowance recorded:

 

  

 

  

 

  

 

  

Construction and land development

Other commercial real estate

639

3

123

Commercial

75

Agricultural

Tax exempt loans

Residential real estate

432

361

Home equity

Other consumer

Total

  

  

  

  

Commercial real estate

1,736

3

212

Commercial and industrial

 

393

 

429

Residential real estate

 

973

 

954

 

Consumer

 

 

 

 

Total impaired loans

$

3,102

$

3

$

1,595

$

Troubled Debt Restructuring Loans

The Company’s loan portfolio also includes certain loans that have been modified in a Troubled Debt Restructuring ("TDR"), where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. Certain TDRs are classified as non-performing at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months. TDRs are evaluated individually for impairment and may result in a specific allowance amount allocated to an individual loan.

The following tables include the recorded investment and number of modifications identified during the three and nine months ended September 30, 2020 and 2019, respectively. The table includes the recorded investment in the loans prior to a modification and also the recorded investment in the loans after the loans were restructured. Modifications may include adjustments to interest rates, payment amounts, extensions of maturity, court ordered concessions or other actions intended to minimize economic loss and avoid foreclosure or repossession of collateral.

Three Months Ended September 30, 2020

Pre-Modification

Post-Modification

Number of

Outstanding Recorded

Outstanding Recorded

(in thousands, except modifications)

    

Modifications

    

Investment

    

Investment

Troubled Debt Restructurings

 

  

 

  

 

  

Agricultural

 

1

$

86

$

86

Total

 

1

$

86

$

86

Three Months Ended September 30, 2019

Pre-Modification 

Post-Modification 

Number of 

Outstanding Recorded

Outstanding Recorded

(in thousands, except modifications)

    

Modifications

    

 Investment

    

 Investment

Troubled Debt Restructurings

 

  

 

  

 

  

Other commercial real estate

 

4

$

268

$

267

Agricultural

 

1

 

141

 

141

Residential mortgages

 

2

 

399

 

342

Total

 

7

$

808

$

750

Nine Months Ended September 30, 2020

Pre-Modification 

Post-Modification 

Number of 

Outstanding Recorded

Outstanding Recorded

(in thousands, except modifications)

    

Modifications

    

 Investment

    

 Investment

Troubled Debt Restructurings

 

  

 

  

 

  

Other commercial real estate

 

1

$

54

$

247

Other commercial

 

3

 

41

 

162

Agricultural

1

86

86

Home equity

1

26

24

Other consumer

1

9

9

Total

 

7

$

216

$

528

Nine Months Ended September 30, 2019

Pre-Modification 

Post-Modification 

Number of 

Outstanding Recorded

Outstanding Recorded

(in thousands, except modifications)

    

Modifications

    

 Investment

    

 Investment

Troubled Debt Restructurings

 

  

 

  

 

  

Other commercial real estate

 

9

$

543

$

529

Other commercial

 

4

 

168

 

91

Agricultural

 

1

 

141

 

141

Residential mortgages

 

11

 

1,133

 

1,034

Total

 

25

$

1,985

$

1,795

The following tables summarize the types of loan concessions made for the periods presented:

Three Months Ended September 30, 

2020

2019

Post-Modification 

Post-Modification

Outstanding

 Outstanding 

Number of 

 Recorded 

Number of

Recorded 

(in thousands, except modifications)

    

Modifications

     

Investment

    

 Modifications

     

Investment

Troubled Debt Restructurings

Interest only payments

 

$

 

2

$

90

Forbearance

 

 

1

141

Forbearance and interest only payments

 

 

 

2

 

176

Forbearance, amortization and maturity concession

 

 

 

2

 

343

Maturity concession

1

86

Total

 

1

$

86

 

7

$

750

Nine Months Ended September 30, 

2020

2019

    

    

Post-Modification

    

    

Post-Modification

Outstanding

outstanding

Number of

Recorded

Number of

Recorded

(in thousands, except modifications)

    

Modifications

     

Investment

    

Modifications

     

Investment

Troubled Debt Restructurings

Interest only payments

 

$

2

$

90

Interest only payments and maturity concession

 

 

2

 

73

Interest rate, forbearance and maturity concession

4

409

Amortization and maturity concession

 

 

4

 

273

Amortization, interest rate and maturity concession

1

77

Forbearance

 

 

3

 

253

Forbearance and interest only payments

1

24

5

331

Forbearance, amortization and maturity concession

 

 

7

 

640

Maturity concession

 

2

 

95

 

Other

1

58

Total

 

7

$

528

25

$

1,795

For the three and nine months ended September 30, 2020, there were no loans that were restructured that had subsequently defaulted during the period. The evaluation of certain loans individually for specific impairment includes loans that were previously classified as TDRs or continue to be classified as TDRs.

Modifications in response to COVID-19

The Company began offering short-term loan modifications to assist borrowers during the COVID-19 national emergency. The CARES Act along with a joint agency statement issued by banking agencies, provides that short-term modifications made in response to COVID-19 do not need to be accounted for as a TDR. Accordingly, the Company does not account for such loan modifications as TDRs. See Note 1 - Basis of Presentation for more information.

The Company modified 588 commercial loans totaling $375.0 million and 564 residential loans totaling $98.5 million. As of September 30, 2020 total outstanding deferrals were $78.7 million, which primarily consist of interest only forbearance.  Outstanding deferrals consisted of 110 commercial loans totaling $74.1 million and 86 residential loans totaling $4.6 million.

Foreclosure

As of September 30, 2020 and December 31, 2019, the Company maintained bank-owned residential real estate with a fair value of $1.9 million. Additionally, residential mortgage loans collateralized by real estate that are in the process of foreclosure as of September 30, 2020 and December 31, 2019 totaled $917 thousand and $810 thousand, respectively.

Mortgage Banking

The Bank sells loans in the secondary market and retains the ability to service many of these loans. The Bank earns fees for the servicing provided. Loans serviced for others are not included in the accompanying consolidated balance sheets. The risks inherent in servicing assets relate primarily to changes in prepayments that result from shifts in interest rates.

Servicing rights activity during the three and nine months ended September 30, 2020 and 2019, included in other assets, was as follows:

At or for the Three Months Ended September 30,

At or for the Nine Months Ended September 30,

(in thousands)

    

2020

    

2019

2020

    

2019

Balance at beginning of year

$

2,939

$

2,941

$

3,001

$

3,086

Acquired

 

 

 

 

Additions

 

515

 

106

 

796

 

213

Amortization

 

(220)

 

(138)

 

(563)

 

(390)

Balance at end of year

$

3,234

$

2,909

$

3,234

$

2,909

Total residential loans included held for sale loans of $23.7 million and $6.5 million at September 30, 2020 and December 31, 2019, respectively.