XML 43 R26.htm IDEA: XBRL DOCUMENT v3.20.4
CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY
12 Months Ended
Dec. 31, 2020
Condensed Financial Information Disclosure [Abstract]  
CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY

NOTE 18.           CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY

The condensed balance sheets of Bar Harbor Bankshares as of December 31, 2020 and 2019, and the condensed statements of income and cash flows for the years ended December 31, 2020, 2019 and 2018 are presented below:

CONDENSED BALANCE SHEETS

December 31, 

(in thousands)

    

2020

    

2019

Assets

 

  

 

  

Cash

$

10,741

$

29,223

Investment in subsidiaries

 

464,645

 

427,536

Premises and equipment

 

756

 

687

Other assets

 

1,934

 

4,586

Total assets

$

478,076

$

462,032

Liabilities and Shareholders Equity

 

  

 

  

Subordinated notes

$

59,961

$

59,920

Accrued expenses

 

6,774

 

5,705

Shareholders equity

 

411,341

 

396,407

Total liabilities and shareholders equity

$

478,076

$

462,032

CONDENSED STATEMENTS OF INCOME

Years Ended December 31, 

(in thousands)

    

2020

    

2019

    

2018

Income:

Dividends from subsidiaries

$

8,024

$

21,734

$

23,705

Other income

 

742

 

337

 

31

Total income

 

8,766

 

22,071

 

23,736

Interest expense

 

2,750

 

2,188

 

2,121

Non-interest expense

 

4,465

 

3,208

 

3,147

Total expense

 

7,215

 

5,396

 

5,268

Income before taxes and equity in undistributed income of subsidiaries

 

1,552

 

16,675

 

18,468

Income tax benefit

 

(1,539)

 

(1,100)

 

(1,136)

Income before equity in undistributed income of subsidiaries

 

3,091

 

17,775

 

19,604

Equity in undistributed income of subsidiaries

 

30,153

 

4,845

 

13,333

Net income

$

33,244

$

22,620

$

32,937

CONDENSED STATEMENTS OF CASH FLOWS

Years Ended December 31, 

(in thousands)

    

2020

    

2019

    

2018

Cash flows from operating activities:

Net income

$

33,244

$

22,620

$

32,937

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

  

 

  

 

  

Equity in undistributed income of subsidiaries

 

(30,153)

 

(4,845)

 

(13,333)

Other, net

 

3,840

 

(1,040)

 

(1,457)

Net cash provided by operating activities

 

6,931

 

16,735

 

18,147

Cash flows from investing activities:

 

  

 

  

 

  

Acquisitions, net of cash paid

 

 

 

Purchase of securities

 

 

 

(7)

Capital contribution to subsidiary

 

 

(8,000)

 

Net cash used in investing activities

 

 

(8,000)

 

(7)

Cash flows from financing activities:

 

  

 

  

 

  

Proceeds from issuance of subordinated debt

 

 

40,000

 

Repayment of subordinated debt

 

 

(17,000)

 

Net proceeds from common stock

 

2,192

 

883

 

951

Net proceeds from reissuance of treasury stock

 

(14,188)

 

(22)

 

686

Common stock cash dividends paid

 

(13,417)

 

(13,366)

 

(12,184)

Net cash (used in) provided by financing activities

 

(25,413)

 

10,495

 

(10,547)

Net change in cash and cash equivalents

 

(18,482)

 

19,230

 

7,593

Cash and cash equivalents at beginning of year

 

29,223

 

9,993

 

2,400

Cash and cash equivalents at end of year

$

10,741

$

29,223

$

9,993