XML 49 R32.htm IDEA: XBRL DOCUMENT v3.20.4
ALLOWANCE FOR LOAN LOSSES (Tables)
12 Months Ended
Dec. 31, 2020
Receivables [Abstract]  
Schedule of Activity in the Allowance for Loan Losses

Business Activities Loans

At or for the Year Ended December 31, 2020

    

Commercial

    

Commercial

    

Residential

    

    

(in thousands)

real estate

and industrial

real estate

Consumer

     Total     

Balance at beginning of period

$

7,668

$

3,608

$

3,402

$

379

$

15,057

Charged-off loans

 

(1,036)

 

(540)

 

(43)

 

(306)

 

(1,925)

Recoveries on charged-off loans

 

154

 

21

 

 

45

 

220

Provision for loan losses

 

4,167

 

288

 

718

 

261

 

5,434

Balance at end of period

$

10,953

$

3,377

$

4,077

$

379

$

18,786

Individually evaluated for impairment

 

366

 

 

67

 

1

 

434

Collectively evaluated

 

10,587

 

3,377

 

4,010

 

378

 

18,352

Total

$

10,953

$

3,377

$

4,077

$

379

$

18,786

Acquired Loans

At or for the Year Ended December 31, 2020

    

Commercial

    

Commercial

    

Residential

    

    

(in thousands)

real estate

and industrial

real estate

Consumer

     Total     

Balance at beginning of period

$

147

$

6

$

143

$

$

296

Charged-off loans

 

(101)

 

(53)

 

(11)

 

(78)

 

(243)

Recoveries on charged-off loans

 

19

 

9

 

13

 

11

 

52

Provision (release) for loan losses

 

225

 

43

 

(144)

 

67

 

191

Balance at end of period

$

290

$

5

$

1

$

$

296

Individually evaluated for impairment

 

290

 

5

 

1

 

 

296

Collectively evaluated

 

 

 

 

 

Total

$

290

$

5

$

1

$

$

296

Business Activities Loans

At or for the Year Ended December 31, 2019

    

Commercial

    

Commercial

    

Residential

    

    

(in thousands)

real estate

and industrial

real estate

Consumer

     Total     

Balance at beginning of period

$

6,811

$

2,380

$

3,982

$

408

$

13,581

Charged-off loans

 

(212)

 

(336)

 

(109)

 

(228)

 

(885)

Recoveries on charged-off loans

 

194

 

65

 

55

 

6

 

320

Provision (release) for loan losses

 

875

 

1,499

 

(526)

 

193

 

2,041

Balance at end of period

$

7,668

$

3,608

$

3,402

$

379

$

15,057

Individually evaluated for impairment

 

1,231

 

164

 

57

 

 

1,452

Collectively evaluated

 

6,437

 

3,444

 

3,345

 

379

 

13,605

Total

$

7,668

$

3,608

$

3,402

$

379

$

15,057

Acquired Loans

At or for the Year Ended December 31, 2019

    

Commercial

    

Commercial

    

Residential

    

    

(in thousands)

real estate

and industrial

real estate

Consumer

     Total     

Balance at beginning of period

$

173

$

35

$

77

$

$

285

Charged-off loans

 

 

(23)

 

(240)

 

(5)

 

(268)

Recoveries on charged-off loans

 

 

 

 

3

 

3

Provision (releases) for loan losses

 

(26)

 

(6)

 

306

 

2

 

276

Balance at end of period

$

147

$

6

$

143

$

$

296

Individually evaluated for impairment

 

12

 

 

49

 

 

61

Collectively evaluated

 

135

 

6

 

94

 

 

235

Total

$

147

$

6

$

143

$

$

296

Business Activities Loans

At or for the Twelve Months Ended December 31, 2018

    

Commercial

    

Commercial

    

Residential

    

    

(in thousands)

real estate

and industrial

real estate

Consumer

     Total     

Balance at beginning of period

$

6,037

$

2,373

$

3,357

$

386

$

12,153

Charged-off loans

 

(417)

 

(111)

 

(225)

 

(629)

 

(1,382)

Recoveries on charged-off loans

 

275

 

76

 

166

 

18

 

535

Provision for loan losses

 

916

 

42

 

684

 

633

 

2,275

Balance at end of period

$

6,811

$

2,380

$

3,982

$

408

$

13,581

Individually evaluated for impairment

 

422

 

78

 

111

 

 

611

Collectively evaluated

 

6,389

 

2,302

 

3,871

 

408

 

12,970

Total

$

6,811

$

2,380

$

3,982

$

408

$

13,581

Acquired Loans

At or for the Twelve Months Ended December 31, 2018

    

Commercial

    

Commercial

    

Residential

    

    

(in thousands)

real estate

and industrial

real estate

Consumer

     Total     

Balance at beginning of period

$

97

$

16

$

59

$

$

172

Charged-off loans

 

(136)

 

(166)

 

(158)

 

(65)

 

(525)

Recoveries on charged-off loans

 

43

 

7

 

 

83

 

133

Provision (releases) for loan losses

 

169

 

178

 

176

 

(18)

 

505

Balance at end of period

$

173

$

35

$

77

$

$

285

Individually evaluated for impairment

 

 

 

41

 

 

41

Collectively evaluated

 

173

 

35

 

36

 

 

244

Total

$

173

$

35

$

77

$

$

285

Schedule of Loans by Risk Rating

Business Activities Loans

Commercial Real Estate

Credit Risk Profile by Creditworthiness Category

Commercial construction

and land development

Commercial real estate other

Total commercial real estate

(in thousands)

    

Dec 31, 2020

    

Dec 31, 2019

    

Dec 31, 2020

    

Dec 31, 2019

    

Dec 31, 2020

    

Dec 31, 2019

Grade:

  

  

  

  

  

  

Pass

$

129,065

$

31,057

$

745,600

$

646,886

$

874,665

$

677,943

Special mention

 

 

 

4,626

 

5,483

 

4,626

 

5,483

Substandard

 

 

330

 

15,076

 

11,974

 

15,076

 

12,304

Doubtful

 

189

 

 

560

 

1,708

 

749

 

1,708

Loss

1

1

Total

$

129,255

$

31,387

$

765,862

$

666,051

$

895,117

$

697,438

Commercial and Industrial

Credit Risk Profile by Creditworthiness Category

Commercial

Agricultural

Tax exempt loans

Total commercial
and industrial

(in thousands)

    

Dec 31, 2020

    

Dec 31, 2019

    

Dec 31, 2020

    

Dec 31, 2019

    

Dec 31, 2020

    

Dec 31, 2019

    

Dec 31, 2020

    

Dec 31, 2019

Grade:

  

  

  

  

  

  

  

  

Pass

$

298,568

$

221,329

$

16,025

$

18,940

$

39,429

$

66,860

$

354,022

$

307,129

Special mention

 

1,644

 

2,744

 

334

 

298

 

 

 

1,978

 

3,042

Substandard

 

14,158

 

14,866

 

438

 

780

 

 

 

14,596

 

15,646

Doubtful

 

633

 

753

 

 

 

 

 

633

 

753

Loss

2

2

Total

$

315,005

$

239,692

$

16,797

$

20,018

$

39,429

$

66,860

$

371,231

$

326,570

Residential Real Estate and Consumer Loans

Credit Risk Profile Based on Payment Activity

Residential real estate

Home equity

Other consumer

Total residential real estate and consumer

(in thousands)

    

Dec 31, 2020

    

Dec 31, 2019

    

Dec 31, 2020

    

Dec 31, 2019

    

Dec 31, 2020

    

Dec 31, 2019

    

Dec 31, 2020

    

Dec 31, 2019

Performing

$

630,089

$

737,325

$

54,654

$

58,753

$

9,911

$

11,146

$

694,654

$

807,224

Nonperforming

 

3,301

 

3,362

 

438

 

615

 

13

 

21

 

3,752

 

3,998

Total

$

633,390

$

740,687

$

55,092

$

59,368

$

9,924

$

11,167

$

698,406

$

811,222

Acquired Loans

Commercial Real Estate

Credit Risk Profile by Creditworthiness Category

Commercial construction

and land development

Commercial real estate other

Total commercial real estate

(in thousands)

    

Dec 31, 2020

    

Dec 31, 2019

    

Dec 31, 2020

    

Dec 31, 2019

    

Dec 31, 2020

    

Dec 31, 2019

Grade:

  

  

  

  

  

  

Pass

$

1,703

$

2,412

$

177,405

$

218,491

$

179,108

$

220,903

Special mention

 

 

12

 

1,449

 

2,261

 

1,449

 

2,273

Substandard

 

165

 

479

 

7,026

 

9,400

 

7,191

 

9,879

Doubtful

 

 

 

1,516

 

168

 

1,516

 

168

Total

$

1,868

$

2,903

$

187,396

$

230,320

$

189,264

$

233,223

Commercial and Industrial

Credit Risk Profile by Creditworthiness Category

Commercial

Agricultural

Tax exempt loans

Total commercial
and industrial

(in thousands)

    

Dec 31, 2020

    

Dec 31, 2019

    

Dec 31, 2020

    

Dec 31, 2019

    

Dec 31, 2020

    

Dec 31, 2019

    

Dec 31, 2020

    

Dec 31, 2019

Grade:

  

  

  

  

  

  

  

  

Pass

$

43,972

$

51,184

$

20

$

58

$

24,002

$

37,407

$

67,994

$

88,649

Special mention

 

793

 

5,432

 

 

 

 

 

793

 

5,432

Substandard

 

451

 

2,115

 

133

 

148

 

 

36

 

584

 

2,299

Doubtful

 

467

 

341

 

 

 

 

 

467

 

341

Total

$

45,683

$

59,072

$

153

$

206

$

24,002

$

37,443

$

69,838

$

96,721

Residential Real Estate and Consumer Loans

Credit Risk Profile Based on Payment Activity

Residential real estate

Home equity

Other consumer

Total residential real estate and consumer

(in thousands)

    

Dec 31, 2020

    

Dec 31, 2019

    

Dec 31, 2020

    

Dec 31, 2019

    

Dec 31, 2020

    

Dec 31, 2019

    

Dec 31, 2020

    

Dec 31, 2019

Performing

$

288,073

$

407,811

$

47,081

$

62,504

$

1,156

$

1,707

$

336,310

$

472,022

Nonperforming

 

2,428

 

3,359

 

291

 

529

 

 

8

 

2,719

 

3,896

Total

$

290,501

$

411,170

$

47,372

$

63,033

$

1,156

$

1,715

$

339,029

$

475,918

Summary of Information About Total Loans Rated Special Mention or Lower

December 31, 2020

December 31, 2019

Business

Business

(in thousands)

    

Activities Loans

    

Acquired  Loans

    

Total

    

Activities Loans

    

Acquired  Loans

    

Total

Non-accrual

$

6,437

$

5,751

$

12,188

$

8,354

$

3,196

$

11,550

Substandard accruing

 

28,371

 

6,726

 

35,097

 

26,055

 

13,387

 

39,442

Loss accruing

1

1

Total classified

 

34,809

 

12,477

 

47,286

 

34,409

 

16,583

 

50,992

Special mention

 

6,604

 

2,242

 

8,846

 

8,525

 

7,705

 

16,230

Total Criticized

$

41,413

$

14,719

$

56,132

$

42,934

$

24,288

$

67,222