XML 55 R38.htm IDEA: XBRL DOCUMENT v3.20.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

(in thousands)

    

2020

    

2019

    

2018

Current:

 

  

 

  

 

  

Federal tax expense

$

7,165

$

2,639

$

6,775

State tax expense

 

1,280

 

550

 

1,230

Total current tax expense

 

8,445

 

3,189

 

8,005

Deferred tax expense

 

(38)

 

1,020

 

(443)

Total income tax expense

$

8,407

$

4,209

$

7,562

Schedule of Effective Income Tax Rate Reconciliation

2020

2019

2018

 

(in thousands, except ratios)

Amount

Rate

Amount

Rate

Amount

Rate

 

Statutory tax rate

    

$

8,747

    

21.00

%  

$

5,633

    

21.00

%  

$

8,505

    

21.00

%

Increase (decrease) resulting from:

 

  

 

 

  

 

  

 

  

 

  

State taxes, net of federal benefit

 

1,120

 

2.69

 

547

 

2.04

 

908

 

2.24

Tax exempt interest

 

(1,301)

 

(3.12)

 

(1,375)

 

(5.13)

 

(1,315)

 

(3.25)

Federal tax credits

 

(330)

 

(0.79)

 

(282)

 

(1.05)

 

(125)

 

(0.31)

Officers' life insurance

 

(403)

 

(0.97)

 

(431)

 

(1.61)

 

(382)

 

(0.94)

Gain of disposal of low income housing tax credit investments

 

147

 

0.35

 

 

 

 

Stock-based compensation plans

 

52

 

0.12

 

(20)

 

(0.07)

 

(120)

 

(0.30)

Other

 

375

 

0.90

 

137

 

0.51

 

91

 

0.23

Effective tax rate

$

8,407

 

20.18

%  

$

4,209

 

15.69

%  

$

7,562

 

18.67

%

Schedule of Deferred Tax Assets and Liabilities

2020

2019

(in thousands)

Assets

Liabilities

Assets

Liabilities

Allowance for loan losses

    

$

4,464

    

$

    

$

3,507

    

$

Deferred compensation

 

4,129

 

 

3,383

 

Unrealized gain or loss on securities available for sale

 

 

4,404

 

 

1,858

Unrealized gain or loss on derivatives

 

623

 

 

307

 

Depreciation

 

 

2,261

 

 

1,722

Deferred loan origination costs

 

 

1,190

 

 

862

Non-accrual interest

 

492

 

 

381

 

Branch acquisition costs and goodwill

 

 

1,034

 

 

712

Core deposit intangible

 

 

1,078

 

 

1,231

Acquisition fair value adjustments

 

1,833

 

 

2,223

 

Prepaid expenses

 

 

301

 

 

311

Mortgage servicing rights

 

 

784

 

 

703

Equity compensation

 

432

 

 

468

 

Prepaid pension

 

 

377

 

 

359

Contract incentives

 

1,017

 

 

1,167

 

Right of use asset

 

 

2,419

 

 

2,253

Lease liability

 

2,487

 

 

2,273

 

Other

 

116

 

 

167

 

Total

$

15,593

$

13,848

$

13,876

$

10,011