XML 35 R21.htm IDEA: XBRL DOCUMENT v3.21.1
BASIS OF PRESENTATION (Tables)
3 Months Ended
Mar. 31, 2021
Accounting Standards Update 2016-13  
New Accounting Pronouncements or Change in Accounting Principle [Line Items]  
Schedule of impact of CECL adoption

Reclassification

Pre-CECL

Post-CECL

to CECL

Adoption

Adoption

Impact of

Pre-CECL

Portfolio

Portfolio

Portfolio

CECL

(in thousands)

    

Adoption

    

Segmentation

    

Segmentation

    

Segmentation

    

Adoption

Assets:

 

  

 

  

 

  

 

  

 

  

Loans:

 

  

 

  

 

  

 

  

 

  

Commercial construction

$

131,123

$

(13,241)

$

117,882

$

117,882

$

Commercial real estate

 

953,258

 

(953,258)

 

 

 

Commercial real estate owner occupied

 

 

219,217

 

219,217

 

219,217

 

Commercial real estate non-owner occupied

 

 

716,776

 

716,776

 

716,776

 

Tax exempt

 

63,431

 

(15,569)

 

47,862

 

47,862

 

Commercial and industrial

 

377,638

 

(21,954)

 

355,684

 

355,684

 

Residential real estate

 

923,891

 

71,325

 

995,216

 

995,216

 

Home equity

 

102,464

 

(2,368)

 

100,096

 

100,096

 

Consumer other

 

11,080

 

(928)

 

10,152

 

10,152

 

Total loans

$

2,562,885

$

$

2,562,885

$

2,562,885

$

Allowance for credit losses on loans

 

  

 

  

 

  

 

  

 

  

Commercial construction

$

1,044

$

(220)

$

824

$

2,020

$

1,196

Commercial real estate

 

10,199

 

(10,199)

 

 

 

Commercial real estate owner occupied

 

 

1,783

 

1,783

 

2,491

 

708

Commercial real estate non-owner occupied

 

 

7,864

 

7,864

 

5,856

 

(2,008)

Tax exempt

 

80

 

(22)

 

58

 

98

 

40

Commercial and industrial

 

3,302

 

(165)

 

3,137

 

6,133

 

2,996

Residential real estate

 

4,078

 

932

 

5,010

 

6,742

 

1,732

Home equity

 

258

 

27

 

285

 

888

 

603

Consumer other

 

121

 

 

121

 

82

 

(39)

Total allowance for credit losses on loans

$

19,082

$

$

19,082

$

24,310

$

5,228

Liabilities:

 

  

 

  

 

  

 

  

 

  

Allowance for credit losses on unfunded commitments

$

359

$

$

359

$

1,975

$

1,616

Total allowance for credit losses

$

19,441

$

$

19,441

$

26,285

$

6,844

Retained earnings:

 

  

 

  

 

  

 

  

 

  

Total increase in Allowance for credit losses

 

  

 

  

 

  

 

  

$

6,844

Balance sheet reclassification

 

  

 

  

 

  

 

  

 

Total pre-tax impact

 

  

 

  

 

  

 

  

 

6,844

Tax effect

 

  

 

  

 

  

 

  

 

(1,602)

Decrease to retained earnings

 

  

 

  

 

  

 

  

$

5,242