XML 28 R11.htm IDEA: XBRL DOCUMENT v3.22.0.1
LOANS AND ALLOWANCE FOR CREDIT LOSSES
12 Months Ended
Dec. 31, 2021
LOANS AND ALLOWANCE FOR CREDIT LOSSES  
LOANS AND ALLOWANCE FOR CREDIT LOSSES

NOTE 3.           LOANS AND ALLOWANCE FOR CREDIT LOSSES

Upon adoption of ASC 326 or CECL, effective January 1, 2021, the Company evaluates its risk characteristics of loans based on regulatory call report code with segmentation based on the underlying collateral for certain loan types. Prior to the adoption of ASC 326, under the incurred loss model, the Company evaluated its risk characteristics of loans based on purpose of the loans.

The following is a summary of total loans, excluding residential loans held for sale, by regulatory call report code segmentation based on underlying collateral for certain loan types:

December 31, 

December 31, 

(in thousands)

    

2021

    

2020

Commercial construction

$

56,263

$

117,882

Commercial real estate owner occupied

 

257,122

 

219,217

Commercial real estate non-owner occupied

 

887,092

 

716,776

Tax exempt

 

41,280

 

47,862

Commercial and industrial

 

307,112

 

355,684

Residential real estate

 

888,263

 

995,216

Home equity

 

86,657

 

100,096

Consumer other

 

8,121

 

10,152

Total loans

 

2,531,910

 

2,562,885

Allowance for credit losses

 

22,718

 

19,082

Net loans

$

2,509,192

$

2,543,803

Total unamortized net costs and premiums included in loan totals were as follows:

December 31, 

December 31, 

(in thousands)

    

2021

    

2020

Net Unamortized loan origination costs

$

3,014

$

1,660

Net Unamortized fair value discount on acquired loans

 

(4,758)

 

(7,032)

Total

$

(1,744)

$

(5,372)

The Company elected to exclude accrued interest receivable from the amortized cost basis of loans disclosed throughout this footnote. As of December 31, 2021 and 2020, accrued interest receivable for loans totaled $6.3 million and $8.7 million, respectively, and is included in the “other assets” line item on the Company’s consolidated balance sheets.

The CARES Act and subsequent legislation established the Payroll Protection Program (PPP), administered directly by the Small Business Administration (SBA). The Company has participated in both 2020 and 2021 rounds of funding.  As of December 31, 2021 and 2020, the Company had 61 and 746 PPP loans outstanding, with an outstanding principal balance of $6.7 million and $53.8 million, respectively.  The PPP loans are fully guaranteed by the SBA and may be eligible for forgiveness by the SBA to the extent that the proceeds are used to cover eligible costs.  PPP loans are included in the commercial and industrial portfolio segment.

For purposes of determining the ACL on loans, the Company disaggregates its loans into portfolio segments. Each portfolio segment possesses unique risk characteristics that are considered when determining the appropriate level of allowance.  Characteristics of each loan portfolio segment are as follows:

Commercial construction - Loans in this segment primarily include raw land, land development and construction of commercial and multifamily residential properties.  Collateral values are determined based upon appraisals and evaluations of the completed structure in accordance with established policy guidelines. Maximum loan-to-value ratios at origination are governed by established policy guidelines that are more restrictive than existing structures.  Construction loans are primarily paid by the cash flow generated from the completed structure, such as operating leases, rents, or other operating cash flows from the borrower.

Commercial real estate owner occupied and non-owner occupied - Loans in these segments are primarily owner occupied or income-producing properties.  Loans to Real Estate Investment Trusts (REITs) and unsecured loans to developers that closely correlate to the inherent risk in commercial real estate markets are also included.  Commercial real estate loans are typically written with amortizing payment structures. Collateral values are determined based upon appraisals and evaluations in accordance with established policy guidelines. Maximum loan-to-value ratios at origination are governed by established policy and regulatory guidelines.  Commercial real estate loans are primarily paid by the cash flow generated from the real property, such as operating leases, rents, or other operating cash flows from the borrower.

Tax exempt - Loans in this segment primarily include loans to various state and municipal government entities. Loans made in these borrowers may provide the Company with tax-exempt income. While governed and underwritten similar to commercial loans, they do have unique requirements based on established polices. Almost all state and municipal loans are considered a general obligation of the issuing entity. Given the size of many municipal borrowers, borrowings are normally not rated by major rating agencies.

Commercial and industrial loans - Loans consist of revolving and term loan obligations extended to business and corporate enterprises for the purpose of financing working capital and/or capital investment in this segment.  Generally loans are secured by assets of the business such as accounts receivable, inventory, marketable securities, other liquid collateral, equipment and other business assets.  Some loans in this category may be unsecured or guaranteed by government agencies such as the SBA.  Loans are primarily paid by the operating cash flow of the borrower.

Residential real estate - All loans in this segment are collateralized by one-to-four family homes.  Residential real estate loans held in the Company's loan portfolio are made to borrowers who demonstrate the ability to make scheduled payments with full consideration to various underwriting factors. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan-to-value ratios within established policy guidelines.

Home equity - All loans and lines of credit are made to qualified individuals and are secured by senior or junior mortgage liens on owner-occupied one- to four-family homes, condominiums, or vacation homes. The home equity loan has a fixed rate and is billed as equal payments comprised of principal and interest. The home equity line of credit has a variable rate and is billed as interest-only payments during the draw period. At the end of the draw period, the home equity line of credit is billed as a percentage of the principal balance plus all accrued interest. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan-to-value ratios within established policy guidelines.

Consumer other - Loans in this segment include personal lines of credit and amortizing loans made to qualified individuals for various purposes such as auto loans, recreational equipment, overdraft protection or other consumer loans. Borrower qualifications include favorable credit history combined with supportive income and collateral requirements within established policy guidelines, as applicable.

Allowance for Credit Losses

The Allowance for Credit Losses (ACL) is comprised of the allowance for loan losses and the allowance for unfunded commitments which is accounted for as a separate liability in other liabilities on the balance sheet. The level of the ACL represents management’s estimate of expected credit losses over the expected life of the loans at the balance sheet date.

Upon adoption of CECL effective January 1, 2021, the Company replaced the incurred loss impairment model that recognizes losses when it becomes probable that a credit loss will be incurred, with a requirement to recognize lifetime expected credit losses immediately when a financial asset is originated or purchased. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. Loans, or portions thereof, are charged off against the allowance when they are deemed uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged off and expected to be charged off.  The ACL is comprised of reserves measured on a collective (pool) basis based on a lifetime loss-rate model when similar risk characteristics exist. Loans that do not share risk characteristics are evaluated on an individual basis, generally larger non-accruing commercial loans and TDRs.

The Company’s activity in the allowance for credit losses for the periods ended are as follows:

At or for the Year Ended December 31, 2021

Balance at

Beginning of

Impact of ASC

Balance at

(in thousands)

    

Period

    

326

    

Charge Offs

    

Recoveries

    

Provision

    

End of Period

Commercial construction

$

824

$

1,196

$

$

18

$

73

$

2,111

Commercial real estate owner occupied

 

1,783

 

708

 

(403)

 

290

 

373

 

2,751

Commercial real estate non-owner occupied

 

7,864

 

(2,008)

 

 

4

 

(210)

 

5,650

Tax exempt

 

58

 

40

 

 

 

(12)

 

86

Commercial and industrial

 

3,137

 

2,996

 

(59)

 

77

 

(782)

 

5,369

Residential real estate

 

5,010

 

1,732

 

(77)

 

159

 

(962)

 

5,862

Home equity

 

285

 

603

 

(154)

 

51

 

29

 

814

Consumer other

 

121

 

(39)

 

(205)

 

9

 

189

 

75

Total

$

19,082

$

5,228

$

(898)

$

608

$

(1,302)

$

22,718

At or For the Year Ended December 30, 2020

Balance at

Beginning of

Balance at

(in thousands)

    

Period

    

Charge Offs

    

Recoveries

    

Provision

    

End of Period

Commercial construction

$

317

$

$

$

507

$

824

Commercial real estate owner occupied

 

2,368

 

 

 

(585)

 

1,783

Commercial real estate non-owner occupied

 

4,695

 

(1,137)

 

173

 

4,133

 

7,864

Tax exempt

 

67

 

 

 

(9)

 

58

Commercial and industrial

 

3,262

 

(593)

30

 

438

 

3,137

Residential real estate

 

4,213

 

(54)

 

13

 

838

 

5,010

Home equity

 

320

 

 

 

(35)

 

285

Consumer other

 

111

 

(384)

 

56

 

338

 

121

Total

$

15,353

$

(2,168)

$

272

$

5,625

$

19,082

The following table presents activity in the allowance for loan losses and select loan information by portfolio segment, under the incurred loss methodology, for the period indicated:

At or for the Year Ended December 31, 2019

    

Commercial

    

Commercial

    

Residential

    

    

(in thousands)

real estate

and industrial

real estate

Consumer

Total

Balance at beginning of period

$

6,984

$

2,415

$

4,059

$

408

$

13,866

Charged-off loans

 

(212)

 

(359)

 

(349)

 

(233)

 

(1,153)

Recoveries on charged-off loans

 

194

 

65

 

55

 

9

 

323

Provision (release) for loan losses

 

849

 

1,493

 

(220)

 

195

 

2,317

Balance at end of period

$

7,815

$

3,614

$

3,545

$

379

$

15,353

Individually evaluated for impairment

 

1,243

 

164

 

106

 

 

1,513

Collectively evaluated

 

6,572

 

3,450

 

3,439

 

379

 

13,840

Total

$

7,815

$

3,614

$

3,545

$

379

$

15,353

Unfunded Commitments

The Company’s allowance for credit losses on unfunded commitments is recognized as a liability (other liabilities on the consolidated balance sheet), with adjustments to the reserve recognized in other non-interest expense in the consolidated statement of operations. The Company’s activity in the allowance for credit losses on unfunded commitments for the periods ended was as follows:

At or for the Years Ended December 31,

(in thousands)

2021

 

2020

2019

Beginning Balance

$

359

$

314

$

304

Impact of CECL adoption

1,616

Provision for credit losses

 

177

 

45

 

10

Ending Balance

$

2,152

$

359

$

314

Loan Origination/Risk Management: The Company has certain lending policies and procedures in place designed to maximize loan income within an acceptable level of risk. The Company’s Board of Directors reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management and the Company's Board of Directors with frequent reports related to loan production, loan quality, and concentration of credit, loan delinquencies, non-performing loans and potential problem loans. The Company seeks to diversify the loan portfolio as a means of managing risk associated with fluctuations in economic conditions.

Credit Quality Indicators:  In monitoring the credit quality of the portfolio, management applies a credit quality indicator and uses an internal risk rating system to categorize commercial loans. These credit quality indicators range from one through nine, with a higher number correlating to increasing risk of loss.  Consistent with regulatory guidelines, the Company provides for the classification of loans which are considered to be of lesser quality as special mention, substandard, doubtful, or loss (i.e. risk-rated 6, 7, 8 and 9, respectively).

The following are the definitions of the Company’s credit quality indicators:

Pass: Loans the Company considers in the commercial portfolio segments that are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan agreement. Management believes there is a low risk of loss related to these loans considered pass-rated.

Special Mention: Loans the Company considers having some potential weaknesses, but are deemed to not carry levels of risk inherent in one of the subsequent categories, are designated as special mention. A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. This might include loans which may require a higher level of supervision or internal reporting because of: (i) declining industry trends; (ii) increasing reliance on secondary sources of repayment; (iii) the poor condition of or lack of control over collateral; or (iv) failure to obtain proper documentation or any other deviations from prudent lending practices. Economic or market conditions which may, in the future, affect the obligor may warrant special mention of the asset. Loans for which an adverse trend in the borrower's operations or an imbalanced position in the balance sheet which has not reached a point where the liquidation is jeopardized may be included in this classification. Special mention loans are not adversely classified and do not expose the Company to sufficient risks to warrant classification.

Substandard: Loans the Company considers as substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans have a well-defined weakness that jeopardizes liquidation of the debt. Substandard loans include those loans where there is the distinct possibility of some loss of principal, if the deficiencies are not corrected.

Doubtful: Loans the Company considers as doubtful have all of the weaknesses inherent in those loans that are classified as substandard. These loans have the added characteristic of a well-defined weakness which is inadequately protected by the current sound worth and paying capacity of borrower or of the collateral pledged, if any, and calls into question the

collectability of the full balance of the loan. The possibility of loss is high but because of certain important and reasonably specific pending factors which may work to the advantage and strengthening of the loan, its classification as loss is deferred until its more exact status is determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans. The entire amount of the loan might not be classified as doubtful when collection of a specific portion appears highly probable. Loans are generally not classified doubtful for an extended period of time (i.e., over a year).

Loss: Loans the Company considers as losses are those considered uncollectible and of such little value that their continuance as an asset is not warranted and the uncollectible amounts are charged-off. This classification does not mean the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this worthless asset even though partial recovery may be affected in the future. Losses are taken in the period in which they are determined to be uncollectible.

The Company periodically reassesses asset quality indicators to reflect appropriately the risk composition of the Company’s loan portfolio. Based on the most recent analysis performed the Company’s loans by year of origination, loan segmentation and risk indicator as of December 31, 2021 were as follows:

    

    

    

    

    

    

    

(in thousands)

2021

2020

2019

2018

2017

Prior

Total

Commercial construction

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

22,866

$

4,787

$

19,211

$

9,399

$

$

$

56,263

Special mention

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

Total

$

22,866

$

4,787

$

19,211

$

9,399

$

$

$

56,263

Commercial real estate owner occupied

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

12,940

$

25,240

$

34,782

$

49,136

$

19,292

$

103,144

$

244,534

Special mention

 

 

 

760

 

 

 

2,659

 

3,419

Substandard

 

 

 

1

 

853

 

247

 

7,737

 

8,838

Doubtful

167

164

331

Total

$

12,940

$

25,240

$

35,543

$

50,156

$

19,539

$

113,704

$

257,122

Commercial real estate non-owner occupied

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

235,646

$

172,785

$

119,326

$

39,663

$

136,120

$

165,329

$

868,869

Special mention

 

 

 

174

 

 

 

14,789

 

14,963

Substandard

 

 

 

 

 

 

3,097

 

3,097

Doubtful

163

163

Total

$

235,646

$

172,785

$

119,500

$

39,663

$

136,120

$

183,378

$

887,092

Tax exempt

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

1,249

$

299

$

968

$

14,408

$

5,329

$

19,027

$

41,280

Special mention

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

Total

$

1,249

$

299

$

968

$

14,408

$

5,329

$

19,027

$

41,280

Commercial and industrial

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

77,608

$

80,569

$

33,405

$

16,457

$

33,413

$

61,594

$

303,046

Special mention

 

 

 

584

 

468

 

172

 

1,396

 

2,620

Substandard

 

58

 

3

 

512

 

 

48

 

578

 

1,199

Doubtful

92

155

247

Total

$

77,666

$

80,572

$

34,501

$

16,925

$

33,725

$

63,723

$

307,112

(continued)

    

    

    

    

    

    

    

(in thousands)

2021

2020

2019

2018

2017

Prior

Total

Residential real estate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

191,466

$

120,495

$

83,044

$

62,299

$

59,642

$

364,482

$

881,428

Nonperforming

 

 

 

 

286

 

178

 

6,371

 

6,835

Total

$

191,466

$

120,495

$

83,044

$

62,585

$

59,820

$

370,853

$

888,263

Home equity

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

12,770

$

10,461

$

9,005

$

7,855

$

6,474

$

38,823

$

85,388

Nonperforming

 

 

 

 

 

 

1,269

 

1,269

Total

$

12,770

$

10,461

$

9,005

$

7,855

$

6,474

$

40,092

$

86,657

Consumer other

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

2,525

$

1,659

$

792

$

669

$

92

$

2,379

$

8,116

Nonperforming

 

 

 

 

 

 

5

 

5

Total

$

2,525

$

1,659

$

792

$

669

$

92

$

2,384

$

8,121

Total Loans

$

557,128

$

416,298

$

302,564

$

201,660

$

261,099

$

793,161

$

2,531,910

The following table summarizes credit risk exposure indicators by portfolio segment, under the incurred loss methodology, as of the period indicated:

    

December 31, 2020

Commercial

Commercial

Residential

    

    

(in thousands)

Real Estate

and Industrial

Real Estate

Consumer

Total

Grade:

 

  

 

  

 

  

 

  

 

Pass

 

$

1,053,773

$

422,016

$

$

$

1,475,789

Performing

914,749

112,190

1,026,939

Special mention

 

6,075

2,771

8,846

Substandard

 

22,267

15,180

37,447

Doubtful

 

2,265

1,100

3,365

Loss

 

1

2

3

Non-performing

9,142

1,354

10,496

Total

 

$

1,084,381

$

441,069

$

923,891

$

113,544

$

2,562,885

Past Dues

The following is a summary of past due loans for the periods ended:

December 31, 2021

(in thousands)

    

30-59

    

60-89

    

90+

    

Total Past Due

    

Current

    

Total Loans

Commercial construction

$

$

$

$

$

56,263

$

56,263

Commercial real estate owner occupied

 

1,190

 

7

 

1

 

1,198

 

255,924

 

257,122

Commercial real estate non-owner occupied

 

 

 

 

 

887,092

 

887,092

Tax exempt

 

 

 

 

 

41,280

 

41,280

Commercial and industrial

 

31

 

318

 

185

 

534

 

306,578

 

307,112

Residential real estate

 

5,010

 

1,238

 

1,416

 

7,664

 

880,599

 

888,263

Home equity

 

699

 

149

 

101

 

949

 

85,708

 

86,657

Consumer other

 

29

 

 

2

 

31

 

8,090

 

8,121

Total

$

6,959

$

1,712

$

1,705

$

10,376

$

2,521,534

$

2,531,910

December 31, 2020

(in thousands)

    

30-59

    

60-89

    

90+

    

Total Past Due

    

Current

    

Total Loans

Commercial construction

$

74

$

$

1

$

75

$

117,807

$

117,882

Commercial real estate owner occupied

 

1,309

 

464

 

438

 

2,211

 

217,006

 

219,217

Commercial real estate non-owner occupied

 

503

 

674

 

624

 

1,801

 

714,975

 

716,776

Tax exempt

 

 

 

 

 

47,862

 

47,862

Commercial and industrial

 

161

 

 

193

 

354

 

355,330

 

355,684

Residential real estate

 

9,178

 

2,511

 

3,200

 

14,889

 

980,327

 

995,216

Home equity

 

1,062

 

614

 

375

 

2,051

 

98,045

 

100,096

Consumer other

 

20

 

 

2

 

22

 

10,130

 

10,152

Total

$

12,307

$

4,263

$

4,833

$

21,403

$

2,541,482

$

2,562,885

Non-Accrual Loans

The following is a summary of non-accrual loans for the periods ended:

December 31, 2021

Nonaccrual With No

90+ Days Past

(in thousands)

    

Nonaccrual

    

Related Allowance

    

Due and Accruing

Commercial construction

$

$

$

Commercial real estate owner occupied

 

783

 

424

 

Commercial real estate non-owner occupied

 

622

 

459

 

Tax exempt

 

 

 

Commercial and industrial

 

677

 

542

 

30

Residential real estate

 

6,835

 

2,537

 

41

Home equity

 

1,269

 

305

 

63

Consumer other

 

5

 

 

Total

$

10,191

$

4,267

$

134

December 31, 2020

Nonaccrual With No

90+ Days Past

(in thousands)

    

Nonaccrual

    

Related Allowance

    

Due and Accruing

Commercial construction

$

258

$

$

Commercial real estate owner occupied

 

3,038

 

929

 

Commercial real estate non-owner occupied

 

383

 

118

 

Tax exempt

 

 

 

Commercial and industrial

 

1,223

 

1,065

 

Residential real estate

 

5,883

 

4,948

 

Home equity

 

1,345

 

1,346

 

267

Consumer other

 

58

 

58

 

Total

$

12,188

$

8,464

$

267

The Company's policy is to reverse previously recorded interest income when a loan is placed on non-accrual, as such, the Company did not record any interest income on its non-accrual for the year ended December 31, 2021 and 2020.

Collateral Dependent Loans

Loans that do not share risk characteristics are evaluated on an individual basis. For loans that are individually evaluated and collateral dependent-financial loans where the Company has determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the financial asset to be provided substantially through the operation or sale of the collateral, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the asset as of the measurement date.

The following table presents the amortized cost basis of collateral-dependent loans by loan portfolio segment for the periods ended.

December 31, 2021

December 31, 2020

(in thousands)

    

Real Estate

    

Other

    

Real Estate

    

Other

Commercial construction

$

$

$

259

$

Commercial real estate owner occupied

 

783

 

 

3,441

 

Commercial real estate non-owner occupied

 

622

 

 

383

 

Tax exempt

 

 

 

 

Commercial and industrial

 

385

 

292

 

625

 

607

Residential real estate

 

6,835

 

 

7,432

 

Home equity

 

1,269

 

 

1,493

 

Consumer other

 

5

 

 

60

 

Total

$

9,899

$

292

$

13,693

$

607

Pre Adoption of ASC 326 – Impaired Loans

For periods prior to the adoption of CECL, loans were considered impaired when, based on current information and events, it was probable the Company would be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments.  The Company identified loan relationships having aggregate balances in excess of $150 thousand with potential credit weaknesses. Such loan relationships were identified primarily through the Company's analysis of internal loan evaluations, past due loan reports, TDRs and loans adversely classified. Each loan so identified was then individually evaluated for impairment. Substantially all impaired loans have historically been collateral dependent, meaning repayment of the loan was expected or was considered to be provided solely from the sale of the loan's underlying collateral. For such loans, the Company measured impairment based on the fair value of the loan's collateral, which is generally determined utilizing current appraisals. A specific reserve was established in an amount equal to the excess, if any, of the recorded investment in each impaired loan over the fair value of its underlying collateral, less estimated costs to sell. The Company's policy was to re-evaluate the fair value of collateral dependent loans at least every twelve months unless there is a known deterioration in the collateral's value, in which case a new appraisal is obtained.

The tables reflects the activity associated with impaired loans in 2020 prior to the adoption of CECL.

    

December 31, 2020

Recorded

    

Unpaid Principal

    

Related

    

Average Recorded

    

Interest

(in thousands)

Investment

Balance

Allowance

Investment

Income Recognized

With no related allowance:

 

  

 

  

 

  

 

  

 

  

Construction and land development

$

$

$

$

$

Other commercial real estate

 

2,001

 

2,047

 

 

1,610

 

Commercial

 

1,095

 

1,254

 

 

1,140

 

4

Agricultural

 

361

 

150

 

 

114

 

2

Tax exempt loans

 

 

 

 

 

Residential real estate

 

2,745

 

3,165

 

 

1,077

 

17

Home equity

 

 

 

 

 

Other consumer

 

 

 

 

 

With an allowance recorded:

 

  

 

  

 

  

 

  

 

  

Construction and land development

 

258

 

258

 

205

 

203

 

Other commercial real estate

 

1,963

 

2,108

 

1,038

 

1,973

 

17

Commercial

 

282

 

289

 

164

 

73

 

Agricultural

 

 

 

 

 

Tax exempt loans

 

 

 

 

 

Residential real estate

 

887

 

944

 

106

 

1,865

 

37

Home equity

 

13

 

13

 

 

12

 

1

Other consumer

 

 

 

 

 

Total

 

  

 

  

 

  

 

  

 

  

Commercial real estate

 

4,222

 

4,413

 

1,243

 

3,786

 

17

Commercial and industrial

 

1,738

 

1,693

 

164

 

1,327

 

6

Residential real estate

 

3,632

 

4,109

 

106

 

2,942

 

54

Consumer

 

13

 

13

 

 

12

 

1

Total impaired loans

$

9,605

$

10,228

$

1,513

$

8,067

$

78

Troubled Debt Restructuring Loans

The Company’s loan portfolio also includes certain loans that have been modified in a Troubled Debt Restructuring (TDR), where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. Certain TDRs are classified as non-performing at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months. TDRs are evaluated individually for impairment and may result in a specific allowance amount allocated to an individual loan.

The following tables include the recorded investment and number of modifications identified during the periods ended. The table includes the recorded investment in the loans prior to a modification and also the recorded investment in the loans after the loans were restructured. Modifications may include adjustments to interest rates, payment amounts, extensions of maturity, court ordered concessions or other actions intended to minimize economic loss and avoid foreclosure or repossession of collateral. There were no modifications qualifying as TDR’s for the year ended December 31, 2021.

Year Ended December 31, 2020

Pre-Modification

Post-Modification

Number of

Outstanding

Outstanding

(in thousands)

    

Modifications

    

Balance

    

Balance

    

Reserve

Commercial construction

$

$

$

Commercial real estate owner occupied

 

 

 

 

Commercial real estate non-owner occupied

 

1

 

54

 

244

 

24

Tax exempt

 

 

 

 

Commercial and industrial

 

7

 

315

 

325

 

Residential real estate

 

 

 

 

Home equity

 

1

 

26

 

24

 

Consumer other

 

1

 

9

 

8

 

Total

 

10

$

404

$

601

$

24

Year Ended December 31, 2019

Pre-Modification

Post-Modification

Number of

Outstanding

Outstanding

(in thousands)

    

Modifications

    

Balance

    

Balance

    

Reserve

Commercial construction

$

$

$

Commercial real estate owner occupied

 

 

 

 

Commercial real estate non-owner occupied

 

10

 

630

 

529

 

69

Tax exempt

 

 

 

 

Commercial and industrial

 

9

 

866

 

774

 

Residential real estate

 

12

 

1,427

 

1,327

 

Home equity

 

 

 

 

Consumer other

 

 

 

 

Total

 

31

$

2,923

$

2,630

$

69

The following tables summarize the types of loan concessions made for the periods presented:

December 31, 2020

December 31, 2019

    

    

Post-Modification

    

    

Post-Modification

Number of

Outstanding

Number of

Outstanding

(in thousands)

Modifications

Balance

Modifications

Balance

Interest only payments and maturity concession

 

$

 

2

$

73

Interest rate, forbearance and maturity concession

 

4

384

 

 

Amortization and maturity concession

 

 

 

4

 

273

Amortization concession

 

 

 

 

Amortization, interest rate and maturity concession

 

 

 

5

 

539

Forbearance

 

 

 

5

 

346

Forbearance and interest only payments

 

1

 

24

 

7

 

692

Forbearance and maturity concession

 

 

 

4

 

472

Forbearance, amortization and maturity concession

 

 

 

 

Maturity concession

 

5

 

193

 

 

Other

 

 

 

4

 

235

Total

 

10

$

601

 

31

$

2,630

For the year ended December 31, 2021 there were no loans that were restructured that had subsequently defaulted during the period. The evaluation of certain loans individually for specific impairment includes loans that were previously classified as TDRs or continue to be classified as TDRs.

Modifications in response to COVID-19

The Company began offering short-term loan modifications to assist borrowers during the COVID-19 national emergency. The CARES Act along with a joint agency statement issued by banking agencies, provides that short-term modifications made in response to COVID-19 do not need to be accounted for as a TDR. Accordingly, the Company does not account for such loan modifications as TDRs.

Foreclosure

Residential mortgage loans collateralized by real estate that are in the process of foreclosure as of December 31, 2021 and December 31, 2020 totaled $574 thousand and $633 thousand, respectively.

Loan Concentrations

Loan concentrations in specific industries may occasionally emerge as a result of economic conditions, changes in local demands, natural loan growth and runoff. At December 31, 2021 the largest industry concentration outside of commercial real estate was the hospitality industry which represents 11% or $283.3 million of the Company’s total loan portfolio, compared with 11% or $276.4 million at December 31, 2020.

Loans to Related Parties

In the ordinary course of business, the Bank has made loans at prevailing rates and terms to directors, officers and other related parties. In management’s opinion, such loans do not present more than the normal risk of collectability or incorporate other unfavorable features, and were made under terms that are consistent with the Bank’s lending policies.

Loan to related parties at December 31, 2021 and December 31, 2020 are summarized below:

(in thousands)

2021

2020

Beginning balance

$

6,131

$

8,209

New loans

 

335

1,589

Less: repayments

 

(3,087)

(3,667)

Ending balance

$

3,379

$

6,131

Mortgage Banking

Loans sold

For the years ended December 31, 2021 and 2020, the Company sold $189.3 million and $226.4 million, respectively, of residential mortgage loans on the secondary market, which resulted in a net gain on sale of loans (net of costs, including direct and indirect origination costs) of $4.1 million and $5.3 million, respectively.

Loans Held for Sale

The Company had identified and designated loans with an unpaid principal balance of $5.4 million and $24.0 million as residential loans held for sale at December 31, 2021 and 2020, respectively.  The Company elected the fair value option of accounting for its loans designated as held for sale as of December 31, 2021 and the total adjustment was $113 thousand. At December 31, 2020 loans designated as held for sale were accounted for at the lower of fair value or amortized cost. The interest rate exposure on loans held for sale are mitigated through forward delivery commitments with certain approved secondary market investors. Forward delivery commitments were $14.8 million, and $50.6 million, respectively.  Refer to Note 10 for further discussion of the Company's forward delivery commitments.

Servicing Assets

The Bank sells loans in the secondary market and retains the ability to service many of these loans. The Bank earns fees for the servicing provided. At year end 2021 and 2020, the Company was servicing loans for participants totaling $653.4 million and $596.3 million, respectively. Loans serviced for others are not included in the accompanying consolidated balance sheets. The risks inherent in servicing assets relate primarily to changes in prepayments that result from shifts in interest rates. Contractually-specified servicing fees were $1.6 million for the year ended 2021 and $1.3 million for the years ended, 2020, and 2019, and is included as a component of other income within non- interest income.

Servicing rights activity during 2021 and 2020, included in other assets, was as follows:

At or for the Twelve Months Ended

December 31, 

(in thousands)

    

2021

    

2020

Balance at beginning of year

$

3,353

$

3,001

Additions

 

565

 

597

Amortization

 

(245)

 

(245)

Balance at end of year

$

3,673

$

3,353