XML 42 R25.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY
12 Months Ended
Dec. 31, 2021
CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY  
CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY

NOTE 17.           CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY

The condensed balance sheets of Bar Harbor Bankshares as of December 31, 2021 and 2020, and the condensed statements of income and cash flows for the years ended December 31, 2021, 2020 and 2019 are presented below:

CONDENSED BALANCE SHEETS

December 31, 

(in thousands)

    

2021

    

2020

Assets

 

  

 

  

Cash

$

2,572

$

10,741

Investment in subsidiaries(1)

 

479,914

 

460,369

Premises and equipment

 

792

 

756

Other assets

 

7,078

 

1,934

Total assets

$

490,356

$

473,800

Liabilities and Shareholders’ Equity

 

  

 

  

Subordinated notes

$

60,124

$

59,961

Accrued expenses

 

6,085

 

6,774

Shareholders’ equity(1)

 

424,147

 

407,065

Total liabilities and shareholders’ equity(1)

$

490,356

$

473,800

(1)Prior period has been revised, see Note 1 Summary of Significant Accounting Policies – Revision of Previously Issued Financial Statements.

CONDENSED STATEMENTS OF INCOME

Years Ended December 31, 

(in thousands)

    

2021

    

2020

    

2019

Income:

Dividends from subsidiaries

$

15,557

$

8,024

$

21,734

Other income

 

740

 

742

 

337

Total income

 

16,297

 

8,766

 

22,071

Interest expense

 

2,632

 

2,750

 

2,188

Non-interest expense

 

5,455

 

4,465

 

3,208

Total expense

 

8,087

 

7,215

 

5,396

Income before taxes and equity in undistributed income of subsidiaries

 

8,210

 

1,552

 

16,675

Income tax benefit

 

(1,741)

 

(1,539)

 

(1,100)

Income before equity in undistributed income of subsidiaries

 

9,951

 

3,091

 

17,775

Equity in undistributed income of subsidiaries

 

29,348

 

30,153

 

4,845

Net income

$

39,299

$

33,244

$

22,620

CONDENSED STATEMENTS OF CASH FLOWS

Years Ended December 31, 

(in thousands)

    

2021

    

2020

    

2019

Cash flows from operating activities:

Net income

$

39,299

$

33,244

$

22,620

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

  

 

  

 

  

Equity in undistributed income of subsidiaries

 

(29,348)

 

(30,153)

 

(4,845)

Other, net

 

(5,582)

 

3,840

 

(1,040)

Net cash provided by operating activities

 

4,369

 

6,931

 

16,735

Cash flows from investing activities:

 

  

 

  

 

  

Acquisitions, net of cash paid

 

 

 

Purchase of securities

 

 

 

Capital contribution to subsidiary

 

 

 

(8,000)

Net cash (used in) investing activities

 

 

 

(8,000)

Cash flows from financing activities:

 

  

 

  

 

  

Proceeds from issuance of subordinated debt

 

 

 

40,000

Repayment of subordinated debt

 

 

 

(17,000)

Net proceeds from common stock

 

1,534

 

2,192

 

883

Net proceeds from reissuance of treasury stock

 

 

(14,188)

 

(22)

Common stock cash dividends paid

 

(14,072)

 

(13,417)

 

(13,366)

Net cash (used in) provided by financing activities

 

(12,538)

 

(25,413)

 

10,495

Net change in cash and cash equivalents

 

(8,169)

 

(18,482)

 

19,230

Cash and cash equivalents at beginning of year

 

10,741

 

29,223

 

9,993

Cash and cash equivalents at end of year

$

2,572

$

10,741

$

29,223