XML 54 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2021
INCOME TAXES  
Schedule of Components of Income Tax Expense (Benefit)

(in thousands)

    

2021

    

2020

    

2019

Current:

 

  

 

  

 

  

Federal tax expense

$

7,796

$

7,165

$

2,639

State tax expense

 

1,106

 

1,280

 

550

Total current tax expense

 

8,902

 

8,445

 

3,189

Deferred tax expense

 

427

 

(38)

 

1,020

Total income tax expense

$

9,329

$

8,407

$

4,209

Schedule of Effective Income Tax Rate Reconciliation

2021

2020

2019

 

(in thousands, except ratios)

Amount

Rate

Amount

Rate

Amount

Rate

 

Statutory tax rate

    

$

10,210

    

21.00

%  

$

8,747

    

21.00

%  

$

5,633

    

21.00

%

Increase (decrease) resulting from:

 

  

 

 

  

 

 

  

 

  

State taxes, net of federal benefit

 

1,280

 

2.63

 

1,120

 

2.69

 

547

 

2.04

Tax exempt interest

 

(1,240)

 

(2.55)

 

(1,301)

 

(3.12)

 

(1,375)

 

(5.13)

Federal tax credits

 

(582)

 

(1.20)

 

(330)

 

(0.79)

 

(282)

 

(1.05)

Officers' life insurance

 

(466)

 

(0.96)

 

(403)

 

(0.97)

 

(431)

 

(1.61)

Gain of disposal of low income housing tax credit investments

 

 

 

147

 

0.35

 

 

Stock-based compensation plans

 

(73)

 

(0.15)

 

52

 

0.12

 

(20)

 

(0.07)

Other

 

200

 

0.42

 

375

 

0.90

 

137

 

0.51

Effective tax rate

$

9,329

 

19.19

%  

$

8,407

 

20.18

%  

$

4,209

 

15.69

%

Schedule of Deferred Tax Assets and Liabilities

2021

2020

(in thousands)

Assets

Liabilities

Assets

Liabilities

Allowance for credit losses

    

$

5,214

    

$

    

$

4,464

    

$

Deferred compensation

 

3,965

 

 

4,129

 

Unrealized gain or loss on securities available for sale

 

 

1,055

 

 

3,046

Unrealized gain or loss on derivatives(1)

 

201

 

 

567

 

Depreciation

 

 

2,033

 

 

2,261

Deferred loan origination fees, net(2)

 

432

 

 

451

 

Non-accrual interest

 

593

 

 

492

 

Branch acquisition costs and goodwill

 

 

1,326

 

 

1,034

Core deposit intangible

 

 

929

 

 

1,078

Acquisition fair value adjustments(2)

 

208

 

 

192

 

Prepaid expenses

 

 

205

 

 

301

Mortgage servicing rights

 

 

843

 

 

784

Equity compensation

 

668

 

 

432

 

Prepaid pension

 

 

739

 

 

377

Contract incentives

 

820

 

 

1,017

 

Right of use asset

 

 

2,129

 

 

2,419

Lease liability

 

2,213

 

 

2,487

 

Other

 

492

 

 

116

 

Total

$

14,806

$

9,259

$

14,347

$

11,300

(1)Prior period has been revised, see Note 1 Summary of Significant Accounting Policies Revision of Previously Issued Financial Statements.
(2)With the adoption of CECL, premiums and discounts on acquired loans are presented along with deferred loan origination fees, net.