XML 23 R11.htm IDEA: XBRL DOCUMENT v3.22.2
LOANS AND ALLOWANCE FOR CREDIT LOSSES
6 Months Ended
Jun. 30, 2022
LOANS AND ALLOWANCE FOR CREDIT LOSSES  
LOANS AND ALLOWANCE FOR CREDIT LOSSES

NOTE 3.           LOANS AND ALLOWANCE FOR CREDIT LOSSES

We evaluate risk characteristics of loans based on regulatory call report code with segmentation based on the underlying collateral for certain loan types. The following is a summary of total loans by regulatory call report code segmentation based on underlying collateral for certain loan types:

June 30, 

December 31, 

(in thousands)

    

2022

    

2021

Commercial construction

$

86,163

$

56,263

Commercial real estate owner occupied

 

250,890

 

257,122

Commercial real estate non-owner occupied

 

1,003,573

 

887,092

Tax exempt

 

44,439

 

41,280

Commercial and industrial

 

301,381

 

307,112

Residential real estate

 

939,730

 

888,263

Home equity

 

92,949

 

86,657

Consumer other

 

8,149

 

8,121

Total loans

 

2,727,274

 

2,531,910

Allowance for credit losses

 

23,756

 

22,718

Net loans

$

2,703,518

$

2,509,192

Total unamortized net costs and premiums included in loan totals were as follows:

June 30, 

December 31, 

(in thousands)

    

2022

    

2021

Net unamortized loan origination costs

$

4,276

$

3,014

Net unamortized fair value discount on acquired loans

 

(4,088)

 

(4,758)

Total

$

188

$

(1,744)

We exclude accrued interest receivable from the amortized cost basis of loans disclosed throughout this footnote. As of June 30, 2022 and December 31, 2021, accrued interest receivable for loans totaled $9.3 million and $6.3 million, respectively, and is included in the “other assets” line item on the consolidated balance sheets.

The CARES Act and subsequent legislation established the Payroll Protection Program (PPP), administered directly by the Small Business Administration (SBA).  As of June 30, 2022 and December 31, 2021, we had 5 and 61 PPP loans outstanding, with an outstanding principal balance of $170 thousand and $6.7 million, respectively.  PPP loans are included in the commercial and industrial portfolio segment.

Characteristics of each loan portfolio segment are as follows:

Commercial construction - Loans in this segment primarily include raw land, land development and construction of commercial and multifamily residential properties.  Collateral values are determined based upon appraisals and evaluations of the completed structure in accordance with established policy guidelines. Maximum loan-to-value ratios at origination are governed by established policy guidelines that are more restrictive than on stabilized commercial real estate transactions.  Construction loans are primarily paid by the cash flow generated from the completed structure, such as operating leases, rents, or other operating cash flows from the borrower.

Commercial real estate owner occupied and non-owner occupied - Loans in these segments are primarily owner-occupied or income-producing properties.  Loans to Real Estate Investment Trusts (REITs) and unsecured loans to developers that closely correlate to the inherent risk in commercial real estate markets are also included.  Commercial real estate loans are typically written with amortizing payment structures. Collateral values are determined based upon appraisals and evaluations in accordance with established policy guidelines. Maximum loan-to-value ratios at origination are governed by established policy and regulatory guidelines.  Commercial real estate loans are primarily paid by the cash flow generated from the real property, such as operating leases, rents, or other operating cash flows from the borrower.

Tax Exempt - Loans in this segment primarily include loans to various state and municipal government entities. Loans made in these borrowers may provide us with tax-exempt income. While governed and underwritten similar to commercial loans they do have unique requirements based on established polices. Almost all state and municipal loans are considered a general obligation of the issuing entity. Given the size of many municipal borrowers, borrowings are normally not rated by major rating agencies.

Commercial and industrial loans - Loans consist of revolving and term loan obligations extended to business and corporate enterprises for the purpose of financing working capital and/or capital investment in this segment.  Generally loans are secured by assets of the business such as accounts receivable, inventory, marketable securities, other liquid collateral, equipment and other business assets.  Some loans in this category may be unsecured or guaranteed by government agencies such as the SBA.  Loans are primarily paid by the operating cash flow of the borrower.

Residential real estate - All loans in this segment are collateralized by one-to-four family homes.  Residential real estate loans held in the loan portfolio are made to borrowers who demonstrate the ability to make scheduled payments with full consideration to various underwriting factors. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan-to-value ratios within established policy guidelines.

Home equity - All loans and lines of credit are made to qualified individuals and are secured by senior or junior mortgage liens on owner-occupied one- to four-family homes, condominiums, or vacation homes. The home equity loan has a fixed rate and is billed as equal payments comprised of principal and interest. The home equity line of credit has a variable rate and is billed as interest-only payments during the draw period. At the end of the draw period, the home equity line of credit is billed as a percentage of the principal balance plus all accrued interest. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan-to-value ratios within established policy guidelines.

Consumer other - Loans in this segment include personal lines of credit and amortizing loans made to qualified individuals for various purposes such as auto loans, recreational equipment, overdraft protection or other consumer loans. Borrower qualifications include favorable credit history combined with supportive income and collateral requirements within established policy guidelines, as applicable.

Allowance for Credit Losses

The Allowance for Credit Losses (ACL) is comprised of the allowance for loan losses and the allowance for unfunded commitments which is accounted for as a separate liability in other liabilities on the balance sheet. The level of the ACL represents management’s estimate of expected credit losses over the expected life of the loans at the balance sheet date.

The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. Loans, or portions thereof, are charged off against the allowance when they are deemed uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged off.  The ACL is comprised of reserves measured on a collective (pool) basis based on a lifetime loss-rate model when similar risk characteristics exist. Loans that do not share risk characteristics are evaluated on an individual basis, generally larger non-accruing commercial loans and troubled debt restructurings (TDRs).

The activity in the allowance for credit losses for the periods ended are as follows:

At or for the Three Months Ended June 30, 2022

Balance at

Beginning of

Balance at

(in thousands)

    

Period

Charge Offs

    

Recoveries

    

Provision

    

End of Period

Commercial construction

$

1,001

$

$

$

9

$

1,010

Commercial real estate owner occupied

 

2,673

 

 

61

 

(12)

 

2,722

Commercial real estate non-owner occupied

 

7,007

 

 

 

354

 

7,361

Tax exempt

 

 

 

 

105

 

105

Commercial and industrial

 

4,739

 

 

12

 

69

 

4,820

Residential real estate

 

6,878

 

 

6

 

(78)

 

6,806

Home equity

 

827

 

(4)

 

15

 

27

 

865

Consumer other

 

65

 

(58)

 

 

60

 

67

Total

$

23,190

$

(62)

$

94

$

534

$

23,756

At or for the Six Months Ended June 30, 2022

Balance at

Beginning of

Balance at

(in thousands)

    

Period

Charge Offs

    

Recoveries

    

Provision

    

End of Period

Commercial construction

$

2,111

$

$

$

(1,101)

$

1,010

Commercial real estate owner occupied

 

2,751

 

 

113

 

(142)

 

2,722

Commercial real estate non-owner occupied

 

5,650

 

 

 

1,711

 

7,361

Tax exempt

 

86

 

 

 

19

 

105

Commercial and industrial

 

5,369

 

 

37

 

(586)

 

4,820

Residential real estate

 

5,862

 

(15)

 

98

 

861

 

6,806

Home equity

 

814

 

(6)

 

20

 

37

 

865

Consumer other

 

75

 

(124)

 

4

 

112

 

67

Total

$

22,718

$

(145)

$

272

$

911

$

23,756

At or for the Three Months Ended June 30, 2021

Balance at

Beginning of

Balance at

(in thousands)

    

Period

Charge Offs

    

Recoveries

    

Provision

    

End of Period

Commercial construction

$

1,792

$

$

$

580

$

2,372

Commercial real estate owner occupied

 

3,352

 

(108)

 

2

 

(694)

 

2,552

Commercial real estate non-owner occupied

 

5,902

 

 

 

(298)

 

5,604

Tax exempt

 

94

 

 

 

(3)

 

91

Commercial and industrial

 

5,040

 

(20)

 

13

 

192

 

5,225

Residential real estate

 

6,569

 

(21)

 

109

 

(588)

 

6,069

Home equity

 

823

 

(32)

 

36

 

(5)

 

822

Consumer other

 

81

 

(58)

 

6

 

51

 

80

Total

$

23,653

$

(239)

$

166

$

(765)

$

22,815

At or for the Six Months Ended June 30, 2021

Balance at

Beginning of

Impact of ASC

Balance at

(in thousands)

    

Period

326

    

Charge Offs

    

Recoveries

    

Provision

    

End of Period

Commercial construction

$

824

$

1,196

$

$

18

$

334

$

2,372

Commercial real estate owner occupied

 

1,783

 

708

 

(261)

 

2

 

320

 

2,552

Commercial real estate non-owner occupied

 

7,864

 

(2,008)

 

 

4

 

(256)

 

5,604

Tax exempt

 

58

 

40

 

 

 

(7)

 

91

Commercial and industrial

 

3,137

 

2,996

 

(20)

14

 

(902)

 

5,225

Residential real estate

 

5,010

 

1,732

 

(61)

 

122

 

(734)

 

6,069

Home equity

 

285

 

603

 

(54)

 

47

 

(59)

 

822

Consumer other

 

121

 

(39)

 

(59)

 

7

 

50

 

80

Total

$

19,082

$

5,228

$

(455)

$

214

$

(1,254)

$

22,815

Unfunded Commitments

The allowance for credit losses on unfunded commitments is recognized as a liability (other liabilities on the consolidated balance sheet), with adjustments to the reserve recognized in other non-interest expense in the consolidated statement of operations. The activity in the allowance for credit losses on unfunded commitments for the periods ended was as follows:

(in thousands)

Three Months Ended June 30, 2022

    

Six Months Ended June 30, 2022

Beginning Balance

$

2,182

$

2,152

Provision for credit losses

 

341

 

371

Ending Balance

$

2,523

$

2,523

(in thousands)

Three Months Ended June 30, 2021

    

Six Months Ended June 30, 2021

Beginning Balance

$

1,819

$

359

Impact of ASC 326

1,616

Provision for credit losses

 

102

 

(54)

Ending Balance

$

1,921

$

1,921

Loan Origination/Risk Management: We have certain lending policies and procedures in place designed to maximize loan income within an acceptable level of risk. Our Board of Directors review and approve these policies and procedures on a regular basis. A reporting system supplements the review process by providing management and the Board of Directors with frequent reports related to loan production, loan quality, and concentration of credit, loan delinquencies, non-performing loans and potential problem loans. We seek to diversify the loan portfolio as a means of managing risk associated with fluctuations in economic conditions.

Credit Quality Indicators:  In monitoring the credit quality of the portfolio, management applies a credit quality indicator and uses an internal risk rating system to categorize commercial loans. These credit quality indicators range from one through nine, with a higher number correlating to increasing risk of loss.  Consistent with regulatory guidelines, the Company provides for the classification of loans which are considered to be of lesser quality as special mention, substandard, doubtful, or loss (i.e. risk-rated 6, 7, 8 and 9, respectively).

The following are the definitions of our credit quality indicators:

Pass: Loans we consider in the commercial portfolio segments that are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan agreement. Management believes there is a low risk of loss related to these loans considered pass-rated.

Special Mention: Loans considered having some potential weaknesses, but are deemed to not carry levels of risk inherent in one of the subsequent categories, are designated as special mention. A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. This might include loans which may require a higher level of supervision or internal reporting because of: (i) declining industry trends; (ii) increasing reliance on secondary sources of repayment; (iii) the poor condition of or lack of control over collateral; or (iv) failure to obtain proper documentation or any other deviations from prudent lending practices. Economic or market conditions which may, in the future, affect the obligor may warrant special mention of the asset. Loans for which an adverse trend in the borrower's operations or an imbalanced position in the balance sheet which has not reached a point where the liquidation is jeopardized may be included in this classification. Special mention loans are not adversely classified and do not expose us to sufficient risks to warrant classification.

Substandard: Loans we consider as substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans have a well-defined weakness that jeopardizes

liquidation of the debt. Substandard loans include those loans where there is the distinct possibility of some loss of principal, if the deficiencies are not corrected.

Doubtful: Loans we consider as doubtful have all of the weaknesses inherent in those loans that are classified as substandard. These loans have the added characteristic of a well-defined weakness which is inadequately protected by the current sound worth and paying capacity of borrower or of the collateral pledged, if any, and calls into question the collectability of the full balance of the loan. The possibility of loss is high but because of certain important and reasonably specific pending factors which may work to the advantage and strengthening of the loan, its classification as loss is deferred until its more exact status is determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans. The entire amount of the loan might not be classified as doubtful when collection of a specific portion appears highly probable. Loans are generally not classified doubtful for an extended period of time (i.e., over a year).

Loss: Loans we consider as losses are those considered uncollectible and of such little value that their continuance as an asset is not warranted and the uncollectible amounts are charged-off. This classification does not mean the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this worthless asset even though partial recovery may be affected in the future. Losses are taken in the period in which they are determined to be uncollectible.

The following tables present our loans by year of origination, loan segmentation and risk indicator as of June 30, 2022 and December 31, 2021:

    

    

    

    

    

    

    

(in thousands)

2022

2021

2020

2019

2018

Prior

Total

Commercial construction

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

16,952

$

25,707

$

31,927

$

1,011

$

10,566

$

$

86,163

Special mention

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

Total

$

16,952

$

25,707

$

31,927

$

1,011

$

10,566

$

$

86,163

Commercial real estate owner occupied

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

16,947

$

12,956

$

24,170

$

32,907

$

38,530

$

115,912

$

241,422

Special mention

 

 

 

246

 

 

978

 

1,819

 

3,043

Substandard

 

 

 

 

 

853

 

5,253

 

6,106

Doubtful

167

152

319

Total

$

16,947

$

12,956

$

24,416

$

32,907

$

40,528

$

123,136

$

250,890

Commercial real estate non-owner occupied

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

186,590

$

247,260

$

152,249

$

90,146

$

37,524

$

271,359

$

985,128

Special mention

 

 

 

 

151

 

978

 

14,830

 

15,959

Substandard

 

 

 

 

 

 

2,323

 

2,323

Doubtful

163

163

Total

$

186,590

$

247,260

$

152,249

$

90,297

$

38,502

$

288,675

$

1,003,573

Tax exempt

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

6,899

$

1,155

$

290

$

925

$

13,543

$

21,627

$

44,439

Special mention

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

Total

$

6,899

$

1,155

$

290

$

925

$

13,543

$

21,627

$

44,439

Commercial and industrial

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

39,970

$

69,858

$

53,091

$

31,842

$

9,726

$

94,725

$

299,212

Special mention

 

 

 

60

 

268

 

442

 

312

 

1,082

Substandard

 

 

58

 

2

 

304

 

 

620

 

984

Doubtful

103

103

Total

$

39,970

$

69,916

$

53,153

$

32,414

$

10,168

$

95,760

$

301,381

(continued)

    

    

    

    

    

    

    

(in thousands)

2022

2021

2020

2019

2018

Prior

Total

Residential real estate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

127,436

$

183,662

$

114,026

$

74,866

$

54,141

$

380,464

$

934,595

Nonperforming

 

 

 

 

 

647

 

4,488

 

5,135

Total

$

127,436

$

183,662

$

114,026

$

74,866

$

54,788

$

384,952

$

939,730

Home equity

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

7,850

$

11,632

$

10,339

$

7,898

$

7,907

$

46,163

$

91,789

Nonperforming

 

 

 

 

 

 

1,160

 

1,160

Total

$

7,850

$

11,632

$

10,339

$

7,898

$

7,907

$

47,323

$

92,949

Consumer other

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

3,156

$

1,879

$

1,197

$

472

$

409

$

1,028

$

8,141

Nonperforming

 

 

 

 

 

6

 

2

 

8

Total

$

3,156

$

1,879

$

1,197

$

472

$

415

$

1,030

$

8,149

Total Loans

$

405,800

$

554,167

$

387,597

$

240,790

$

176,417

$

962,503

$

2,727,274

    

    

    

    

    

    

    

(in thousands)

2021

2020

2019

2018

2017

Prior

Total

Commercial construction

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

22,866

$

4,787

$

19,211

$

9,399

$

$

$

56,263

Special mention

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

Total

$

22,866

$

4,787

$

19,211

$

9,399

$

$

$

56,263

Commercial real estate owner occupied

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

12,940

$

25,240

$

34,782

$

49,136

$

19,292

$

103,144

$

244,534

Special mention

 

 

 

760

 

 

 

2,659

 

3,419

Substandard

 

 

 

1

 

853

 

247

 

7,737

 

8,838

Doubtful

167

164

331

Total

$

12,940

$

25,240

$

35,543

$

50,156

$

19,539

$

113,704

$

257,122

Commercial real estate non-owner occupied

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

235,646

$

172,785

$

119,326

$

39,663

$

136,120

$

165,329

$

868,869

Special mention

 

 

 

174

 

 

 

14,789

 

14,963

Substandard

 

 

 

 

 

 

3,097

 

3,097

Doubtful

163

163

Total

$

235,646

$

172,785

$

119,500

$

39,663

$

136,120

$

183,378

$

887,092

Tax exempt

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

1,249

$

299

$

968

$

14,408

$

5,329

$

19,027

$

41,280

Special mention

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

Total

$

1,249

$

299

$

968

$

14,408

$

5,329

$

19,027

$

41,280

Commercial and industrial

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

77,608

$

80,569

$

33,405

$

16,457

$

33,413

$

61,594

$

303,046

Special mention

 

 

 

584

 

468

 

172

 

1,396

 

2,620

Substandard

 

58

 

3

 

512

 

 

48

 

578

 

1,199

Doubtful

92

155

247

Total

$

77,666

$

80,572

$

34,501

$

16,925

$

33,725

$

63,723

$

307,112

(continued)

    

    

    

    

    

    

    

(in thousands)

2021

2020

2019

2018

2017

Prior

Total

Residential real estate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

191,466

$

120,495

$

83,044

$

62,299

$

59,642

$

364,482

$

881,428

Nonperforming

 

 

 

 

286

 

178

 

6,371

 

6,835

Total

$

191,466

$

120,495

$

83,044

$

62,585

$

59,820

$

370,853

$

888,263

Home equity

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

12,770

$

10,461

$

9,005

$

7,855

$

6,474

$

38,823

$

85,388

Nonperforming

 

 

 

 

 

 

1,269

 

1,269

Total

$

12,770

$

10,461

$

9,005

$

7,855

$

6,474

$

40,092

$

86,657

Consumer other

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

2,525

$

1,659

$

792

$

669

$

92

$

2,379

$

8,116

Nonperforming

 

 

 

 

 

 

5

 

5

Total

$

2,525

$

1,659

$

792

$

669

$

92

$

2,384

$

8,121

Total Loans

$

557,128

$

416,298

$

302,564

$

201,660

$

261,099

$

793,161

$

2,531,910

Past Dues

The following is a summary of past due loans for the periods ended:

June 30, 2022

(in thousands)

    

30-59

    

60-89

    

90+

    

Total Past Due

    

Current

    

Total Loans

Commercial construction

$

$

$

$

$

86,163

$

86,163

Commercial real estate owner occupied

 

6

 

 

 

6

 

250,884

 

250,890

Commercial real estate non-owner occupied

 

 

 

 

 

1,003,573

 

1,003,573

Tax exempt

 

 

 

 

 

44,439

 

44,439

Commercial and industrial

 

35

 

11

 

 

46

 

301,335

 

301,381

Residential real estate

 

762

 

1,278

 

1,679

 

3,719

 

936,011

 

939,730

Home equity

 

346

 

60

 

401

 

807

 

92,142

 

92,949

Consumer other

 

57

 

1

 

8

 

66

 

8,083

 

8,149

Total

$

1,206

$

1,350

$

2,088

$

4,644

$

2,722,630

$

2,727,274

December 31, 2021

(in thousands)

    

30-59

    

60-89

    

90+

    

Total Past Due

    

Current

    

Total Loans

Commercial construction

$

$

$

$

$

56,263

$

56,263

Commercial real estate owner occupied

 

1,190

 

7

 

1

 

1,198

 

255,924

 

257,122

Commercial real estate non-owner occupied

 

 

 

 

 

887,092

 

887,092

Tax exempt

 

 

 

 

 

41,280

 

41,280

Commercial and industrial

 

31

 

318

 

185

 

534

 

306,578

 

307,112

Residential real estate

 

5,010

 

1,238

 

1,416

 

7,664

 

880,599

 

888,263

Home equity

 

699

 

149

 

101

 

949

 

85,708

 

86,657

Consumer other

 

29

 

 

2

 

31

 

8,090

 

8,121

Total

$

6,959

$

1,712

$

1,705

$

10,376

$

2,521,534

$

2,531,910

Non-Accrual Loans

The following is a summary of non-accrual loans for the periods ended:

June 30, 2022

Nonaccrual With No

90+ Days Past

(in thousands)

    

Nonaccrual

    

Related Allowance

    

Due and Accruing

Commercial construction

$

$

$

Commercial real estate owner occupied

 

636

 

383

 

Commercial real estate non-owner occupied

 

595

 

595

 

Tax exempt

 

 

 

Commercial and industrial

 

344

 

232

 

Residential real estate

 

5,135

 

413

 

704

Home equity

 

1,160

 

287

 

15

Consumer other

 

8

 

 

Total

$

7,878

$

1,910

$

719

December 31, 2021

Nonaccrual With No

90+ Days Past

(in thousands)

    

Nonaccrual

    

Related Allowance

    

Due and Accruing

Commercial construction

$

$

$

Commercial real estate owner occupied

 

783

 

424

 

Commercial real estate non-owner occupied

 

622

 

459

 

Tax exempt

 

 

 

Commercial and industrial

 

677

 

542

 

30

Residential real estate

 

6,835

 

2,537

 

41

Home equity

 

1,269

 

305

 

63

Consumer other

 

5

 

 

Total

$

10,191

$

4,267

$

134

Collateral Dependent Loans

Loans that do not share risk characteristics are evaluated on an individual basis. For loans that are individually evaluated and collateral dependent, financial loans where we have determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and we expect repayment of the financial asset to be provided substantially through the operation or sale of the collateral, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the asset as of the measurement date.

The following table presents the amortized cost basis of collateral-dependent loans by loan portfolio segment for the periods ended.

June 30, 2022

December 31, 2021

(in thousands)

    

Real Estate

    

Other

    

Real Estate

    

Other

Commercial construction

$

$

$

$

Commercial real estate owner occupied

 

636

 

 

783

 

Commercial real estate non-owner occupied

 

595

 

 

622

 

Tax exempt

 

 

 

 

Commercial and industrial

 

122

 

222

 

385

 

292

Residential real estate

 

5,135

 

 

6,835

 

Home equity

 

1,160

 

 

1,269

 

Consumer other

 

8

 

 

5

 

Total

$

7,656

$

222

$

9,899

$

292

Troubled Debt Restructuring Loans

The loan portfolio also includes certain loans that have been modified in a Troubled Debt Restructuring (TDR), where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. Certain TDRs are classified as non-performing at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months. TDRs are evaluated individually for impairment and may result in a specific allowance amount allocated to an individual loan. There were no modifications qualifying as TDR’s for the three and six months ended June 30, 2022 and 2021.

Foreclosure

Residential mortgage loans collateralized by real estate that are in the process of foreclosure as of June 30, 2022 and December 31, 2021 totaled $179 thousand and $574 thousand, respectively.

Mortgage Banking

Loans held for sale had at June 30, 2022 and December 31, 2021 had an unpaid principal balance of $3.5 million and $5.4 million, respectively.  The interest rate exposure on loans held for sale are mitigated through forward delivery commitments with certain approved secondary market investors. Forward delivery commitments had a notional amount of $7.0 million, and $16.6 million at June 30, 2022 and December 31, 2021, respectively.  Refer to Note 8 for further discussion of forward delivery commitments.

For the three months ended June 30, 2022 and 2021, we sold $11.1 million and $56.1 million, respectively, of residential mortgage loans on the secondary market, which resulted in a net gain on sale of loans (net of costs, including direct and indirect origination costs) of $150 thousand and $1.0 million, respectively. For the six months ended June 30, 2022 and 2021, we sold $31.9 million and $125.4 million, respectively, of residential mortgage loans on the secondary market, which resulted in a net gain on sale of loans (net of costs, including direct and indirect origination costs) of $333 thousand and $2.9 million, respectively.

We sell residential loans on the secondary market while primarily retaining the servicing of these loans.  Servicing sold loans helps to maintain customer relationships and earn fees over the servicing period. Loans serviced for others are not included in the accompanying consolidated balance sheets. The risks inherent in servicing assets relate primarily to level of prepayments that result from shifts in interest rates.  We obtain third party valuations of our servicing assets portfolio quarterly, and the assumptions are reflected in Fair Value disclosures.