XML 39 R27.htm IDEA: XBRL DOCUMENT v3.22.2
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Tables)
6 Months Ended
Jun. 30, 2022
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES  
Schedule of Information About Derivative Assets and Liabilities

June 30, 2022

Weighted

 

Notional

Average

Fair Value

Location Fair

Amount

Maturity

Asset (Liability)

    

Value Asset

    

(in thousands)

    

(in years)

    

(in thousands)

 

(Liability)

Cash flow hedges:

Interest rate swap on wholesale fundings

$

75,000

 

2.8

$

3,513

Other assets

Interest rate swap on variable rate loans

50,000

4.0

(3,754)

Other liabilities

Total cash flow hedges

 

125,000

 

(241)

Fair value hedges:

Interest rate swap on securities

 

37,190

 

7.3

 

3,154

Other assets

Total fair value hedges

 

37,190

 

3,154

Economic hedges:

Forward sale commitments

 

7,000

 

 

(11)

Other liabilities

Customer Loan Swaps-MNA Counterparty

191,757

6.6

(14,000)

Other liabilities

Customer Loan Swaps-RPA Counterparty

107,103

7.1

(364)

Other liabilities

Customer Loan Swaps-Customer

298,860

6.8

14,364

Other assets

Total economic hedges

 

604,720

 

(11)

Non-hedging derivatives:

Interest rate lock commitments

 

3,324

 

0.3

 

50

Other assets

Total non-hedging derivatives

 

3,324

 

50

Total

$

770,234

$

2,952

December 31, 2021

Weighted

 

Notional

Average

Fair Value

Location Fair

Amount

Maturity

Asset (Liability)

    

Value Asset

    

(in thousands)

    

(in years)

    

(in thousands)

 

(Liability)

Cash flow hedges:

 

  

 

  

 

  

Interest rate swap on wholesale fundings

$

75,000

 

3.0

$

(121)

Other liabilities

Interest rate swap on variable rate loans

50,000

4.2

(756)

Other liabilities

Total cash flow hedges

 

125,000

 

(877)

Fair value hedges:

Interest rate swap on securities

 

37,190

 

7.6

 

(530)

Other liabilities

Total fair value hedges

 

37,190

 

(530)

Economic hedges:

Forward sale commitments

16,600

 

0.1

 

15

Other assets

Customer Loan Swaps-MNA Counterparty

260,102

6.2

(9,429)

Other liabilities

Customer Loan Swaps-RPA Counterparty

115,285

6.7

(4,421)

Other liabilities

Customer Loan Swaps-Customer

375,387

6.4

13,850

Other assets

Total economic hedges

 

767,374

 

15

Non-hedging derivatives:

 

Interest rate lock commitments

 

14,059

 

0.1

 

283

Other assets

Total non-hedging derivatives

 

14,059

 

283

Total

$

943,623

$

(1,109)

Schedule of Amounts Recorded On The Balance Sheet

    

    

    

Cumulative Amount of Fair 

Location of Hedged Item on 

Carrying Amount of Hedged 

Value Hedging Adjustment in 

    

Balance Sheet

    

Assets 

    

Carrying Amount

June 30, 2022

 

  

 

  

 

  

Interest rate swap on securities

 

Securities Available for Sale

$

31,530

$

(5,660)

December 31, 2021

 

  

 

  

 

  

Interest rate swap on securities

 

Securities Available for Sale

$

39,726

$

2,536

Schedule of Derivative Instruments Gain (Loss)

Three Months Ended June 30, 2022

    

Amount of

    

    

Amount of

    

    

Gain (Loss)

Gain (Loss)

Recognized in

Reclassified

Location of

Amount of

Other

Location of Gain (Loss)

from Other

Gain (Loss)

Gain (Loss)

Comprehensive

Reclassified from Other

Comprehensive

Recognized in

Recognized

(in thousands)

    

Income

    

Comprehensive Income

    

Income

    

Income

    

in Income

Cash flow hedges:

 

  

 

  

 

  

 

  

 

  

Interest rate swap on wholesale funding

$

605

Interest expense

$

 

Interest expense

$

(28)

Interest rate swap on variable rate loans

(510)

Interest income

Interest income

(17)

Total cash flow hedges

 

95

 

 

 

  

 

(45)

Fair value hedges:

 

  

 

  

 

  

 

  

 

  

Interest rate swap on securities

 

(1,632)

 

Interest income

 

 

Interest income

 

(68)

Total fair value hedges

 

(1,632)

 

 

 

  

 

(68)

Economic hedges:

 

  

 

  

 

  

 

  

 

  

Forward commitments

 

 

Other income

 

 

Mortgage banking income

 

(213)

Total economic hedges

 

 

 

 

  

 

(213)

Non-hedging derivatives:

 

  

 

  

 

  

 

  

 

  

Interest rate lock commitments

 

 

Other expense

 

 

Mortgage banking income

 

55

Total non-hedging derivatives

 

 

 

 

  

 

55

Total

$

(1,537)

$

 

  

$

(271)

Six Months Ended June 30, 2022

    

Amount of

    

    

Amount of

    

    

Gain (Loss)

Gain (Loss)

Recognized in

Reclassified

Location of

Amount of

Other

Location of Gain (Loss)

from Other

Gain (Loss)

Gain (Loss)

Comprehensive

Reclassified from Other

Comprehensive

Recognized in

Recognized

(in thousands)

    

Income

    

Comprehensive Income

    

Income

    

Income

    

in Income

Cash flow hedges:

 

  

 

  

 

  

 

  

 

  

Interest rate swap on wholesale funding

$

2,796

Interest expense

$

 

Interest expense

$

(141)

Interest rate swap on variable rate loans

(2,308)

Interest income

Interest income

(1)

Total cash flow hedges

 

488

 

 

 

  

 

(142)

Fair value hedges:

 

  

 

  

 

  

 

  

 

  

Interest rate swap on securities

 

(3,473)

 

Interest income

 

 

Interest income

 

(203)

Total fair value hedges

 

(3,473)

 

 

 

  

 

(203)

Economic hedges:

 

  

 

  

 

  

 

  

 

  

Forward commitments

 

 

Other income

 

 

Mortgage banking income

 

(26)

Total economic hedges

 

 

 

 

  

 

(26)

Non-hedging derivatives:

 

  

 

  

 

  

 

  

 

  

Interest rate lock commitments

 

 

Other income

 

 

Mortgage banking income

 

(233)

Total non-hedging derivatives

 

 

 

 

  

 

(233)

Total

$

(2,985)

$

 

  

$

(604)

Three Months Ended June 30, 2021

    

Amount of

    

    

Amount of

    

    

Gain (Loss)

Gain (Loss)

Recognized in

Reclassified

Location of

Amount of

Other

Location of Gain (Loss)

from Other

Gain (Loss)

Gain (Loss)

Comprehensive

Reclassified from Other

Comprehensive

Recognized in

Recognized

(in thousands)

Income

Comprehensive Income

Income

Income

in Income

Cash flow hedges:

 

  

 

  

 

  

 

  

 

  

Interest rate swap on wholesale funding

$

(6)

 

Interest expense

$

 

Interest expense

$

(196)

Interest rate swap on variable rate loans

221

Interest income

Interest income

89

Total cash flow hedges

215

 

 

 

(107)

Fair value hedges:

  

 

  

 

  

 

  

 

  

Interest rate swap on securities

 

(122)

 

Interest income

 

 

Interest income

 

(140)

Total economic hedges

(122)

 

 

  

 

(140)

Economic hedges:

  

 

  

 

  

 

  

 

  

Forward commitments

 

 

Other income

 

 

Mortgage banking income

 

40

Total economic hedges

 

 

  

 

40

Non-hedging derivatives:

 

  

 

  

 

  

 

  

 

  

Interest rate lock commitments

 

 

Other income

 

 

Mortgage banking income

 

(20)

Total non-hedging derivatives

 

 

  

 

(20)

Total

$

93

 

  

$

 

  

$

(227)

Six Months Ended June 30, 2021

    

Amount of

    

    

Amount of

    

    

Gain (Loss)

Gain (Loss)

Recognized in

Reclassified

Location of

Amount of

Other

Location of Gain (Loss)

from Other

Gain (Loss)

Gain (Loss)

Comprehensive

Reclassified from Other

Comprehensive

Recognized in

Recognized

(in thousands)

Income(1)

Comprehensive Income

Income

Income

in Income

Cash flow hedges:

 

  

 

  

 

  

 

  

 

  

Interest rate swap on wholesale funding

$

981

 

Interest expense

$

 

Interest expense

$

(384)

Interest rate swap on variable rate loans

8

Interest income

Interest income

97

Total cash flow hedges

989

 

 

 

(287)

Fair value hedges:

  

 

  

 

  

 

  

 

  

Interest rate swap on securities

 

941

 

Interest income

 

 

Interest income

 

(276)

Total economic hedges

941

 

 

  

 

(276)

Economic hedges:

  

 

  

 

  

 

  

 

  

Forward commitments

 

 

Other income

 

 

Mortgage banking income

 

50

Total economic hedges

 

 

  

 

50

Non-hedging derivatives:

 

  

 

  

 

  

 

  

 

  

Interest rate lock commitments

 

 

Other income

 

 

Mortgage banking income

 

4

Total non-hedging derivatives

 

 

  

 

4

Total

$

1,930

 

  

$

 

  

$

(509)

Schedule of Gain Loss in Statement of Income

Three Months Ended June 30, 2022

Interest and Dividend Income

Interest Expense

(in thousands)

    

Loans

Securities and other

    

Deposits

Borrowings

    

Non-interest Income

Income and expense line items presented in the consolidated statements of income

 

$

24,581

$

4,207

$

1,195

$

1,074

$

8,961

 

  

 

  

 

  

The effects of cash flow and fair value hedging:

 

  

 

  

 

  

Gain (loss) on cash flow hedges:

Interest rate swap on wholesale funding

(28)

Interest rate swap on variable rate loans

 

(17)

 

 

 

  

 

  

 

  

Gain (loss) on fair value hedges:

 

 

  

 

  

Interest rate swap on securities

(68)

Three Months Ended June 30, 2021

Interest and Dividend Income

Interest Expense

(in thousands)

    

Loans

Securities and other

    

Deposits

Borrowings

    

Non-interest Income

Income and expense line items presented in the consolidated statements of income

 

$

23,191

$

3,992

$

2,603

$

1,826

$

9,505

 

  

 

  

 

  

The effects of cash flow and fair value hedging:

 

  

 

  

 

  

Gain (loss) on cash flow hedges:

Interest rate swap on wholesale funding

(196)

Interest rate swap on variable rate loans

 

89

 

 

 

  

 

  

 

  

Gain (loss) on fair value hedges:

 

 

  

 

  

Interest rate swap on securities

(140)

Six Months Ended June 30, 2022

Interest and Dividend Income

Interest Expense

(in thousands)

    

Loans

Securities and other

    

Deposits

Borrowings

    

Non-interest Income

Income and expense line items presented in the consolidated statements of income

 

$

47,252

8,033

$

2,384

2,084

$

18,270

 

  

 

  

 

  

The effects of cash flow and fair value hedging:

 

  

 

  

 

  

Gain (loss) on cash flow hedges:

Interest rate swap on wholesale funding

(141)

Interest rate swap on variable rate loans

 

(1)

 

 

 

  

 

  

 

  

Gain (loss) on fair value hedges:

 

 

  

 

  

Interest rate swap on securities

(203)

Six Months Ended June 30, 2021

Interest and Dividend Income

Interest Expense

(in thousands)

    

Loans

Securities and other

    

Deposits

Borrowings

    

Non-interest Income

Income and expense line items presented in the consolidated statements of income

 

$

47,396

7,971

$

5,554

3,637

$

19,753

 

  

 

  

 

  

The effects of cash flow and fair value hedging:

 

  

 

  

 

  

Gain (loss) on cash flow hedges:

Interest rate swap on wholesale funding

(384)

Interest rate swap on variable rate loans

 

97

 

 

 

  

 

  

 

  

Gain (loss) on fair value hedges:

 

 

  

 

  

Interest rate swap on securities

(276)

Schedule of Offsetting Liabilities

Gross Amounts Offset in the Consolidated Balance Sheet

Derivative

Cash Collateral

(in thousands)

    

 Liabilities

    

Derivative Assets

    

 Pledged

    

Net Amount

As of June 30, 2022

  

  

  

  

Customer Loan Derivatives:

 

  

 

  

 

  

 

  

MNA counterparty

$

(14,000)

$

14,000

$

$

RPA counterparty

 

(364)

 

364

 

 

Total

$

(14,364)

$

14,364

$

$

Gross Amounts Offset in the Consolidated Balance Sheet

Derivative

Cash Collateral

(in thousands)

    

 Liabilities

    

Derivative Assets

    

 Pledged

    

Net Amount

As of December 31, 2021

  

  

  

  

Customer Loan Derivatives:

 

  

 

  

 

  

 

  

MNA counterparty

$

(9,429)

$

9,429

$

12,000

$

12,000

RPA counterparty

 

(4,421)

 

4,421

 

 

Total

$

(13,850)

$

13,850

$

12,000

$

12,000