XML 35 R24.htm IDEA: XBRL DOCUMENT
v3.23.1

CAPITAL RATIOS AND SHAREHOLDERS' EQUITY (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2023
CAPITAL RATIOS AND SHAREHOLDERS' EQUITY |
Schedule of Actual and Required Capital Ratios | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | March 31, 2023 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Minimum Regulatory | ​
​ | ​ | Actual | ​ | Capital Requirements | ​
(in thousands, except ratios) |  | Amount |  | Ratio | ​ | Amount |  | Ratio | ​
Company (consolidated) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ |  | ​
Total capital to risk-weighted assets | ​ | $ | 427,290 | ​ | 13.65 | % | ​ | $ | 250,436 | ​ | 8.00 | %
Common equity tier 1 capital to risk-weighted assets | ​ |  | 336,331 | ​ | 10.74 | ​ | ​ |  | 140,871 | ​ | 4.50 | ​
Tier 1 capital to risk-weighted assets | ​ |  | 347,133 | ​ | 11.40 | ​ | ​ |  | 182,662 | ​ | 6.00 | ​
Tier 1 capital to average assets (leverage ratio) | ​ |  | 347,133 | ​ | 9.33 | ​ | ​ |  | 148,896 | ​ | 4.00 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Bank | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total capital to risk-weighted assets | ​ | $ | 419,780 | ​ | 13.50 | % | ​ | $ | 248,747 | ​ | 8.00 | %
Common equity tier 1 capital to risk-weighted assets | ​ |  | 389,441 | ​ | 11.24 | ​ | ​ |  | 155,897 | ​ | 4.50 | ​
Tier 1 capital to risk-weighted assets | ​ |  | 389,441 | ​ | 11.24 | ​ | ​ |  | 207,863 | ​ | 6.00 | ​
Tier 1 capital to average assets (leverage ratio) | ​ |  | 389,441 | ​ | 10.57 | ​ | ​ |  | 147,326 | ​ | 4.00 | ​
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, 2022 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Minimum Regulatory | ​
​ | ​ | Actual | ​ | Capital Requirements | ​
(in thousands, except ratios) |  | Amount |  | Ratio | ​ | Amount |  | Ratio | ​
Company (consolidated) | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ |  | ​
Total capital to risk-weighted assets | ​ | $ | 416,900 | ​ | 13.50 | % | ​ | $ | 247,041 | ​ | 8.00 | %
Common equity tier 1 capital to risk-weighted assets | ​ |  | 326,513 | ​ | 10.57 | ​ | ​ |  | 138,960 | ​ | 4.50 | ​
Tier 1 capital to risk-weighted assets | ​ |  | 347,133 | ​ | 11.24 | ​ | ​ |  | 185,281 | ​ | 6.00 | ​
Tier 1 capital to average assets (leverage ratio) | ​ |  | 347,133 | ​ | 9.21 | ​ | ​ |  | 150,772 | ​ | 4.00 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Bank | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total capital to risk-weighted assets | ​ | $ | 410,053 | ​ | 13.29 | % | ​ | $ | 246,812 | ​ | 8.00 | %
Common equity tier 1 capital to risk-weighted assets | ​ |  | 380,286 | ​ | 12.33 | ​ | ​ |  | 138,832 | ​ | 4.50 | ​
Tier 1 capital to risk-weighted assets | ​ |  | 380,286 | ​ | 12.33 | ​ | ​ |  | 185,110 | ​ | 6.00 | ​
Tier 1 capital to average assets (leverage ratio) | ​ |  | 380,286 | ​ | 10.10 | ​ | ​ |  | 150,655 | ​ | 4.00 | ​
​
Schedule of Components of Accumulated Other Comprehensive Income | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
(in thousands) |  | March 31, 2023 |  | December 31, 2022
Accumulated other comprehensive income, before tax: |  | ​ |  |  | ​ |
Net unrealized loss on AFS securities | ​ | $ | (65,826) | ​ | $ | (71,832)
Net unrealized loss on hedging derivatives | ​ |  | (1,566) | ​ |  | (2,333)
Net unrealized loss on post-retirement plans | ​ |  | (1,675) | ​ |  | (1,691)
​ | ​ | ​ | ​ | ​ | ​ | ​
Income taxes related to items of accumulated other comprehensive income: | ​ |  |  | ​ |  |
Net unrealized loss on AFS securities | ​ |  | 15,180 | ​ |  | 16,586
Net unrealized loss on hedging derivatives | ​ |  | 361 | ​ |  | 539
Net unrealized loss on post-retirement plans | ​ |  | 375 | ​ |  | 391
Accumulated other comprehensive loss | ​ | $ | (53,151) | ​ | $ | (58,340)
​
Schedule of Components of Other Comprehensive Income (Loss) | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
(in thousands) |  | Before Tax |  | Tax Effect |  | Net of Tax
Three Months Ended March 31, 2023 |  | ​ |  |  | ​ |  |  | ​ |
Net unrealized gain on AFS securities: |  | ​ |  |  | ​ |  |  | ​ |
Net unrealized gain arising during the period | ​ | $ | 6,040 | ​ | $ | (1,414) | ​ | $ | 4,626
Less: reclassification adjustment for gains (losses) realized in net income | ​ |  | 34 | ​ |  | (8) | ​ |  | 26
Net unrealized gain on AFS securities | ​ |  | 6,006 | ​ |  | (1,406) | ​ |  | 4,600
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net unrealized loss on hedging derivatives: | ​ |  |  | ​ |  |  | ​ |  | ​
Net unrealized gain arising during the period | ​ |  | 767 | ​ |  | (178) | ​ |  | 589
Less: reclassification adjustment for gains (losses) realized in net income | ​ |  | — | ​ |  | — | ​ |  | —
Net unrealized gain on cash flow hedging derivatives | ​ |  | 767 | ​ |  | (178) | ​ |  | 589
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Other comprehensive income (loss) | ​ | $ | 6,773 | ​ | $ | (1,584) | ​ | $ | 5,189
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Three Months Ended March 31, 2022 | ​ |  |  | ​ |  |  | ​ |  |
Net unrealized loss on AFS securities: | ​ |  |  | ​ |  |  | ​ |  |
Net unrealized loss arising during the period | ​ | $ | (28,835) | ​ | $ | 6,632 | ​ | $ | (22,203)
Less: reclassification adjustment for gains (losses) realized in net income | ​ |  | 9 | ​ |  | (2) | ​ |  | 7
Net unrealized gain on AFS securities | ​ |  | (28,844) | ​ |  | 6,634 | ​ |  | (22,210)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net unrealized loss on derivative hedgess: | ​ |  |  | ​ |  |  | ​ |  | ​
Net unrealized loss arising during the period | ​ |  | (1,881) | ​ |  | 433 | ​ |  | (1,448)
Less: reclassification adjustment for gains (losses) realized in net income | ​ |  | — | ​ |  | — | ​ |  | —
Net unrealized loss on cash flow derivative hedges | ​ |  | (1,881) | ​ |  | 433 | ​ |  | (1,448)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Other comprehensive (loss) income | ​ | $ | (30,725) | ​ | $ | 7,067 | ​ | $ | (23,658)
​
Schedule of Changes in Components of Accumulated Other Comprehensive Income (Loss) | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Net unrealized |  | Net gain (loss) on |  | Net unrealized |  | ​ | ​
​ | ​ | gain (loss) | ​ | effective cash | ​ | loss | ​ | ​ | ​
​ | ​ | on AFS | ​ | flow hedging | ​ | on pension | ​ | ​ | ​
(in thousands) | ​ | Securities | ​ | derivatives | ​ | plans | ​ | Total
Three Months Ended March 31, 2023 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Balance at beginning of period | ​ | $ | (55,246) | ​ | $ | (1,794) | ​ | $ | (1,300) | ​ | $ | (58,340)
Other comprehensive loss before reclassifications | ​ |  | 4,626 | ​ |  | 589 | ​ |  | — | ​ |  | 5,215
Less: amounts reclassified from accumulated other comprehensive income | ​ |  | 26 | ​ |  | — | ​ |  | — | ​ |  | 26
Total other comprehensive income | ​ |  | 4,600 | ​ |  | 589 | ​ |  | — | ​ |  | 5,189
Balance at end of period | ​ | $ | (50,646) | ​ | $ | (1,205) | ​ | $ | (1,300) | ​ | $ | (53,151)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Three Months Ended March 31, 2022 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Balance at beginning of period | ​ | $ | 1,985 | ​ | $ | 870 | ​ | $ | (552) | ​ | $ | 2,303
Other comprehensive loss before reclassifications | ​ |  | (22,203) | ​ |  | (1,448) | ​ |  | — | ​ |  | (23,651)
Less: amounts reclassified from accumulated other comprehensive income | ​ |  | 7 | ​ |  | — | ​ |  | — | ​ |  | 7
Total other comprehensive loss | ​ |  | (22,210) | ​ |  | (1,448) | ​ |  | — | ​ |  | (23,658)
Balance at end of period | ​ | $ | (20,225) | ​ | $ | (578) | ​ | $ | (552) | ​ | $ | (21,355)
​ ​
Reclassification out of Accumulated Other Comprehensive Income (Loss) |
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Affected Line Item where
(in thousands) |  | 2023 |  | 2022 |  | Net Income is Presented
Net realized gains on AFS securities: | ​ |  | ​ | ​ |  | ​ | ​ |
Before tax (1) | ​ | $ | 34 | ​ | $ | 9 |  | Non-interest income
Tax effect | ​ |  | (8) | ​ |  | (2) |  | Tax expense
Total reclassifications for the period | ​ | $ | 26 | ​ | $ | 7 | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Affected Line Item where
(in thousands) |  | 2023 |  | 2022 |  | Net Income is Presented
Net realized loss on hedging derivatives: | ​ |  | ​ | ​ |  | ​ | ​ |
Before tax | ​ | $ | — | ​ | $ | — |  | Non-interest income
Tax effect | ​ |  | — | ​ |  | — |  | Tax expense
Total reclassifications for the period | ​ | $ | — | ​ | $ | — | ​ | ​
(1) | Net realized gains before tax include $34 thousand realized gains for the three months ended March 31, 2023 and no gross realized losses. Net realized gains before tax include $9 thousand realized gains for the three months ended March 31, 2022 and no gross realized losses.

X
- Definition Tabular disclosure of information about items reclassified out of accumulated other comprehensive income (loss). + References No definition available. + Details
Name: | us-gaap_ReclassificationOutOfAccumulatedOtherComprehensiveIncomeTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of accumulated other comprehensive income (loss). + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 30 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=6450520&loc=d3e32583-110901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -URI https://asc.fasb.org/extlink&oid=126968391&loc=SL7669686-108580 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 30 -Section 45 -Paragraph 20 -URI https://asc.fasb.org/extlink&oid=118261656&loc=d3e32211-110900 + Details
Name: | us-gaap_ScheduleOfAccumulatedOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the net gain (loss) and net prior service cost or credit recognized in other comprehensive income (loss) for the period for pension plans and/or other employee benefit plans, and reclassification adjustments of other comprehensive income (loss) for the period, as those amounts, including amortization of the net transition asset or obligation, are recognized as components of net periodic benefit cost. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 715 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (i) -URI https://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920 + Details
Name: | us-gaap_ScheduleOfAmountsRecognizedInOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the capital amounts and ratios as of the balance sheet date, indicating whether the entity or entities are in compliance with regulatory capital requirements, by entity. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 505 -Section 50 -Paragraph 1B -URI https://asc.fasb.org/extlink&oid=117337116&loc=SL5958570-112826 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 505 -Section 50 -Paragraph 1 -Subparagraph (c)(1) -URI https://asc.fasb.org/extlink&oid=117337116&loc=SL5958568-112826 + Details
Name: | us-gaap_ScheduleOfComplianceWithRegulatoryCapitalRequirementsUnderBankingRegulationsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of components of comprehensive income (loss). Includes, but is not limited to, foreign currency translation adjustments, foreign currency transactions designated as economic hedges of a net investment in foreign entity, gain (loss) and prior service cost (credit) for pension plans and other postretirement benefit plans. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=126968391&loc=d3e526-108580 + Details
Name: | us-gaap_ScheduleOfComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_StockholdersEquityNoteAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration