XML 22 R11.htm IDEA: XBRL DOCUMENT v3.23.2
LOANS AND ALLOWANCE FOR CREDIT LOSSES
6 Months Ended
Jun. 30, 2023
LOANS AND ALLOWANCE FOR CREDIT LOSSES  
LOANS AND ALLOWANCE FOR CREDIT LOSSES

NOTE 3.           LOANS AND ALLOWANCE FOR CREDIT LOSSES

We evaluate risk characteristics of loans based on regulatory call report code with segmentation based on the underlying collateral for certain loan types. The following is a summary of total loans by regulatory call report code segmentation based on underlying collateral for certain loan types:

June 30, 

December 31, 

(in thousands)

    

2023

    

2022

Commercial construction

$

147,654

$

117,577

Commercial real estate owner occupied

 

288,351

 

244,814

Commercial real estate non-owner occupied

 

1,161,649

 

1,146,674

Tax exempt

 

46,472

 

42,879

Commercial and industrial

 

309,865

 

297,112

Residential real estate

 

957,312

 

954,968

Home equity

 

88,381

 

90,865

Consumer other

 

7,796

 

7,801

Total loans

 

3,007,480

 

2,902,690

Allowance for credit losses

 

27,362

 

25,860

Net loans

$

2,980,118

$

2,876,830

Total unamortized net costs and premiums included in loan totals were as follows:

June 30, 

December 31, 

(in thousands)

    

2023

    

2022

Net unamortized loan origination costs

$

3,020

$

3,184

Net unamortized fair value discount on acquired loans

 

(3,183)

 

(3,506)

Total

$

(163)

$

(322)

We exclude accrued interest receivable from the amortized cost basis of loans disclosed throughout this footnote. As of June 30, 2023 and December 31, 2022, accrued interest receivable for loans totaled $11.5 million and $10.7 million, respectively, and is included in the “other assets” line item on the consolidated balance sheets.

Characteristics of each loan portfolio segment are as follows:

Commercial construction - Loans in this segment primarily include raw land, land development and construction of commercial and multifamily residential properties.  Collateral values are determined based upon appraisals and evaluations of the completed structure in accordance with established policy guidelines. Maximum loan-to-value ratios at origination are governed by established policy guidelines that are more restrictive than on stabilized commercial real estate transactions.  Construction loans are primarily paid by the cash flow generated from the completed structure, such as operating leases, rents, or other operating cash flows from the borrower.

Commercial real estate owner occupied and non-owner occupied - Loans in these segments are primarily owner-occupied or income-producing properties.  Loans to Real Estate Investment Trusts and unsecured loans to developers that closely correlate to the inherent risk in commercial real estate markets are also included.  Commercial real estate loans are typically written with amortizing payment structures. Collateral values are determined based upon appraisals and evaluations in accordance with established policy guidelines. Maximum loan-to-value ratios at origination are governed by established policy and regulatory guidelines.  Commercial real estate loans are primarily paid by the cash flow generated from the real property, such as operating leases, rents, or other operating cash flows from the borrower.

Tax Exempt - Loans in this segment primarily include loans to various state and municipal government entities. Loans made to these borrowers may provide us with tax-exempt income. While governed and underwritten similar to commercial loans they do have unique requirements based on established polices. Almost all state and municipal loans are considered a general obligation of the issuing entity. Given the size of many municipal borrowers, borrowings are normally not rated by major rating agencies.

Commercial and industrial loans - Loans consist of revolving and term loan obligations extended to business and corporate enterprises for the purpose of financing working capital and/or capital investment in this segment.  Generally loans are secured by assets of the business such as accounts receivable, inventory, marketable securities, other liquid collateral, equipment and other business assets.  Some loans in this category may be unsecured or guaranteed by government agencies such as the U.S. Small Business Administration.  Loans are primarily paid by the operating cash flow of the borrower.

Residential real estate - All loans in this segment are collateralized by one-to-four family homes.  Residential real estate loans held in the loan portfolio are made to borrowers who demonstrate the ability to make scheduled payments with full consideration to various underwriting factors. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan-to-value ratios within established policy guidelines.

Home equity - All loans and lines of credit are made to qualified individuals and are secured by senior or junior mortgage liens on owner-occupied one- to four-family homes, condominiums, or vacation homes. The home equity loan has a fixed rate and is billed as equal payments comprised of principal and interest. The home equity line of credit has a variable rate and is billed as interest-only payments during the draw period. At the end of the draw period, the home equity line of credit is billed as a percentage of the principal balance plus all accrued interest. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan-to-value ratios within established policy guidelines.

Consumer other - Loans in this segment include personal lines of credit and amortizing loans made to qualified individuals for various purposes such as auto loans, recreational equipment, overdraft protection or other consumer loans. Borrower qualifications include favorable credit history combined with supportive income and collateral requirements within established policy guidelines, as applicable.

Allowance for Credit Losses

The Allowance for Credit Losses (“ACL”) is comprised of the allowance for loan losses and the allowance for unfunded commitments which is accounted for as a separate liability in other liabilities on our balance sheet. The level of the ACL represents management’s estimate of expected credit losses over the expected life of the loans at the balance sheet date.

The ACL is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. Loans, or portions thereof, are charged off against the allowance when they are deemed uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged off.  The ACL is comprised of reserves measured on a collective (pool) basis based on a lifetime loss-rate model when similar risk characteristics exist. Loans that do not share risk characteristics are evaluated on an individual basis, generally larger non-accruing commercial loans.

The activity in the ACL for the periods ended are as follows:

At or for the Three Months Ended June 30, 2023

Balance at

Beginning of

Balance at

(in thousands)

    

Period

Charge Offs

    

Recoveries

    

Provision

    

End of Period

Commercial construction

$

3,034

$

$

$

343

$

3,377

Commercial real estate owner occupied

 

2,348

 

 

139

 

79

 

2,566

Commercial real estate non-owner occupied

 

9,344

 

 

 

137

 

9,481

Tax exempt

 

93

 

 

 

8

 

101

Commercial and industrial

 

3,615

 

(121)

 

49

 

70

 

3,613

Residential real estate

 

7,305

 

(4)

 

7

 

68

 

7,376

Home equity

 

792

 

(12)

 

2

 

(14)

 

768

Consumer other

 

76

 

(62)

 

7

 

59

 

80

Total

$

26,607

$

(199)

$

204

$

750

$

27,362

At or for the Six Months Ended June 30, 2023

Balance at

Beginning of

Balance at

(in thousands)

    

Period

Charge Offs

    

Recoveries

    

Provision

    

End of Period

Commercial construction

$

2,579

$

$

$

798

$

3,377

Commercial real estate owner occupied

 

2,189

 

 

139

 

238

 

2,566

Commercial real estate non-owner occupied

 

9,341

 

 

 

140

 

9,481

Tax exempt

 

93

 

 

 

8

 

101

Commercial and industrial

 

3,493

 

(122)

 

55

 

187

 

3,613

Residential real estate

 

7,274

 

(8)

 

15

 

95

 

7,376

Home equity

 

811

 

(12)

 

4

 

(35)

 

768

Consumer other

 

80

 

(125)

 

8

 

117

 

80

Total

$

25,860

$

(267)

$

221

$

1,548

$

27,362

At or for the Three Months Ended June 30, 2022

Balance at

Beginning of

Balance at

(in thousands)

    

Period

Charge Offs

    

Recoveries

    

Provision

    

End of Period

Commercial construction

$

1,001

$

$

$

9

$

1,010

Commercial real estate owner occupied

 

2,673

 

 

61

 

(12)

 

2,722

Commercial real estate non-owner occupied

 

7,007

 

 

 

354

 

7,361

Tax exempt

 

 

 

 

105

 

105

Commercial and industrial

 

4,739

 

 

12

 

69

 

4,820

Residential real estate

 

6,878

 

 

6

 

(78)

 

6,806

Home equity

 

827

 

(4)

 

15

 

27

 

865

Consumer other

 

65

 

(58)

 

 

60

 

67

Total

$

23,190

$

(62)

$

94

$

534

$

23,756

At or for the Six Months Ended June 30, 2022

Balance at

Beginning of

Balance at

(in thousands)

    

Period

    

Charge Offs

    

Recoveries

    

Provision

    

End of Period

Commercial construction

$

2,111

$

$

$

(1,101)

$

1,010

Commercial real estate owner occupied

 

2,751

 

 

113

 

(142)

 

2,722

Commercial real estate non-owner occupied

 

5,650

 

 

 

1,711

 

7,361

Tax exempt

 

86

 

 

 

19

 

105

Commercial and industrial

 

5,369

 

37

 

(586)

 

4,820

Residential real estate

 

5,862

 

(15)

 

98

 

861

 

6,806

Home equity

 

814

 

(6)

 

20

 

37

 

865

Consumer other

 

75

 

(124)

 

4

 

112

 

67

Total

$

22,718

$

(145)

$

272

$

911

$

23,756

Unfunded Commitments

The ACL on unfunded commitments is recognized as a liability (other liabilities on the consolidated balance sheet), with adjustments to the reserve recognized in other non-interest expense in the consolidated statement of operations. The activity in the ACL on unfunded commitments for the periods ended was as follows:

(in thousands)

Three Months Ended June 30, 2023

    

Six Months Ended June 30, 2023

 

Three Months Ended June 30, 2022

    

Six Months Ended June 30, 2022

Beginning Balance

$

3,735

$

3,910

$

2,182

$

2,152

Provision for credit losses

 

45

 

(130)

 

341

 

371

Ending Balance

$

3,780

$

3,780

$

2,523

$

2,523

Loan Origination/Risk Management: We have certain lending policies and procedures in place designed to maximize loan income within an acceptable level of risk. Our Board of Directors reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management and the Board of Directors with frequent reports related to loan production, loan quality, and concentration of credit, loan delinquencies, non-performing loans and potential problem loans. We seek to diversify the loan portfolio as a means of managing risk associated with fluctuations in economic conditions.

Credit Quality Indicators:  In monitoring the credit quality of the portfolio, management applies a credit quality indicator and uses an internal risk rating system to categorize commercial loans. These credit quality indicators range from one through nine, with a higher number correlating to increasing risk of loss.  Consistent with regulatory guidelines, the Company provides for the classification of loans which are considered to be of lesser quality as special mention, substandard, doubtful, or loss (i.e. risk-rated 6, 7, 8 and 9, respectively).

The following are the definitions of our credit quality indicators:

Pass: Loans we consider in the commercial portfolio segments that are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan agreement. Management believes there is a low risk of loss related to these loans considered pass-rated.

Special Mention: Loans considered having some potential weaknesses, but are deemed to not carry levels of risk inherent in one of the subsequent categories, are designated as special mention. A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. This might include loans which may require a higher level of supervision or internal reporting because of: (i) declining industry trends; (ii) increasing reliance on secondary sources of repayment; (iii) the poor condition of or lack of control over collateral; or (iv) failure to obtain proper documentation or any other deviations from prudent lending practices. Economic or market conditions which may, in the future, affect the obligor may warrant special mention of the asset. Loans for which an

adverse trend in the borrower's operations or an imbalanced position in the balance sheet which has not reached a point where the liquidation is jeopardized may be included in this classification. Special mention loans are not adversely classified and do not expose us to sufficient risks to warrant classification.

Substandard: Loans we consider as substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans have a well-defined weakness that jeopardizes liquidation of the debt. Substandard loans include those loans where there is the distinct possibility of some loss of principal, if the deficiencies are not corrected.

Doubtful: Loans we consider as doubtful have all of the weaknesses inherent in those loans that are classified as substandard. These loans have the added characteristic of a well-defined weakness which is inadequately protected by the current sound worth and paying capacity of borrower or of the collateral pledged, if any, and calls into question the collectability of the full balance of the loan. The possibility of loss is high but because of certain important and reasonably specific pending factors, which may work to the advantage and strengthening of the loan, its classification as loss is deferred until its more exact status is determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans. The entire amount of the loan might not be classified as doubtful when collection of a specific portion appears highly probable. Loans are generally not classified doubtful for an extended period of time (i.e., over a year).

Loss: Loans we consider as losses are those considered uncollectible and of such little value that their continuance as an asset is not warranted and the uncollectible amounts are charged-off. This classification does not mean the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this worthless asset even though partial recovery may be effected in the future. Losses are taken in the period in which they are determined to be uncollectible.

The following table presents our loans by year of origination, loan segmentation and risk indicator as of June 30, 2023:

    

    

    

    

    

    

    

(in thousands)

2023

2022

2021

2020

2019

Prior

Total

Commercial construction

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

2,109

$

102,477

$

36,746

$

5,382

$

$

940

$

147,654

Special mention

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

Total

$

2,109

$

102,477

$

36,746

$

5,382

$

$

940

$

147,654

Current period gross write-offs

Commercial real estate owner occupied

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

36,758

$

30,523

$

31,082

$

20,946

$

29,938

$

122,915

$

272,162

Special mention

 

 

 

7,485

 

1,672

 

653

 

2,153

 

11,963

Substandard

 

 

 

 

 

 

4,097

 

4,097

Doubtful

129

129

Total

$

36,758

$

30,523

$

38,567

$

22,618

$

30,591

$

129,294

$

288,351

Current period gross write-offs

Commercial real estate non-owner occupied

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

26,282

$

354,472

$

227,982

$

139,508

$

73,747

$

252,023

$

1,074,014

Special mention

 

 

 

13,605

 

28,213

 

14,881

 

16,208

 

72,907

Substandard

 

 

 

 

 

102

 

14,490

 

14,592

Doubtful

136

136

Total

$

26,282

$

354,472

$

241,587

$

167,721

$

88,730

$

282,857

$

1,161,649

Current period gross write-offs

Tax exempt

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

2,676

$

11,949

$

922

$

243

$

698

$

29,984

$

46,472

Special mention

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

Total

$

2,676

$

11,949

$

922

$

243

$

698

$

29,984

$

46,472

Current period gross write-offs

Commercial and industrial

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

43,961

$

87,084

$

25,591

$

40,800

$

19,721

$

85,061

$

302,218

Special mention

 

44

 

1,354

 

 

10

 

863

 

3,902

 

6,173

Substandard

 

52

 

102

 

195

 

119

 

365

 

641

 

1,474

Doubtful

Total

$

44,057

$

88,540

$

25,786

$

40,929

$

20,949

$

89,604

$

309,865

Current period gross write-offs

5

117

122

(in thousands)

2023

2022

2021

2020

2019

Prior

Total

Residential real estate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

42,042

$

197,429

$

173,301

$

102,057

$

66,109

$

372,770

$

953,708

Nonperforming

 

 

 

42

 

 

47

 

3,515

 

3,604

Total

$

42,042

$

197,429

$

173,343

$

102,057

$

66,156

$

376,285

$

957,312

Current period gross write-offs

8

8

Home equity

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

7,456

$

16,743

$

9,297

$

6,910

$

5,141

$

42,277

$

87,824

Nonperforming

 

 

 

 

 

 

557

 

557

Total

$

7,456

$

16,743

$

9,297

$

6,910

$

5,141

$

42,834

$

88,381

Current period gross write-offs

12

12

Consumer other

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

2,796

$

2,349

$

982

$

606

$

116

$

939

$

7,788

Nonperforming

 

 

 

5

 

3

 

 

 

8

Total

$

2,796

$

2,349

$

987

$

609

$

116

$

939

$

7,796

Current period gross write-offs

52

8

2

$

63

125

Total Loans

$

164,165

$

804,482

$

527,235

$

346,469

$

212,381

$

952,748

$

3,007,480

The following table presents our loans by year of origination, loan segmentation and risk indicator as of December 31, 2022:

    

    

    

    

    

    

    

(in thousands)

2022

2021

2020

2019

2018

Prior

Total

Commercial construction

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

49,722

$

38,837

$

2,865

$

1,011

$

964

$

$

93,399

Special mention

 

 

 

24,178

 

 

 

 

24,178

Substandard

 

 

 

 

 

 

 

Total

$

49,722

$

38,837

$

27,043

$

1,011

$

964

$

$

117,577

Commercial real estate owner occupied

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

22,371

$

11,290

$

23,014

$

31,352

$

46,398

$

103,295

$

237,720

Special mention

 

 

 

243

 

666

 

173

 

1,870

 

2,952

Substandard

 

 

 

 

 

77

 

3,924

 

4,001

Doubtful

141

141

Total

$

22,371

$

11,290

$

23,257

$

32,018

$

46,648

$

109,230

$

244,814

Commercial real estate non-owner occupied

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

370,856

$

228,414

$

145,096

$

88,111

$

35,213

$

238,395

$

1,106,085

Special mention

 

 

21,390

 

 

127

 

911

 

16,612

 

39,040

Substandard

 

 

 

 

 

 

1,404

 

1,404

Doubtful

145

145

Total

$

370,856

$

249,804

$

145,096

$

88,238

$

36,124

$

256,556

$

1,146,674

Tax exempt

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

8,686

$

1,020

$

252

$

772

$

13,231

$

18,918

$

42,879

Special mention

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

Total

$

8,686

$

1,020

$

252

$

772

$

13,231

$

18,918

$

42,879

Commercial and industrial

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

83,151

$

26,948

$

62,835

$

27,491

$

9,511

$

81,316

$

291,252

Special mention

 

1,450

 

 

53

 

803

 

201

 

619

 

3,126

Substandard

 

 

113

 

111

 

65

 

299

 

2,106

 

2,694

Doubtful

40

40

Total

$

84,601

$

27,061

$

62,999

$

28,359

$

10,011

$

84,081

$

297,112

(in thousands)

2022

2021

2020

2019

2018

Prior

Total

Residential real estate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

195,320

$

177,480

$

111,021

$

69,170

$

47,797

$

349,795

$

950,583

Nonperforming

 

 

45

 

 

49

 

641

 

3,650

 

4,385

Total

$

195,320

$

177,525

$

111,021

$

69,219

$

48,438

$

353,445

$

954,968

Home equity

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

17,107

$

10,638

$

8,139

$

6,830

$

6,997

$

40,191

$

89,902

Nonperforming

 

 

 

 

 

 

963

 

963

Total

$

17,107

$

10,638

$

8,139

$

6,830

$

6,997

$

41,154

$

90,865

Consumer other

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

4,321

$

1,341

$

863

$

265

$

64

$

942

$

7,796

Nonperforming

 

 

 

5

 

 

 

 

5

Total

$

4,321

$

1,341

$

868

$

265

$

64

$

942

$

7,801

Total Loans

$

752,984

$

517,516

$

378,675

$

226,712

$

162,477

$

864,326

$

2,902,690

Past Dues

The following is a summary of past due loans for the periods ended:

June 30, 2023

(in thousands)

    

30-59

    

60-89

    

90+

    

Total Past Due

    

Current

    

Total Loans

Commercial construction

$

$

399

$

$

399

$

147,255

$

147,654

Commercial real estate owner occupied

 

59

 

 

 

59

 

288,292

 

288,351

Commercial real estate non-owner occupied

 

249

 

 

127

 

376

 

1,161,273

 

1,161,649

Tax exempt

 

 

 

 

 

46,472

 

46,472

Commercial and industrial

 

420

 

 

303

 

723

 

309,142

 

309,865

Residential real estate

 

265

 

996

 

2,268

 

3,529

 

953,783

 

957,312

Home equity

 

104

 

165

 

372

 

641

 

87,740

 

88,381

Consumer other

 

32

 

17

 

 

49

 

7,747

 

7,796

Total

$

1,129

$

1,577

$

3,070

$

5,776

$

3,001,704

$

3,007,480

December 31, 2022

(in thousands)

    

30-59

    

60-89

    

90+

    

Total Past Due

    

Current

    

Total Loans

Commercial construction

$

$

$

$

$

117,577

$

117,577

Commercial real estate owner occupied

 

385

 

 

 

385

 

244,429

 

244,814

Commercial real estate non-owner occupied

 

45

 

145

 

139

 

329

 

1,146,345

 

1,146,674

Tax exempt

 

 

 

 

 

42,879

 

42,879

Commercial and industrial

 

169

 

 

9

 

178

 

296,934

 

297,112

Residential real estate

 

803

 

348

 

2,029

 

3,180

 

951,788

 

954,968

Home equity

 

216

 

160

 

246

 

622

 

90,243

 

90,865

Consumer other

 

41

 

8

 

 

49

 

7,752

 

7,801

Total

$

1,659

$

661

$

2,423

$

4,743

$

2,897,947

$

2,902,690

Non-Accrual Loans

The following is a summary of non-accrual loans for the periods ended:

June 30, 2023

Nonaccrual With No

90+ Days Past

(in thousands)

    

Nonaccrual

    

Related Allowance

    

Due and Accruing

Commercial construction

$

$

$

Commercial real estate owner occupied

 

117

 

51

 

Commercial real estate non-owner occupied

 

603

 

385

 

Tax exempt

 

 

 

Commercial and industrial

 

1,814

 

270

 

Residential real estate

 

3,604

 

1,253

 

386

Home equity

 

557

 

1

 

182

Consumer other

 

8

 

 

Total

$

6,703

$

1,960

$

568

December 31, 2022

Nonaccrual With No

90+ Days Past

(in thousands)

    

Nonaccrual

    

Related Allowance

    

Due and Accruing

Commercial construction

$

$

$

Commercial real estate owner occupied

 

439

 

360

 

Commercial real estate non-owner occupied

 

550

 

411

 

Tax exempt

 

 

 

Commercial and industrial

 

207

 

145

 

Residential real estate

 

4,385

 

1,361

 

202

Home equity

 

963

 

57

 

14

Consumer other

 

5

 

 

Total

$

6,549

$

2,334

$

216

Collateral Dependent Loans

Loans that do not share risk characteristics are evaluated on an individual basis. For loans that are individually evaluated and collateral dependent, financial loans where we have determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and we expect repayment of the financial asset to be provided substantially through the operation or sale of the collateral, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the asset as of the measurement date.

The following table presents the amortized cost basis of collateral-dependent loans by loan portfolio segment for the periods ended.

June 30, 2023

December 31, 2022

(in thousands)

    

Real Estate

    

Other

    

Real Estate

    

Other

Commercial construction

$

$

$

$

Commercial real estate owner occupied

 

117

 

 

439

 

Commercial real estate non-owner occupied

 

603

 

 

550

 

Tax exempt

 

 

 

 

Commercial and industrial

 

385

 

1,429

 

91

 

116

Residential real estate

 

3,604

 

 

4,385

 

Home equity

 

557

 

 

963

 

Consumer other

 

8

 

 

5

 

Total

$

5,274

$

1,429

$

6,433

$

116

Loan Modifications to Borrowers Experiencing Financial Difficulty

In January 2023, the Company adopted ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” which eliminated the accounting guidance for TDRs while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. This guidance was applied on a prospective basis. Upon adoption of this guidance, we are no longer required to establish a specific reserve for modifications to borrowers experiencing financial difficulty. Instead, these modifications are included in their respective category and a historical loss rate is applied to the current loan balance to arrive at the quantitative baseline portion of the ACL.

These modifications typically result from loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. There were no qualifying modifications for the three and six months ended June 30, 2022.

The following table presents the amortized cost basis of loans that were both experiencing financial difficulty and modified during the three and six months ended June 30, 2023, by class and by type of modification.

(in thousands)

Principal Forgiveness

Payment Delay

Term Extension

Interest Rate Reduction

Combination Interest Rate Reduction and Term Extension

% of Total Class of Loans

Three Months Ended June 30, 2023

Commercial construction

$

$

$

$

$

%

Commercial real estate owner occupied

 

 

 

 

 

Commercial real estate non-owner occupied

 

 

 

 

 

Tax exempt

 

 

 

 

 

Commercial and industrial

 

 

 

1,419

 

 

18

0.46

Residential real estate

 

 

 

 

101

 

0.01

Home equity

 

 

 

 

 

Consumer other

 

 

 

 

 

Total

$

$

$

1,419

$

101

$

18

0.05

%

Six Months Ended June 30, 2023

Commercial construction

$

$

$

$

$

%

Commercial real estate owner occupied

 

 

 

 

 

Commercial real estate non-owner occupied

 

 

 

 

 

Tax exempt

 

 

 

 

 

Commercial and industrial

 

 

 

1,419

 

 

18

0.46

Residential real estate

 

 

 

 

101

 

0.01

Home equity

 

 

 

 

 

Consumer other

 

 

 

 

 

Total

$

$

$

1,419

$

101

$

18

0.05

%

The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the three and six months ended June 30, 2023.

(in thousands)

Weighted-Average Months of Term Extension

Weighted-Average Interest Rate Reduction

Three Months Ended June 30, 2023

Commercial construction

%

Commercial real estate owner occupied

Commercial real estate non-owner occupied

Tax exempt

Commercial and industrial

3.82

3.75

Residential real estate

1.38

Home equity

Consumer other

Total

3.82

5.13

%

Six Months Ended June 30, 2023

Commercial construction

%

Commercial real estate owner occupied

Commercial real estate non-owner occupied

Tax exempt

Commercial and industrial

3.82

3.75

Residential real estate

1.38

Home equity

Consumer other

Total

3.82

5.13

%

Foreclosure

Residential mortgage loans collateralized by real estate that are in the process of foreclosure as of June 30, 2023 and December 31, 2022 totaled $808 thousand and $253 thousand, respectively.

Mortgage Banking

Loans held for sale at June 30, 2023 had an unpaid principal balance of $3.7 million and there were no loans held for sale as of December 31, 2022.  The interest rate exposure on loans held for sale is mitigated through forward sale commitments with certain approved secondary market investors.  Forward sale commitments had a notional amount of $11.5 million at June 30, 2023, and we had no open forward sale commitments at December 31, 2022.

For the three months ended June 30, 2023 and 2022, we sold $5.4 million and $11.1 million, respectively, of residential mortgage loans on the secondary market, which resulted in a net gain on sale of loans (net of costs, including direct and indirect origination costs) of $16 thousand and $150 thousand, respectively. For the six months ended June 30, 2023 and 2022, we sold $6.1 million and $31.9 million, respectively, of residential mortgage loans on the secondary market, which resulted in a net gain on sale of loans (net of costs, including direct and indirect origination costs) of $8 thousand and $333 thousand, respectively.

We sell residential loans on the secondary market while primarily retaining the servicing of these loans.  Servicing sold loans helps to maintain customer relationships and earn fees over the servicing period. Loans serviced for others are not included in the accompanying consolidated balance sheets. The risks inherent in servicing assets relate primarily to level of prepayments that result from shifts in interest rates.  We obtain third-party valuations of our servicing assets portfolio quarterly, and the assumptions are reflected in Fair Value disclosures.