XML 34 R17.htm IDEA: XBRL DOCUMENT v3.24.0.1
INCOME TAXES
12 Months Ended
Dec. 31, 2023
INCOME TAXES  
INCOME TAXES

NOTE 9.           INCOME TAXES

The following table summarizes the current and deferred components of income tax expense (benefit) for each of the years ended December 31, 2023, 2022 and 2021:

(in thousands)

    

2023

    

2022

    

2021

Current:

 

  

 

  

 

  

Federal tax expense

$

10,704

$

10,444

$

7,796

State tax expense

 

2,247

 

1,551

 

1,106

Total current tax expense

 

12,951

 

11,995

 

8,902

Deferred tax (benefit) expense

 

(686)

 

(707)

 

427

Total income tax expense

$

12,265

$

11,288

$

9,329

The following table reconciles the expected federal income tax expense (computed by applying the federal statutory tax rate of 21%) to recorded income tax expense for the years ended December 31, 2023, 2022 and 2021:

2023

2022

2021

 

(in thousands, except ratios)

Amount

Rate

Amount

Rate

Amount

Rate

 

Statutory tax rate

    

$

11,995

    

21.00

%  

$

11,517

    

21.00

%  

$

10,210

    

21.00

%  

Increase (decrease) resulting from:

 

  

 

 

  

 

 

  

 

 

State taxes, net of federal benefit

 

1,539

 

2.69

 

1,477

 

2.69

 

1,280

 

2.63

 

Tax exempt interest

 

(1,042)

 

(1.82)

 

(1,003)

 

(1.83)

 

(1,240)

 

(2.55)

 

Federal tax credits

 

(471)

 

(0.82)

 

(241)

 

(0.44)

 

(582)

 

(1.20)

 

Officers' life insurance

 

(578)

 

(1.01)

 

(498)

 

(0.91)

 

(466)

 

(0.96)

 

Gain on disposal of low income housing tax credit investments

 

 

 

 

 

 

 

Stock-based compensation plans

 

17

 

0.03

 

(16)

 

(0.03)

 

(73)

 

(0.15)

 

Other

 

805

1.40

 

52

 

0.10

 

200

 

0.42

 

Effective tax rate

$

12,265

 

21.47

%  

$

11,288

 

20.58

%  

$

9,329

 

19.19

%  

The net deferred tax asset was $23.0 million at December 31, 2023 and $24.4 million at December 31, 2022.

The tax effects of temporary differences that give rise to deferred tax assets and deferred tax liabilities at December 31, 2023 and 2022 are summarized below:

2023

2022

(in thousands)

Assets

Liabilities

Assets

Liabilities

Allowance for credit losses

    

$

6,593

    

$

    

$

5,964

    

$

Deferred compensation

 

3,678

 

 

3,812

 

Unrealized gain or loss on securities available for sale

 

14,702

 

 

16,586

 

Unrealized gain or loss on derivatives

 

312

 

 

539

 

Depreciation

 

 

1,101

 

 

1,723

Deferred loan origination fees, net

 

 

129

 

129

 

Non-accrual interest

 

632

 

 

600

 

Branch acquisition costs and goodwill

 

 

1,987

 

 

1,644

Core deposit intangible

 

 

689

 

 

806

Acquisition fair value adjustments

 

232

 

 

213

 

Prepaid expenses

 

 

297

 

 

271

Mortgage servicing rights

 

 

741

 

 

780

Equity compensation

 

1,016

 

 

736

 

Prepaid pension

 

 

669

 

 

616

Contract incentives

 

564

 

 

766

 

Right of use asset

 

 

1,611

 

 

1,863

Lease liability

 

1,716

 

 

1,961

 

Other

 

758

 

 

840

 

Total

$

30,203

$

7,224

$

32,146

$

7,703

We have determined that a valuation allowance is not required for its net deferred tax asset since it is more likely than not that this asset is realizable principally through future taxable income and future reversal of existing temporary differences.

GAAP requires the measurement of unrecorded tax benefits related to uncertain tax positions. An unrecorded tax benefit is the difference between the tax benefit of a position taken, or expected to be taken, on a tax return and the benefit recorded for accounting purposes. At December 31, 2023 and 2022, we had no unrecorded tax benefits and do not expect our position to significantly change within the next 12 months.

We are subject to income tax in the U.S. federal jurisdiction and also in the states of Maine, New Hampshire and Massachusetts. We are no longer subject to examination by taxing authorities for years before 2020.