XML 51 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2023
Pension Plans  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan

(in thousands)

    

2023

    

2022

Change in projected benefit obligation:

Projected benefit obligation at beginning of year

$

6,245

 

$

8,601

Interest cost

 

318

 

236

Actuarial Gain/(loss)

 

119

 

(2,114)

Benefits paid

 

(317)

 

(326)

Settlements

 

 

(152)

Projected benefit obligation at end of year

 

6,365

 

6,245

Change in fair value of plan assets:

 

  

 

  

Fair value of plan assets at beginning of year

 

9,044

 

12,422

Expected return on plan assets

 

622

 

(2,900)

Benefits paid

 

(317)

 

(326)

Settlements

 

 

(152)

Fair value of plan assets at end of year

 

9,349

 

9,044

Overfunded status

$

(2,984)

 

$

(2,799)

Amounts recognized in consolidated balance sheet:

 

  

 

  

Other assets

$

2,984

 

$

2,799

Schedule of Net Benefit Costs

(in thousands)

    

2023

    

2022

Interest cost

$

318

$

236

Expected return on plan assets

 

(355)

 

(612)

Unrecognized loss

 

53

 

Net periodic pension benefit

$

16

$

(376)

Amounts recognized in other comprehensive income for the years ended December 31, 2023 and 2022 included:

(in thousands)

    

2023

    

2022

Net actuarial loss (gain)

$

(148)

$

1,391

Recognized loss

 

(53)

 

Net period pension benefit (credit)

 

16

 

(376)

Total recognized in other comprehensive income

$

(185)

$

1,015

Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss)

(in thousands)

    

2023

    

2022

Net actuarial (gain) loss

$

(148)

$

1,391

Recognized loss

 

(53)

 

Prior service cost

 

 

Amounts Recognized in accumulated other comprehensive (gain) loss (pre-tax)

$

(201)

$

1,391

Schedule of Assumptions Used

    

2023

    

2022

 

Projected benefit obligation

 

  

 

  

Discount rate

 

5.00

%  

5.23

%

Net periodic pension cost

Discount rate

 

5.23

%  

2.80

%

Long-term rate of return on plan assets

 

4.00

 

5.00

Schedule of Allocation of Plan Assets

    

2023

(in thousands)

    

Total

    

Level 1

    

Level 2

Equity mutual funds:

  

 

  

 

  

Large-cap

$

680

$

680

$

Mid-cap

 

195

 

195

 

Small-cap

 

199

 

199

 

International

 

391

 

391

 

Fixed income funds:

 

  

 

  

 

  

Fixed-income - core plus

 

 

 

Intermediate duration

 

 

 

Long duration

6,698

6,698

Common stock

 

663

 

663

 

Common/collective trusts - large-cap

 

180

 

 

180

Cash equivalents - money market

 

343

 

343

 

Total

$

9,349

$

9,169

$

180

    

2022

(in thousands)

    

Total

    

Level 1

    

Level 2

Equity mutual funds:

 

  

 

  

 

  

Large-cap

$

660

$

660

$

Mid-cap

 

210

 

210

 

Small-cap

 

214

 

214

 

International

 

420

 

420

 

Fixed income funds:

 

  

 

  

 

  

Long duration

6,294

6,294

Common stock

 

724

 

724

 

Common/collective trusts - large-cap

 

206

 

 

206

Cash equivalents - money market

 

316

 

316

 

Total

$

9,044

$

8,838

$

206

Schedule of Expected Benefit Payments

(in thousands)

    

Payments 

2024

$

342

2025

 

337

2026

 

402

2027

 

404

2028

 

423

2029-2033

 

2,233

Total

$

4,141

Non-qualified Supplemental Executive Retirement Plan  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan

(in thousands)

    

2023

    

2022

Change in benefit obligation:

 

  

 

  

Projected benefit obligation at beginning of year

$

2,093

$

2,606

Service cost

 

 

Interest cost

 

97

 

54

Actuarial (gain) loss

 

(5)

 

(307)

Benefits paid

 

(260)

 

(260)

Projected benefit obligation at end of year

$

1,925

$

2,093

Change in fair value of plan assets:

 

  

 

  

Fair value of plan assets at beginning of year

$

$

Expected return on plan assets

 

 

Contributions by employer

 

260

 

260

Benefits paid

 

(260)

 

(260)

Fair value of plan assets at end of year

$

$

Underfunded status

$

1,925

$

2,093

Amounts recognized in consolidated balance sheet

 

  

 

  

Other liabilities

$

1,925

$

2,093

Schedule of Net Benefit Costs

(in thousands)

    

2023

    

2022

Interest cost

$

97

$

54

Expected return on plan assets

 

 

Amortization of unrecognized actuarial loss

 

7

 

37

Net periodic benefit cost

$

104

$

91

Amounts recognized in other comprehensive income for the years ended December 31, 2023 and 2022 included:

(in thousands)

    

2023

    

2022

Net actuarial loss (gain)

$

100

$

(382)

Amortization of unrecognized actuarial loss

 

(7)

 

(37)

Total recognized in other comprehensive loss (gain)

$

93

$

(419)

Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss)

(in thousands)

    

2023

    

2022

Accumulated other comprehensive loss at beginning of the year (pre-tax)

180

599

Actuarial loss (gain)

 

100

 

(382)

Amortization of actuarial loss

 

(7)

 

(37)

Accumulated other comprehensive loss at end of year (pre-tax)

$

273

$

180

Schedule of Assumptions Used

    

2023

    

2022

 

Discount rate beginning of year

 

4.92

%  

2.12

%

Discount rate end of year

 

4.72

 

4.92

Schedule of Expected Benefit Payments

(in thousands)

    

Payments

2024

$

260

2025

 

231

2026

 

221

2027

 

221

2028

 

221

2029-2033

 

1,104

Total

$

2,258