XML 52 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
INCOME TAXES  
Schedule of Components of Income Tax Expense (Benefit)

(in thousands)

    

2023

    

2022

    

2021

Current:

 

  

 

  

 

  

Federal tax expense

$

10,704

$

10,444

$

7,796

State tax expense

 

2,247

 

1,551

 

1,106

Total current tax expense

 

12,951

 

11,995

 

8,902

Deferred tax (benefit) expense

 

(686)

 

(707)

 

427

Total income tax expense

$

12,265

$

11,288

$

9,329

Schedule of Effective Income Tax Rate Reconciliation

2023

2022

2021

 

(in thousands, except ratios)

Amount

Rate

Amount

Rate

Amount

Rate

 

Statutory tax rate

    

$

11,995

    

21.00

%  

$

11,517

    

21.00

%  

$

10,210

    

21.00

%  

Increase (decrease) resulting from:

 

  

 

 

  

 

 

  

 

 

State taxes, net of federal benefit

 

1,539

 

2.69

 

1,477

 

2.69

 

1,280

 

2.63

 

Tax exempt interest

 

(1,042)

 

(1.82)

 

(1,003)

 

(1.83)

 

(1,240)

 

(2.55)

 

Federal tax credits

 

(471)

 

(0.82)

 

(241)

 

(0.44)

 

(582)

 

(1.20)

 

Officers' life insurance

 

(578)

 

(1.01)

 

(498)

 

(0.91)

 

(466)

 

(0.96)

 

Gain on disposal of low income housing tax credit investments

 

 

 

 

 

 

 

Stock-based compensation plans

 

17

 

0.03

 

(16)

 

(0.03)

 

(73)

 

(0.15)

 

Other

 

805

1.40

 

52

 

0.10

 

200

 

0.42

 

Effective tax rate

$

12,265

 

21.47

%  

$

11,288

 

20.58

%  

$

9,329

 

19.19

%  

Schedule of Deferred Tax Assets and Liabilities

2023

2022

(in thousands)

Assets

Liabilities

Assets

Liabilities

Allowance for credit losses

    

$

6,593

    

$

    

$

5,964

    

$

Deferred compensation

 

3,678

 

 

3,812

 

Unrealized gain or loss on securities available for sale

 

14,702

 

 

16,586

 

Unrealized gain or loss on derivatives

 

312

 

 

539

 

Depreciation

 

 

1,101

 

 

1,723

Deferred loan origination fees, net

 

 

129

 

129

 

Non-accrual interest

 

632

 

 

600

 

Branch acquisition costs and goodwill

 

 

1,987

 

 

1,644

Core deposit intangible

 

 

689

 

 

806

Acquisition fair value adjustments

 

232

 

 

213

 

Prepaid expenses

 

 

297

 

 

271

Mortgage servicing rights

 

 

741

 

 

780

Equity compensation

 

1,016

 

 

736

 

Prepaid pension

 

 

669

 

 

616

Contract incentives

 

564

 

 

766

 

Right of use asset

 

 

1,611

 

 

1,863

Lease liability

 

1,716

 

 

1,961

 

Other

 

758

 

 

840

 

Total

$

30,203

$

7,224

$

32,146

$

7,703