XML 23 R11.htm IDEA: XBRL DOCUMENT v3.24.2.u1
LOANS AND ALLOWANCE FOR CREDIT LOSSES
6 Months Ended
Jun. 30, 2024
LOANS AND ALLOWANCE FOR CREDIT LOSSES  
LOANS AND ALLOWANCE FOR CREDIT LOSSES

NOTE 3.           LOANS AND ALLOWANCE FOR CREDIT LOSSES

We evaluate risk characteristics of loans based on regulatory call report code with segmentation based on the underlying collateral for certain loan types. The following is a summary of total loans based on regulatory call report code segmentation for certain loan types:

June 30, 

December 31, 

(in thousands)

    

2024

    

2023

Commercial construction

$

179,259

$

154,048

Commercial real estate owner occupied

 

277,385

 

310,015

Commercial real estate non-owner occupied

 

1,229,493

 

1,144,566

Tax exempt

 

38,118

 

43,688

Commercial and industrial

 

322,657

 

310,883

Residential real estate

 

918,578

 

940,334

Home equity

 

90,465

 

87,683

Consumer other

 

8,226

 

7,832

Total loans

 

3,064,181

 

2,999,049

Allowance for credit losses

 

28,855

 

28,142

Net loans

$

3,035,326

$

2,970,907

Total unamortized net costs and premiums included in loan totals were as follows:

June 30, 

December 31, 

(in thousands)

    

2024

    

2023

Net unamortized loan origination costs

$

2,499

$

3,039

Net unamortized fair value discount on acquired loans

 

(2,644)

 

(2,891)

Total

$

(145)

$

148

We exclude accrued interest receivable from the amortized cost basis of loans disclosed throughout this footnote. As of June 30, 2024 and December 31, 2023, accrued interest receivable for loans totaled $13.2 million and $11.9 million,  respectively, and is included in the “other assets” line item on the consolidated balance sheets.

Characteristics of each loan portfolio segment are as follows:

Commercial construction - Loans in this segment primarily include raw land, land development and construction of commercial and multifamily residential properties.  Collateral values are determined based upon appraisals and evaluations of the completed structure in accordance with established policy guidelines. Maximum loan-to-value ratios at origination are governed by established policy guidelines that are more restrictive than on stabilized commercial real estate transactions.  Construction loans are primarily paid by the cash flow generated from the completed structure, such as operating leases, rents, or other operating cash flows from the borrower.

Commercial real estate owner occupied and non-owner occupied - Loans in these segments are primarily owner-occupied or income-producing properties.  Loans to real estate investment trusts and unsecured loans to developers that closely correlate to the inherent risk in commercial real estate markets are also included.  Commercial real estate loans are typically written with amortizing payment structures. Collateral values are determined based upon appraisals and evaluations in accordance with established policy guidelines. Maximum loan-to-value ratios at origination are governed by established policy and regulatory guidelines.  Commercial real estate loans are primarily paid by the cash flow generated from the real property, such as operating leases, rents, or other operating cash flows from the borrower.

Tax Exempt - Loans in this segment primarily include loans to various state and municipal government entities. Loans made to these borrowers may provide us with tax-exempt income. While governed and underwritten similar to commercial loans they do have unique requirements based on established polices. Almost all state and municipal loans are considered a general obligation of the issuing entity. Given the size of many municipal borrowers, borrowings are normally not rated by major rating agencies.

Commercial and industrial loans - Loans consist of revolving and term loan obligations extended to business and corporate enterprises for the purpose of financing working capital and/or capital investment in this segment.  Generally, loans are secured by assets of the business such as accounts receivable, inventory, marketable securities, other liquid collateral, equipment and other business assets.  Some loans in this category may be unsecured or guaranteed by government agencies such as the US Small Business Administration.  Loans are primarily paid by the operating cash flow of the borrower.

Residential real estate - All loans in this segment are collateralized by one-to-four family homes.  Residential real estate loans held in the loan portfolio are made to borrowers who demonstrate the ability to make scheduled payments with full consideration to various underwriting factors. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan-to-value ratios within established policy guidelines.

Home equity - All loans and lines of credit are made to qualified individuals and are secured by senior or junior mortgage liens on owner-occupied one- to four-family homes, condominiums, or vacation homes. The home equity loan has a fixed rate and is billed as equal payments comprised of principal and interest. The home equity line of credit has a variable rate and is billed as interest-only payments during the draw period. At the end of the draw period, the home equity line of credit is billed as a percentage of the principal balance plus all accrued interest. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan-to-value ratios within established policy guidelines.

Consumer other - Loans in this segment include personal lines of credit and amortizing loans made to qualified individuals for various purposes such as auto loans, recreational equipment, overdraft protection or other consumer loans. Borrower qualifications include favorable credit history combined with supportive income and collateral requirements within established policy guidelines, as applicable.

Allowance for Credit Losses

The Allowance for Credit Losses (“ACL”) is comprised of the allowance for loan losses and the allowance for unfunded commitments which is accounted for as a separate liability in other liabilities on our consolidated balance sheet. The level of the ACL represents management’s estimate of expected credit losses over the expected life of the loans at the consolidated balance sheet date.

The ACL is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. Loans, or portions thereof, are charged off against the allowance when they are deemed uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged off.  The ACL is comprised of reserves measured on a collective (pool) basis based on a lifetime loss-rate model when similar risk characteristics exist. Loans that do not share risk characteristics are evaluated on an individual basis, generally larger non-accruing commercial loans.

The activity in the ACL for the periods ended are as follows:

At or for the Three Months Ended June 30, 2024

Balance at

Beginning of

Balance at

(in thousands)

    

Period

Charge Offs

    

Recoveries

    

Provision

    

End of Period

Commercial construction

$

3,697

$

$

$

520

$

4,217

Commercial real estate owner occupied

 

3,081

 

 

 

(461)

 

2,620

Commercial real estate non-owner occupied

 

9,155

 

 

 

419

 

9,574

Tax exempt

 

113

 

 

 

(3)

 

110

Commercial and industrial

 

3,834

 

(18)

 

16

 

150

 

3,982

Residential real estate

 

7,651

 

 

3

 

(138)

 

7,516

Home equity

 

752

 

 

1

 

10

 

763

Consumer other

 

72

 

(88)

 

1

 

88

 

73

Total

$

28,355

$

(106)

$

21

$

585

$

28,855

At or for the Six Months Ended June 30, 2024

Balance at

Beginning of

Balance at

(in thousands)

    

Period

Charge Offs

    

Recoveries

    

Provision

    

End of Period

Commercial construction

$

4,261

$

$

$

(44)

$

4,217

Commercial real estate owner occupied

 

2,863

 

(3)

 

 

(240)

 

2,620

Commercial real estate non-owner occupied

 

9,443

 

 

 

131

 

9,574

Tax exempt

 

119

 

 

 

(9)

 

110

Commercial and industrial

 

3,259

 

(83)

 

17

 

789

 

3,982

Residential real estate

 

7,352

 

 

8

 

156

 

7,516

Home equity

 

767

 

 

4

 

(8)

 

763

Consumer other

 

78

 

(133)

 

29

 

99

 

73

Total

$

28,142

$

(219)

$

58

$

874

$

28,855

At or for the Three Months Ended June 30, 2023

Balance at

Beginning of

Balance at

(in thousands)

    

Period

Charge Offs

    

Recoveries

    

Provision

    

End of Period

Commercial construction

$

3,034

$

$

$

343

$

3,377

Commercial real estate owner occupied

 

2,348

 

 

139

 

79

 

2,566

Commercial real estate non-owner occupied

 

9,344

 

 

 

137

 

9,481

Tax exempt

 

93

 

 

 

8

 

101

Commercial and industrial

 

3,615

 

(121)

 

49

 

70

 

3,613

Residential real estate

 

7,305

 

(4)

 

7

 

68

 

7,376

Home equity

 

792

 

(12)

 

2

 

(14)

 

768

Consumer other

 

76

 

(62)

 

7

 

59

 

80

Total

$

26,607

$

(199)

$

204

$

750

$

27,362

At or for the Six Months Ended June 30, 2023

Balance at

Beginning of

Balance at

(in thousands)

    

Period

Charge Offs

    

Recoveries

    

Provision

    

End of Period

Commercial construction

$

2,579

$

$

$

798

$

3,377

Commercial real estate owner occupied

 

2,189

 

 

139

 

238

 

2,566

Commercial real estate non-owner occupied

 

9,341

 

 

 

140

 

9,481

Tax exempt

 

93

 

 

 

8

 

101

Commercial and industrial

 

3,493

 

(122)

 

55

 

187

 

3,613

Residential real estate

 

7,274

 

(8)

 

15

 

95

 

7,376

Home equity

 

811

 

(12)

 

4

 

(35)

 

768

Consumer other

 

80

 

(125)

 

8

 

117

 

80

Total

$

25,860

$

(267)

$

221

$

1,548

$

27,362

Unfunded Commitments

The ACL on unfunded commitments is recognized as a liability (other liabilities on the consolidated balance sheet), with adjustments to the reserve recognized in other non-interest expense in the consolidated statement of operations. The activity in the ACL on unfunded commitments for the periods ended was as follows:

Three Months Ended June 30,

Six Months Ended June 30,

(in thousands)

2024

    

2023

2024

    

2023

Beginning Balance

$

3,639

$

3,735

$

3,825

$

3,910

Provision for credit losses

 

 

45

 

(186)

 

(130)

Ending Balance

$

3,639

$

3,780

$

3,639

$

3,780

Loan Origination/Risk Management: We have certain lending policies and procedures in place designed to maximize loan income within an acceptable level of risk. Our Board of Directors reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management and the Board of Directors with frequent reports related to loan production, loan quality, and concentration of credit, loan delinquencies, non-performing loans and potential problem loans. We seek to diversify the loan portfolio as a means of managing risk associated with fluctuations in economic conditions.

Credit Quality Indicators:  In monitoring the credit quality of the portfolio, management applies a credit quality indicator and uses an internal risk rating system to categorize commercial loans. These credit quality indicators range from one through nine, with a higher number correlating to increasing risk of loss.  Consistent with regulatory guidelines, the Company provides for the classification of loans which are considered to be of lesser quality as special mention, substandard, doubtful, or loss (i.e. risk-rated 6, 7, 8 and 9, respectively).

The following are the definitions of our credit quality indicators:

Pass: Loans we consider in the commercial portfolio segments that are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan agreement. Management believes there is a low risk of loss related to these loans considered pass-rated.

Special Mention: Loans considered having some potential weaknesses, but are deemed to not carry levels of risk inherent in one of the subsequent categories, are designated as special mention. A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. This might include loans which may require a higher level of supervision or internal reporting because of: (i) declining industry trends; (ii) increasing reliance on secondary sources of repayment; (iii) the poor condition of or lack of control over collateral; or (iv) failure to obtain proper documentation or any other deviations from prudent lending practices. Economic or market conditions which may, in the future, affect the obligor may warrant special mention of the asset. Loans for which an adverse trend in the borrower's operations or an imbalanced position in the balance sheet which has not reached a point

where the liquidation is jeopardized may be included in this classification. Special mention loans are not adversely classified and do not expose us to sufficient risks to warrant classification.

Substandard: Loans we consider as substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans have a well-defined weakness that jeopardizes liquidation of the debt. Substandard loans include those loans where there is the distinct possibility of some loss of principal, if the deficiencies are not corrected.

Doubtful: Loans we consider as doubtful have all of the weaknesses inherent in those loans that are classified as substandard. These loans have the added characteristic of a well-defined weakness which is inadequately protected by the current sound worth and paying capacity of borrower or of the collateral pledged, if any, and calls into question the collectability of the full balance of the loan. The possibility of loss is high but because of certain important and reasonably specific pending factors, which may work to the advantage and strengthening of the loan, its classification as loss is deferred until its more exact status is determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans. The entire amount of the loan might not be classified as doubtful when collection of a specific portion appears highly probable. Loans are generally not classified doubtful for an extended period of time (i.e., over a year).

Loss: Loans we consider as losses are those considered uncollectible and of such little value that their continuance as an asset is not warranted and the uncollectible amounts are charged-off. This classification does not mean the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this worthless asset even though partial recovery may be effected in the future. Losses are taken in the period in which they are determined to be uncollectible.

The following table presents our loans by year of origination, loan segmentation and risk indicator as of June 30, 2024:

    

    

    

    

    

    

    

(in thousands)

2024

2023

2022

2021

2020

Prior

Total

Commercial construction

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

3,134

$

28,460

$

120,612

$

12,931

$

3,927

$

10,195

$

179,259

Special mention

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

Total

$

3,134

$

28,460

$

120,612

$

12,931

$

3,927

$

10,195

$

179,259

Current period gross write-offs

Commercial real estate owner occupied

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

2,505

$

51,829

$

61,677

$

30,689

$

19,739

$

103,496

$

269,935

Special mention

 

 

147

 

 

 

1,310

 

2,339

 

3,796

Substandard

 

 

 

 

 

 

3,547

 

3,547

Doubtful

107

107

Total

$

2,505

$

51,976

$

61,677

$

30,689

$

21,049

$

109,489

$

277,385

Current period gross write-offs

3

3

Commercial real estate non-owner occupied

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

55,812

$

41,109

$

345,156

$

235,349

$

134,787

$

314,034

$

1,126,247

Special mention

 

 

 

9,336

 

21,404

 

27,864

 

19,646

 

78,250

Substandard

 

 

7,756

 

 

 

 

17,240

 

24,996

Doubtful

Total

$

55,812

$

48,865

$

354,492

$

256,753

$

162,651

$

350,920

$

1,229,493

Current period gross write-offs

Tax exempt

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

1,706

$

2,820

$

6,528

$

713

$

208

$

26,143

$

38,118

Special mention

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

Total

$

1,706

$

2,820

$

6,528

$

713

$

208

$

26,143

$

38,118

Current period gross write-offs

Commercial and industrial

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

33,902

$

67,597

$

63,974

$

16,419

$

35,986

$

78,221

$

296,099

Special mention

 

11

 

15,725

 

1,385

 

997

 

243

 

3,281

 

21,642

Substandard

 

 

148

 

549

 

199

 

117

 

3,816

 

4,829

Doubtful

87

87

Total

$

33,913

$

83,470

$

65,908

$

17,615

$

36,346

$

85,405

$

322,657

Current period gross write-offs

62

3

18

83

Residential real estate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

13,797

$

78,444

$

181,085

$

159,689

$

92,599

$

389,312

$

914,926

Nonperforming

 

 

 

469

 

 

 

3,183

 

3,652

Total

$

13,797

$

78,444

$

181,554

$

159,689

$

92,599

$

392,495

$

918,578

Current period gross write-offs

Home equity

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

6,765

$

15,957

$

15,632

$

7,138

$

5,977

$

38,080

$

89,549

Nonperforming

 

 

54

 

 

55

 

 

807

 

916

Total

$

6,765

$

16,011

$

15,632

$

7,193

$

5,977

$

38,887

$

90,465

Current period gross write-offs

Consumer other

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

3,310

$

2,229

$

1,261

$

462

$

167

$

792

$

8,221

Nonperforming

 

 

 

 

3

 

1

 

1

 

5

Total

$

3,310

$

2,229

$

1,261

$

465

$

168

$

793

$

8,226

Current period gross write-offs

32

3

2

96

133

Total Loans

$

120,942

$

312,275

$

807,664

$

486,048

$

322,925

$

1,014,327

$

3,064,181

The following table presents our loans by year of origination, loan segmentation and risk indicator as of December 31, 2023:

    

    

    

    

    

    

    

(in thousands)

2023

2022

2021

2020

2019

Prior

Total

Commercial construction

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

14,040

$

99,115

$

35,978

$

3,992

$

$

923

$

154,048

Special mention

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

Total

$

14,040

$

99,115

$

35,978

$

3,992

$

$

923

$

154,048

Current period gross write-offs

Commercial real estate owner occupied

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

57,603

$

61,015

$

43,228

$

20,209

$

20,462

$

91,187

$

293,704

Special mention

 

160

 

387

 

7,488

 

1,596

 

 

3,066

 

12,697

Substandard

 

 

 

 

 

 

3,497

 

3,497

Doubtful

117

117

Total

$

57,763

$

61,402

$

50,716

$

21,805

$

20,462

$

97,867

$

310,015

Current period gross write-offs

Commercial real estate non-owner occupied

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

41,270

$

353,613

$

199,311

$

127,231

$

78,759

$

238,973

$

1,039,157

Special mention

 

7,809

 

 

14,134

 

37,249

 

15,246

 

17,108

 

91,546

Substandard

 

 

 

 

 

 

13,863

 

13,863

Doubtful

Total

$

49,079

$

353,613

$

213,445

$

164,480

$

94,005

$

269,944

$

1,144,566

Current period gross write-offs

Tax exempt

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

6,340

$

8,468

$

787

$

208

$

590

$

27,295

$

43,688

Special mention

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

Total

$

6,340

$

8,468

$

787

$

208

$

590

$

27,295

$

43,688

Current period gross write-offs

Commercial and industrial

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

80,942

$

69,402

$

22,205

$

38,824

$

14,739

$

77,273

$

303,385

Special mention

 

364

 

1,446

 

 

776

 

28

 

3,588

 

6,202

Substandard

 

58

 

94

 

186

 

109

 

95

 

532

 

1,074

Doubtful

87

135

222

Total

$

81,364

$

70,942

$

22,391

$

39,709

$

14,949

$

81,528

$

310,883

Current period gross write-offs

5

659

664

Performing

$

72,395

$

194,109

$

165,434

$

96,016

$

62,648

$

345,823

$

936,425

Nonperforming

 

 

 

41

 

 

234

 

3,634

 

3,909

Total

$

72,395

$

194,109

$

165,475

$

96,016

$

62,882

$

349,457

$

940,334

Current period gross write-offs

8

8

Home equity

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

15,582

$

15,334

$

7,873

$

6,633

$

4,800

$

36,652

$

86,874

Nonperforming

 

 

 

 

 

 

809

 

809

Total

$

15,582

$

15,334

$

7,873

$

6,633

$

4,800

$

37,461

$

87,683

Current period gross write-offs

12

12

Consumer other

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

4,128

$

1,787

$

696

$

301

$

51

$

864

$

7,827

Nonperforming

 

 

 

4

 

1

 

 

 

5

Total

$

4,128

$

1,787

$

700

$

302

$

51

$

864

$

7,832

Current period gross write-offs

52

18

5

214

289

Total Loans

$

300,691

$

804,770

$

497,365

$

333,145

$

197,739

$

865,339

$

2,999,049

Past Dues

The following is a summary of past due loans for the periods ended:

June 30, 2024

(in thousands)

    

30-59

    

60-89

    

90+

    

Total Past Due

    

Current

    

Total Loans

Commercial construction

$

$

$

$

$

179,259

$

179,259

Commercial real estate owner occupied

 

 

835

 

 

835

 

276,550

 

277,385

Commercial real estate non-owner occupied

 

206

 

 

89

 

295

 

1,229,198

 

1,229,493

Tax exempt

 

 

 

 

 

38,118

 

38,118

Commercial and industrial

 

172

 

45

 

1,094

 

1,311

 

321,346

 

322,657

Residential real estate

 

629

 

222

 

1,123

 

1,974

 

916,604

 

918,578

Home equity

 

542

 

214

 

75

 

831

 

89,634

 

90,465

Consumer other

 

35

 

39

 

1

 

75

 

8,151

 

8,226

Total

$

1,584

$

1,355

$

2,382

$

5,321

$

3,058,860

$

3,064,181

December 31, 2023

(in thousands)

    

30-59

    

60-89

    

90+

    

Total Past Due

    

Current

    

Total Loans

Commercial construction

$

$

$

$

$

154,048

$

154,048

Commercial real estate owner occupied

 

 

 

 

 

310,015

 

310,015

Commercial real estate non-owner occupied

 

 

 

103

 

103

 

1,144,463

 

1,144,566

Tax exempt

 

 

 

 

 

43,688

 

43,688

Commercial and industrial

 

465

 

59

 

330

 

854

 

310,029

 

310,883

Residential real estate

 

1,520

 

627

 

1,999

 

4,146

 

936,188

 

940,334

Home equity

 

600

 

 

337

 

937

 

86,746

 

87,683

Consumer other

 

10

 

2

 

 

12

 

7,820

 

7,832

Total

$

2,595

$

688

$

2,769

$

6,052

$

2,992,997

$

2,999,049

Non-Accrual Loans

The following is a summary of non-accrual loans for the periods ended:

June 30, 2024

Nonaccrual With No

90+ Days Past

(in thousands)

    

Nonaccrual

    

Related Allowance

    

Due and Accruing

Commercial construction

$

$

$

Commercial real estate owner occupied

 

91

 

 

Commercial real estate non-owner occupied

 

311

 

190

 

Tax exempt

 

 

 

Commercial and industrial

 

1,302

 

99

 

Residential real estate

 

3,652

 

943

 

34

Home equity

 

916

 

1

 

Consumer other

 

5

 

1

 

Total

$

6,277

$

1,234

$

34

December 31, 2023

Nonaccrual With No

90+ Days Past

(in thousands)

    

Nonaccrual

    

Related Allowance

    

Due and Accruing

Commercial construction

$

$

$

Commercial real estate owner occupied

 

103

 

44

 

Commercial real estate non-owner occupied

 

340

 

224

 

Tax exempt

 

 

 

Commercial and industrial

 

363

 

6

 

Residential real estate

 

3,908

 

1,131

 

118

Home equity

 

809

 

1

 

22

Consumer other

 

5

 

 

Total

$

5,528

$

1,406

$

140

Collateral Dependent Loans

Loans that do not share risk characteristics are evaluated on an individual basis. For loans that are individually evaluated and collateral dependent, financial loans where we have determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and we expect repayment of the financial asset to be provided substantially through the operation or sale of the collateral, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the asset as of the measurement date.

The following table presents the amortized cost basis of collateral-dependent loans by loan portfolio segment for the periods ended:

June 30, 2024

December 31, 2023

(in thousands)

    

Real Estate

    

Other

    

Real Estate

    

Other

Commercial construction

$

$

$

$

Commercial real estate owner occupied

 

91

 

 

104

 

Commercial real estate non-owner occupied

 

311

 

 

340

 

Tax exempt

 

 

 

 

Commercial and industrial

 

1,302

 

 

229

 

134

Residential real estate

 

3,652

 

 

3,908

 

Home equity

 

916

 

 

808

 

Consumer other

 

5

 

 

5

 

Total

$

6,277

$

$

5,394

$

134

Loan Modifications to Borrowers Experiencing Financial Difficulty

In January 2023, the Company adopted ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” which eliminated the accounting guidance for TDRs while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. This guidance was applied on a prospective basis. Upon adoption of this guidance, we are no longer required to establish a specific reserve for modifications to borrowers experiencing financial difficulty. Instead, these modifications are included in their respective category and a historical loss rate is applied to the current loan balance to arrive at the quantitative baseline portion of the ACL.

These modifications typically result from loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions.

The following table presents the amortized cost basis of loans that were both experiencing financial difficulty and modified during the three and six months ended June 30, 2024 and 2023, by class and by type of modification.

(in thousands)

Principal Forgiveness

Payment Delay

Term Extension

Interest Rate Reduction

Combination Interest Rate Reduction and Term Extension

% of Total Class of Loans

Three Months Ended June 30, 2024

Commercial construction

$

$

$

$

$

%

Commercial real estate owner occupied

 

 

 

 

 

Commercial real estate non-owner occupied

 

 

 

 

 

Tax exempt

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

Residential real estate

 

 

 

 

 

Home equity

 

 

 

 

 

Consumer other

 

 

 

 

 

Total

$

$

$

$

$

%

Six Months Ended June 30, 2024

Commercial construction

$

$

$

$

$

%

Commercial real estate owner occupied

 

 

 

 

 

Commercial real estate non-owner occupied

 

 

 

 

 

Tax exempt

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

Residential real estate

 

 

 

32

 

 

0.00

Home equity

 

 

 

 

 

Consumer other

 

 

 

 

 

Total

$

$

$

32

$

$

(in thousands)

Principal Forgiveness

Payment Delay

Term Extension

Interest Rate Reduction

Combination Interest Rate Reduction and Term Extension

% of Total Class of Loans

Three Months Ended June 30, 2023

Commercial construction

$

$

$

$

$

%

Commercial real estate owner occupied

 

 

 

 

 

Commercial real estate non-owner occupied

 

 

 

 

 

Tax exempt

 

 

 

 

 

Commercial and industrial

 

 

 

1,419

 

 

18

0.46

Residential real estate

 

 

 

 

101

 

0.01

Home equity

 

 

 

 

 

Consumer other

 

 

 

 

 

Total

$

$

$

1,419

$

101

$

18

0.05

%

Six Months Ended June 30, 2023

Commercial construction

$

$

$

$

$

%

Commercial real estate owner occupied

 

 

 

 

 

Commercial real estate non-owner occupied

 

 

 

 

 

Tax exempt

 

 

 

 

 

Commercial and industrial

 

 

 

1,419

 

 

18

0.46

Residential real estate

 

 

 

 

101

 

0.01

Home equity

 

 

 

 

 

Consumer other

 

 

 

 

 

Total

$

$

$

1,419

$

101

$

18

0.05

%

The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the three and six months ended June 30, 2024 and 2023.

(in thousands)

Weighted-Average Months of Payment Delay

Weighted-Average Months of Term Extension

Weighted-Average Interest Rate Reduction

Three Months Ended June 30, 2024

Commercial construction

%

Commercial real estate owner occupied

Commercial real estate non-owner occupied

Tax exempt

Commercial and industrial

Residential real estate

Home equity

Consumer other

Total

%

Six Months Ended June 30, 2024

Commercial construction

%

Commercial real estate owner occupied

Commercial real estate non-owner occupied

Tax exempt

Commercial and industrial

Residential real estate

64.00

Home equity

Consumer other

Total

64.00

%

(in thousands)

Weighted-Average Months of Payment Delay

Weighted-Average Months of Term Extension

Weighted-Average Interest Rate Reduction

Three Months Ended June 30, 2023

Commercial construction

%

Commercial real estate owner occupied

Commercial real estate non-owner occupied

Tax exempt

Commercial and industrial

3.82

Residential real estate

Home equity

Consumer other

Total

3.82

%

Six Months Ended June 30, 2023

Commercial construction

%

Commercial real estate owner occupied

Commercial real estate non-owner occupied

Tax exempt

Commercial and industrial

3.82

Residential real estate

Home equity

Consumer other

Total

3.82

%

Foreclosure

There were $36 thousand of residential mortgage loans collateralized by real estate that are in the process of foreclosure as of June 30, 2024. Residential mortgage loans collateralized by real estate that are in the process of foreclosure as of December 31, 2023 totaled $430 thousand.

Mortgage Banking

Loans held for sale at June 30, 2024 had an unpaid principal balance of $3.8 million and $2.2 million as of December 31, 2023.  The interest rate exposure on loans held for sale is mitigated through forward sale commitments with certain approved secondary market investors.  Forward sale commitments had a notional amount of $10.9 million at June 30, 2024, and $5.0 million at December 31, 2023.

For the three months ended June 30, 2024 and 2023, we sold $8.8 million and $5.4 million, respectively, of residential mortgage loans on the secondary market, which resulted in a net gain on sale of loans (net of costs, including direct and indirect origination costs) of $216 thousand and $16 thousand, respectively. For the six months ended June 30, 2024 and 2023, we sold $17.2 million and $6.1 million, respectively, of residential mortgage loans on the secondary market, which resulted in a net gain on sale of loans (net of costs, including direct and indirect origination costs) of $184 thousand and $8 thousand, respectively.

We sell residential loans on the secondary market while primarily retaining the servicing of these loans.  Servicing sold loans helps to maintain customer relationships and earn fees over the servicing period. Loans serviced for others are not included in the accompanying consolidated balance sheets. The risks inherent in servicing assets relate primarily to level of prepayments that result from shifts in interest rates.  We obtain third-party valuations of our servicing assets portfolio quarterly, and the assumptions are reflected in Fair Value disclosures.