XML 32 R11.htm IDEA: XBRL DOCUMENT
v3.25.0.1

LOANS AND ALLOWANCE FOR CREDIT LOSSES | 12 Months Ended
--- | ---
Dec. 31, 2024
LOANS AND ALLOWANCE FOR CREDIT LOSSES |
LOANS AND ALLOWANCE FOR CREDIT LOSSES | NOTE 3. LOANS AND ALLOWANCE FOR CREDIT LOSSES ​ We evaluate risk characteristics of loans based on regulatory call report code with segmentation based on the underlying collateral for certain loan types. The following is a summary of total loans by regulatory call report code segmentation based on underlying collateral for certain loan types: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, | ​ | December 31,
(in thousands) |  | 2024 |  | 2023
Commercial construction | ​ | $ | 131,617 | ​ | $ | 154,048
Commercial real estate owner occupied | ​ |  | 302,074 | ​ |  | 310,015
Commercial real estate non-owner occupied | ​ |  | 1,358,903 | ​ |  | 1,144,566
Tax exempt and other | ​ |  | 44,275 | ​ |  | 43,688
Commercial and industrial | ​ |  | 319,766 | ​ |  | 310,883
Residential real estate | ​ |  | 888,251 | ​ |  | 940,334
Home equity | ​ |  | 94,141 | ​ |  | 87,683
Consumer other | ​ |  | 8,069 | ​ |  | 7,832
Total loans | ​ |  | 3,147,096 | ​ |  | 2,999,049
Allowance for credit losses | ​ |  | 28,744 | ​ |  | 28,142
Net loans | ​ | $ | 3,118,352 | ​ | $ | 2,970,907
​ Total unamortized net costs and premiums included in loan totals were as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, | ​ | December 31,
(in thousands) |  | 2024 |  | 2023
Net unamortized loan origination costs | ​ | $ | 1,982 | ​ | $ | 3,039
Net unamortized fair value discount on acquired loans | ​ |  | (2,442) | ​ |  | (2,891)
Total | ​ | $ | (460) | ​ | $ | 148
​ We exclude accrued interest receivable from the amortized cost basis of loans disclosed throughout this footnote. As of December 31, 2024 and 2023, accrued interest receivable for loans totaled $10.5 million and $11.9 million, respectively, and is included in the “other assets” line item on the Company’s consolidated balance sheets. Characteristics of each loan portfolio segment are as follows: Commercial construction - Loans in this segment primarily include raw land, land development and construction of commercial and multifamily residential properties. Collateral values are determined based upon appraisals and evaluations of the completed structure in accordance with established policy guidelines. Maximum loan-to-value ratios at origination are governed by established policy guidelines that are more restrictive than on stabilized commercial real estate transactions. Construction loans are primarily paid by the cash flow generated from the completed structure, such as operating leases, rents, or other operating cash flows from the borrower. Commercial real estate owner occupied and non-owner occupied - Loans in these segments are primarily owner-occupied or income-producing properties. Loans to Real Estate Investment Trusts and unsecured loans to developers that closely correlate to the inherent risk in commercial real estate markets are also included. Commercial real estate loans are typically written with amortizing payment structures. Collateral values are determined based upon appraisals and evaluations in accordance with established policy guidelines. Maximum loan-to-value ratios at origination are governed by established policy and regulatory guidelines. Commercial real estate loans are primarily paid by the cash flow generated from the real property, such as operating leases, rents, or other operating cash flows from the borrower. Tax Exempt and other - Loans in this segment primarily include loans to various state and municipal government entities. Loans made to these borrowers may provide us with tax-exempt income. While governed and underwritten similar to commercial loans they do have unique requirements based on established polices. Almost all state and municipal loans are considered a general obligation of the issuing entity. Given the size of many municipal borrowers, borrowings are normally not rated by major rating agencies. Commercial and industrial loans - Loans consist of revolving and term loan obligations extended to business and corporate enterprises for the purpose of financing working capital and/or capital investment in this segment. Generally loans are secured by assets of the business such as accounts receivable, inventory, marketable securities, other liquid collateral, equipment and other business assets. Some loans in this category may be unsecured or guaranteed by government agencies such as the U.S. Small Business Administration. Loans are primarily paid by the operating cash flow of the borrower. Residential real estate - All loans in this segment are collateralized by one-to-four family homes. Residential real estate loans held in the loan portfolio are made to borrowers who demonstrate the ability to make scheduled payments with full consideration to various underwriting factors. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan-to-value ratios within established policy guidelines. Home equity - All loans and lines of credit are made to qualified individuals and are secured by senior or junior mortgage liens on owner-occupied one- to four-family homes, condominiums, or vacation homes. The home equity loan has a fixed rate and is billed as equal payments comprised of principal and interest. The home equity line of credit has a variable rate and is billed as interest-only payments during the draw period. At the end of the draw period, the home equity line of credit is billed as a percentage of the principal balance plus all accrued interest. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan-to-value ratios within established policy guidelines. Consumer other - Loans in this segment include personal lines of credit and amortizing loans made to qualified individuals for various purposes such as auto loans, recreational equipment, overdraft protection or other consumer loans. Borrower qualifications include favorable credit history combined with supportive income and collateral requirements within established policy guidelines, as applicable. Allowance for Credit Losses The Allowance for Credit Losses (“ACL”) is comprised of the allowance for loan losses and the allowance for unfunded commitments which is accounted for as a separate liability in other liabilities on our consolidated balance sheet. The level of the ACL represents management’s estimate of expected credit losses over the expected life of the loans at the consolidated balance sheet date. The ACL is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. Loans, or portions thereof, are charged off against the allowance when they are deemed uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged off. The ACL is comprised of reserves measured on a collective (pool) basis based on a lifetime loss-rate model when similar risk characteristics exist. Loans that do not share risk characteristics are evaluated on an individual basis, generally larger non-accruing commercial loans. ​ The activity in the allowance for credit losses for the periods ended are as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | At or for the Year Ended December 31, 2024
​ | ​ | Balance at | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Beginning of | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Balance at
(in thousands) |  | Period | ​ | Charge Offs |  | Recoveries |  | Provision |  | End of Period
Commercial construction | ​ | $ | 4,261 | ​ | $ | — | ​ | $ | — | ​ | $ | (2,165) | ​ | $ | 2,096
Commercial real estate owner occupied | ​ |  | 2,863 | ​ |  | (3) | ​ |  | — | ​ |  | (66) | ​ |  | 2,794
Commercial real estate non-owner occupied | ​ |  | 9,443 | ​ |  | — | ​ |  | — | ​ |  | 1,661 | ​ |  | 11,104
Tax exempt and other | ​ |  | 119 | ​ |  | — | ​ |  | — | ​ |  | 9 | ​ |  | 128
Commercial and industrial | ​ |  | 3,259 | ​ |  | (187) | ​ |  | 29 | ​ |  | 1,963 | ​ |  | 5,064
Residential real estate | ​ |  | 7,352 | ​ |  | — | ​ |  | 15 | ​ |  | (635) | ​ |  | 6,732
Home equity | ​ |  | 767 | ​ |  | — | ​ |  | 11 | ​ |  | (37) | ​ |  | 741
Consumer other | ​ |  | 78 | ​ |  | (277) | ​ |  | 59 | ​ |  | 225 | ​ |  | 85
Total | ​ | $ | 28,142 | ​ | $ | (467) | ​ | $ | 114 | ​ | $ | 955 | ​ | $ | 28,744
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | At or for the Year Ended December 31, 2023
​ | ​ | Balance at | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Beginning of | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Balance at
(in thousands) |  | Period | ​ | Charge Offs |  | Recoveries |  | Provision |  | End of Period
Commercial construction | ​ | $ | 2,579 | ​ | $ | — | ​ | $ | — | ​ | $ | 1,682 | ​ | $ | 4,261
Commercial real estate owner occupied | ​ |  | 2,189 | ​ |  | — | ​ |  | 142 | ​ |  | 532 | ​ |  | 2,863
Commercial real estate non-owner occupied | ​ |  | 9,341 | ​ |  | — | ​ |  | — | ​ |  | 102 | ​ |  | 9,443
Tax exempt and other | ​ |  | 93 | ​ |  | — | ​ |  | — | ​ |  | 26 | ​ |  | 119
Commercial and industrial | ​ |  | 3,493 | ​ |  | (664) | ​ |  | 149 | ​ |  | 281 | ​ |  | 3,259
Residential real estate | ​ |  | 7,274 | ​ |  | (8) | ​ |  | 31 | ​ |  | 55 | ​ |  | 7,352
Home equity | ​ |  | 811 | ​ |  | (12) | ​ |  | 6 | ​ |  | (38) | ​ |  | 767
Consumer other | ​ |  | 80 | ​ |  | (289) | ​ |  | 19 | ​ |  | 268 | ​ |  | 78
Total | ​ | $ | 25,860 | ​ | $ | (973) | ​ | $ | 347 | ​ | $ | 2,908 | ​ | $ | 28,142
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | At or for the Year Ended December 31, 2022
​ | ​ | Balance at | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Beginning of | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | Balance at
(in thousands) |  | Period | ​ | Charge Offs |  | Recoveries |  | Provision |  | End of Period
Commercial construction | ​ | $ | 2,111 | ​ | $ | — | ​ | $ | — | ​ | $ | 468 | ​ | $ | 2,579
Commercial real estate owner occupied | ​ |  | 2,751 | ​ |  | — | ​ |  | 120 | ​ |  | (682) | ​ |  | 2,189
Commercial real estate non-owner occupied | ​ |  | 5,650 | ​ |  | — | ​ |  | — | ​ |  | 3,691 | ​ |  | 9,341
Tax exempt and other | ​ |  | 86 | ​ |  | — | ​ |  | — | ​ |  | 7 | ​ |  | 93
Commercial and industrial | ​ |  | 5,369 | ​ |  | (8) | ​ | ​ | 341 | ​ |  | (2,209) | ​ |  | 3,493
Residential real estate | ​ |  | 5,862 | ​ |  | (84) | ​ |  | 106 | ​ |  | 1,390 | ​ |  | 7,274
Home equity | ​ |  | 814 | ​ |  | (7) | ​ |  | 25 | ​ |  | (21) | ​ |  | 811
Consumer other | ​ |  | 75 | ​ |  | (267) | ​ |  | 12 | ​ |  | 260 | ​ |  | 80
Total | ​ | $ | 22,718 | ​ | $ | (366) | ​ | $ | 604 | ​ | $ | 2,904 | ​ | $ | 25,860
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ ​ Unfunded Commitments ​ The allowance for credit losses on unfunded commitments is recognized as a liability (other liabilities on the consolidated balance sheet), with adjustments to the reserve recognized in other non-interest expense in the consolidated statement of operations. The activity in the allowance for credit losses on unfunded commitments for the periods ended was as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | At or for the Years Ended December 31,
(in thousands) | ​ | 2024 |  | 2023 |  | 2022
Beginning Balance | ​ | $ | 3,825 | ​ | $ | 3,910 | ​ | $ | 2,152
Provision for credit losses | ​ |  | (776) | ​ |  | (85) | ​ |  | 1,758
Ending Balance | ​ | $ | 3,049 | ​ | $ | 3,825 | ​ | $ | 3,910
​ Loan Origination/Risk Management: We have certain lending policies and procedures in place designed to maximize loan income within an acceptable level of risk. Our Board of Directors reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management and the Board of Directors with frequent reports related to loan production, loan quality, and concentration of credit, loan delinquencies, non-performing loans and potential problem loans. We seek to diversify the loan portfolio as a means of managing risk associated with fluctuations in economic conditions. Credit Quality Indicators: In monitoring the credit quality of the portfolio, management applies a credit quality indicator and uses an internal risk rating system to categorize commercial loans. These credit quality indicators range from one through nine, with a higher number correlating to increasing risk of loss. Consistent with regulatory guidelines, the Company provides for the classification of loans which are considered to be of lesser quality as special mention, substandard, doubtful, or loss (i.e. risk-rated 6, 7, 8 and 9, respectively). The following are the definitions of our credit quality indicators: Pass: Loans we consider in the commercial portfolio segments that are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan agreement. Management believes there is a low risk of loss related to these loans considered pass-rated. Special Mention: Loans considered having some potential weaknesses, but are deemed to not carry levels of risk inherent in one of the subsequent categories, are designated as special mention. A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. This might include loans that may require a higher level of supervision or internal reporting because of: (i) declining industry trends; (ii) increasing reliance on secondary sources of repayment; (iii) the poor condition of or lack of control over collateral; or (iv) failure to obtain proper documentation or any other deviations from prudent lending practices. Economic or market conditions which may, in the future, affect the obligor may warrant special mention of the asset. Loans for which an adverse trend in the borrower's operations or an imbalanced position in the balance sheet which has not reached a point where the liquidation is jeopardized may be included in this classification. Special mention loans are not adversely classified and do not expose us to sufficient risks to warrant classification. Substandard: Loans we consider as substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans have a well-defined weakness that jeopardizes liquidation of the debt. Substandard loans include those loans where there is the distinct possibility of some loss of principal, if the deficiencies are not corrected. Doubtful: Loans we consider as doubtful have all of the weaknesses inherent in those loans that are classified as substandard. These loans have the added characteristic of a well-defined weakness which is inadequately protected by the current sound worth and paying capacity of borrower or of the collateral pledged, if any, and calls into question the collectability of the full balance of the loan. The possibility of loss is high but because of certain important and reasonably specific pending factors, which may work to the advantage and strengthening of the loan, its classification as loss is deferred until its more exact status is determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans. The entire amount of the loan might not be classified as doubtful when collection of a specific portion appears highly probable. Loans are generally not classified doubtful for an extended period of time (i.e., over a year). Loss: Loans we consider as losses are those considered uncollectible and of such little value that their continuance as an asset is not warranted and the uncollectible amounts are charged-off. This classification does not mean the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this worthless asset even though partial recovery may be affected in the future. Losses are taken in the period in which they are determined to be uncollectible. The following tables presents our loans by year of origination, loan segmentation and risk indicator as of December 31, 2024 and 2023:
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​
(in thousands) | ​ | 2024 | ​ | 2023 | ​ | 2022 | ​ | 2021 | ​ | 2020 | ​ | Prior | ​ | Total
Commercial construction |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |
Risk rating: |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |
Pass | ​ | $ | 34,320 | ​ | $ | 27,251 | ​ | $ | 55,825 | ​ | $ | 771 | ​ | $ | 4,404 | ​ | $ | 9,046 | ​ | $ | 131,617
Special mention | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | —
Substandard | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | —
Total | ​ | $ | 34,320 | ​ | $ | 27,251 | ​ | $ | 55,825 | ​ | $ | 771 | ​ | $ | 4,404 | ​ | $ | 9,046 | ​ | $ | 131,617
Current period gross write-offs | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | —
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Commercial real estate owner occupied | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Risk rating: | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Pass | ​ | $ | 42,705 | ​ | $ | 46,869 | ​ | $ | 60,102 | ​ | $ | 29,808 | ​ | $ | 20,761 | ​ | $ | 96,123 | ​ | $ | 296,368
Special mention | ​ |  | — | ​ |  | 128 | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | 2,070 | ​ |  | 2,198
Substandard | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | 3,442 | ​ |  | 3,442
Doubtful | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 66 | ​ | ​ | 66
Total | ​ | $ | 42,705 | ​ | $ | 46,997 | ​ | $ | 60,102 | ​ | $ | 29,808 | ​ | $ | 20,761 | ​ | $ | 101,701 | ​ | $ | 302,074
Current period gross write-offs | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 3 | ​ | ​ | 3
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Commercial real estate non-owner occupied | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Risk rating: | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Pass | ​ | $ | 142,348 | ​ | $ | 47,986 | ​ | $ | 405,235 | ​ | $ | 234,520 | ​ | $ | 156,873 | ​ | $ | 295,646 | ​ | $ | 1,282,608
Special mention | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | 20,446 | ​ |  | 3,913 | ​ |  | 26,969 | ​ |  | 51,328
Substandard | ​ |  | — | ​ |  | 7,702 | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | 17,265 | ​ |  | 24,967
Doubtful | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | —
Total | ​ | $ | 142,348 | ​ | $ | 55,688 | ​ | $ | 405,235 | ​ | $ | 254,966 | ​ | $ | 160,786 | ​ | $ | 339,880 | ​ | $ | 1,358,903
Current period gross write-offs | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | —
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Tax exempt and other | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Risk rating: | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Pass | ​ | $ | 11,026 | ​ | $ | 2,669 | ​ | $ | 6,283 | ​ | $ | 602 | ​ | $ | 178 | ​ | $ | 23,517 | ​ | $ | 44,275
Special mention | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | —
Substandard | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | —
Total | ​ | $ | 11,026 | ​ | $ | 2,669 | ​ | $ | 6,283 | ​ | $ | 602 | ​ | $ | 178 | ​ | $ | 23,517 | ​ | $ | 44,275
Current period gross write-offs | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | —
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Commercial and industrial | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Risk rating: | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Pass | ​ | $ | 79,211 | ​ | $ | 62,047 | ​ | $ | 47,739 | ​ | $ | 12,154 | ​ | $ | 32,239 | ​ | $ | 65,002 | ​ | $ | 298,392
Special mention | ​ |  | 9 | ​ |  | 14,878 | ​ |  | 1,266 | ​ |  | 834 | ​ |  | 60 | ​ |  | 632 | ​ |  | 17,679
Substandard | ​ |  | 128 | ​ |  | 72 | ​ |  | 408 | ​ |  | 221 | ​ |  | — | ​ |  | 2,866 | ​ |  | 3,695
Doubtful | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | —
Total | ​ | $ | 79,348 | ​ | $ | 76,997 | ​ | $ | 49,413 | ​ | $ | 13,209 | ​ | $ | 32,299 | ​ | $ | 68,500 | ​ | $ | 319,766
Current period gross write-offs | ​ | ​ | — | ​ | ​ | 48 | ​ | ​ | 28 | ​ | ​ | 62 | ​ | ​ | 18 | ​ | ​ | 31 | ​ | ​ | 187
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
(in thousands) | ​ | 2024 | ​ | 2023 | ​ | 2022 | ​ | 2021 | ​ | 2020 | ​ | Prior | ​ | Total
Residential real estate |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |
Performing | ​ | $ | 35,872 | ​ | $ | 67,708 | ​ | $ | 174,677 | ​ | $ | 154,229 | ​ | $ | 89,752 | ​ | $ | 362,421 | ​ | $ | 884,659
Nonperforming | ​ |  | — | ​ |  | 194 | ​ |  | 458 | ​ |  | — | ​ |  | — | ​ |  | 2,940 | ​ |  | 3,592
Total | ​ | $ | 35,872 | ​ | $ | 67,902 | ​ | $ | 175,135 | ​ | $ | 154,229 | ​ | $ | 89,752 | ​ | $ | 365,361 | ​ | $ | 888,251
Current period gross write-offs | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | —
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Home equity | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Performing | ​ | $ | 19,175 | ​ | $ | 15,762 | ​ | $ | 12,515 | ​ | $ | 6,648 | ​ | $ | 5,536 | ​ | $ | 33,238 | ​ | $ | 92,874
Nonperforming | ​ |  | — | ​ |  | — | ​ |  | 198 | ​ |  | 53 | ​ |  | — | ​ |  | 1,016 | ​ |  | 1,267
Total | ​ | $ | 19,175 | ​ | $ | 15,762 | ​ | $ | 12,713 | ​ | $ | 6,701 | ​ | $ | 5,536 | ​ | $ | 34,254 | ​ | $ | 94,141
Current period gross write-offs | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | —
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Consumer other | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Performing | ​ | $ | 4,432 | ​ | $ | 1,644 | ​ | $ | 870 | ​ | $ | 276 | ​ | $ | 108 | ​ | $ | 715 | ​ | $ | 8,045
Nonperforming | ​ |  | — | ​ |  | 8 | ​ |  | — | ​ |  | 1 | ​ |  | — | ​ |  | 15 | ​ |  | 24
Total | ​ | $ | 4,432 | ​ | $ | 1,652 | ​ | $ | 870 | ​ | $ | 277 | ​ | $ | 108 | ​ | $ | 730 | ​ | $ | 8,069
Current period gross write-offs | ​ | ​ | — | ​ | ​ | 59 | ​ | ​ | 12 | ​ | ​ | — | ​ | ​ | 2 | ​ | ​ | 204 | ​ | ​ | 277
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total Loans | ​ | $ | 369,226 | ​ | $ | 294,918 | ​ | $ | 765,576 | ​ | $ | 460,563 | ​ | $ | 313,824 | ​ | $ | 942,989 | ​ | $ | 3,147,096
​
The following table presents our loans by year of origination, loan segmentation and risk indicator as of December 31, 2023: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​
(in thousands) | ​ | 2023 | ​ | 2022 | ​ | 2021 | ​ | 2020 | ​ | 2019 | ​ | Prior | ​ | Total
Commercial construction |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |
Risk rating: |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |
Pass | ​ | $ | 14,040 | ​ | $ | 99,115 | ​ | $ | 35,978 | ​ | $ | 3,992 | ​ | $ | — | ​ | $ | 923 | ​ | $ | 154,048
Special mention | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | —
Substandard | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | —
Total | ​ | $ | 14,040 | ​ | $ | 99,115 | ​ | $ | 35,978 | ​ | $ | 3,992 | ​ | $ | — | ​ | $ | 923 | ​ | $ | 154,048
Current period gross write-offs | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | —
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Commercial real estate owner occupied | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Risk rating: | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Pass | ​ | $ | 57,603 | ​ | $ | 61,015 | ​ | $ | 43,228 | ​ | $ | 20,209 | ​ | $ | 20,462 | ​ | $ | 91,187 | ​ | $ | 293,704
Special mention | ​ |  | 160 | ​ |  | 387 | ​ |  | 7,488 | ​ |  | 1,596 | ​ |  | — | ​ |  | 3,066 | ​ |  | 12,697
Substandard | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | 3,497 | ​ |  | 3,497
Doubtful | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 117 | ​ | ​ | 117
Total | ​ | $ | 57,763 | ​ | $ | 61,402 | ​ | $ | 50,716 | ​ | $ | 21,805 | ​ | $ | 20,462 | ​ | $ | 97,867 | ​ | $ | 310,015
Current period gross write-offs | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | —
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Commercial real estate non-owner occupied | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Risk rating: | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Pass | ​ | $ | 41,270 | ​ | $ | 353,613 | ​ | $ | 199,311 | ​ | $ | 127,231 | ​ | $ | 78,759 | ​ | $ | 238,973 | ​ | $ | 1,039,157
Special mention | ​ |  | 7,809 | ​ |  | — | ​ |  | 14,134 | ​ |  | 37,249 | ​ |  | 15,246 | ​ |  | 17,108 | ​ |  | 91,546
Substandard | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | 13,863 | ​ |  | 13,863
Doubtful | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | —
Total | ​ | $ | 49,079 | ​ | $ | 353,613 | ​ | $ | 213,445 | ​ | $ | 164,480 | ​ | $ | 94,005 | ​ | $ | 269,944 | ​ | $ | 1,144,566
Current period gross write-offs | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | —
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Tax exempt and other | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Risk rating: | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Pass | ​ | $ | 6,340 | ​ | $ | 8,468 | ​ | $ | 787 | ​ | $ | 208 | ​ | $ | 590 | ​ | $ | 27,295 | ​ | $ | 43,688
Special mention | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | —
Substandard | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | —
Total | ​ | $ | 6,340 | ​ | $ | 8,468 | ​ | $ | 787 | ​ | $ | 208 | ​ | $ | 590 | ​ | $ | 27,295 | ​ | $ | 43,688
Current period gross write-offs | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | —
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Commercial and industrial | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Risk rating: | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Pass | ​ | $ | 80,942 | ​ | $ | 69,402 | ​ | $ | 22,205 | ​ | $ | 38,824 | ​ | $ | 14,739 | ​ | $ | 77,273 | ​ | $ | 303,385
Special mention | ​ |  | 364 | ​ |  | 1,446 | ​ |  | — | ​ |  | 776 | ​ |  | 28 | ​ |  | 3,588 | ​ |  | 6,202
Substandard | ​ |  | 58 | ​ |  | 94 | ​ |  | 186 | ​ |  | 109 | ​ |  | 95 | ​ |  | 532 | ​ |  | 1,074
Doubtful | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 87 | ​ | ​ | 135 | ​ | ​ | 222
Total | ​ | $ | 81,364 | ​ | $ | 70,942 | ​ | $ | 22,391 | ​ | $ | 39,709 | ​ | $ | 14,949 | ​ | $ | 81,528 | ​ | $ | 310,883
Current period gross write-offs | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 5 | ​ | ​ | 659 | ​ | ​ | 664
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
(in thousands) | ​ | 2023 | ​ | 2022 | ​ | 2021 | ​ | 2020 | ​ | 2019 | ​ | Prior | ​ | Total
Residential real estate | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Performing | ​ | $ | 72,395 | ​ | $ | 194,109 | ​ | $ | 165,434 | ​ | $ | 96,016 | ​ | $ | 62,648 | ​ | $ | 345,823 | ​ | $ | 936,425
Nonperforming | ​ |  | — | ​ |  | — | ​ |  | 41 | ​ |  | — | ​ |  | 234 | ​ |  | 3,634 | ​ |  | 3,909
Total | ​ | $ | 72,395 | ​ | $ | 194,109 | ​ | $ | 165,475 | ​ | $ | 96,016 | ​ | $ | 62,882 | ​ | $ | 349,457 | ​ | $ | 940,334
Current period gross write-offs | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 8 | ​ | ​ | 8
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Home equity | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Performing | ​ | $ | 15,582 | ​ | $ | 15,334 | ​ | $ | 7,873 | ​ | $ | 6,633 | ​ | $ | 4,800 | ​ | $ | 36,652 | ​ | $ | 86,874
Nonperforming | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | 809 | ​ |  | 809
Total | ​ | $ | 15,582 | ​ | $ | 15,334 | ​ | $ | 7,873 | ​ | $ | 6,633 | ​ | $ | 4,800 | ​ | $ | 37,461 | ​ | $ | 87,683
Current period gross write-offs | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 12 | ​ | ​ | 12
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Consumer other | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |  | ​ |  |
Performing | ​ | $ | 4,128 | ​ | $ | 1,787 | ​ | $ | 696 | ​ | $ | 301 | ​ | $ | 51 | ​ | $ | 864 | ​ | $ | 7,827
Nonperforming | ​ |  | — | ​ |  | — | ​ |  | 4 | ​ |  | 1 | ​ |  | — | ​ |  | — | ​ |  | 5
Total | ​ | $ | 4,128 | ​ | $ | 1,787 | ​ | $ | 700 | ​ | $ | 302 | ​ | $ | 51 | ​ | $ | 864 | ​ | $ | 7,832
Current period gross write-offs | ​ | ​ | — | ​ | ​ | 52 | ​ | ​ | 18 | ​ | ​ | 5 | ​ | ​ | — | ​ | ​ | 214 | ​ | ​ | 289
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total Loans | ​ | $ | 300,691 | ​ | $ | 804,770 | ​ | $ | 497,365 | ​ | $ | 333,145 | ​ | $ | 197,739 | ​ | $ | 865,339 | ​ | $ | 2,999,049
​ Past Due Loans ​ The following is a summary of past due loans for the periods ended: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, 2024
(in thousands) |  | 30-59 |  | 60-89 |  | 90+ |  | Total Past Due |  | Current |  | Total Loans
Commercial construction | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | 131,617 | ​ | $ | 131,617
Commercial real estate owner occupied | ​ |  | — | ​ |  | — | ​ |  | 6 | ​ |  | 6 | ​ |  | 302,068 | ​ |  | 302,074
Commercial real estate non-owner occupied | ​ |  | 184 | ​ |  | — | ​ |  | 93 | ​ |  | 277 | ​ |  | 1,358,626 | ​ |  | 1,358,903
Tax exempt and other | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | 44,275 | ​ |  | 44,275
Commercial and industrial | ​ |  | 428 | ​ |  | 227 | ​ |  | 578 | ​ |  | 1,233 | ​ |  | 318,533 | ​ |  | 319,766
Residential real estate | ​ |  | 14,076 | ​ |  | 2,426 | ​ |  | 663 | ​ |  | 17,165 | ​ |  | 871,086 | ​ |  | 888,251
Home equity | ​ |  | 963 | ​ |  | 441 | ​ |  | 193 | ​ |  | 1,597 | ​ |  | 92,544 | ​ |  | 94,141
Consumer other | ​ |  | 35 | ​ |  | 20 | ​ |  | 1 | ​ |  | 56 | ​ |  | 8,013 | ​ |  | 8,069
Total | ​ | $ | 15,686 | ​ | $ | 3,114 | ​ | $ | 1,534 | ​ | $ | 20,334 | ​ | $ | 3,126,762 | ​ | $ | 3,147,096
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, 2023
(in thousands) |  | 30-59 |  | 60-89 |  | 90+ |  | Total Past Due |  | Current |  | Total Loans
Commercial construction | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | 154,048 | ​ | $ | 154,048
Commercial real estate owner occupied | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | 310,015 | ​ |  | 310,015
Commercial real estate non-owner occupied | ​ |  | — | ​ |  | — | ​ |  | 103 | ​ |  | 103 | ​ |  | 1,144,463 | ​ |  | 1,144,566
Tax exempt and other | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | 43,688 | ​ |  | 43,688
Commercial and industrial | ​ |  | 465 | ​ |  | 59 | ​ |  | 330 | ​ |  | 854 | ​ |  | 310,029 | ​ |  | 310,883
Residential real estate | ​ |  | 1,520 | ​ |  | 627 | ​ |  | 1,999 | ​ |  | 4,146 | ​ |  | 936,188 | ​ |  | 940,334
Home equity | ​ |  | 600 | ​ |  | — | ​ |  | 337 | ​ |  | 937 | ​ |  | 86,746 | ​ |  | 87,683
Consumer other | ​ |  | 10 | ​ |  | 2 | ​ |  | — | ​ |  | 12 | ​ |  | 7,820 | ​ |  | 7,832
Total | ​ | $ | 2,595 | ​ | $ | 688 | ​ | $ | 2,769 | ​ | $ | 6,052 | ​ | $ | 2,992,997 | ​ | $ | 2,999,049
​ Non-Accrual Loans The following is a summary of non-accrual loans for the periods ended: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, 2024
​ | ​ | ​ | ​ | ​ | Nonaccrual With No | ​ | 90+ Days Past
(in thousands) |  | Nonaccrual |  | Related Allowance |  | Due and Accruing
Commercial construction | ​ | $ | — | ​ | $ | — | ​ | $ | —
Commercial real estate owner occupied | ​ |  | 736 | ​ |  | 671 | ​ |  | —
Commercial real estate non-owner occupied | ​ |  | 277 | ​ |  | 184 | ​ |  | —
Tax exempt and other | ​ |  | — | ​ |  | — | ​ |  | —
Commercial and industrial | ​ |  | 1,099 | ​ |  | 295 | ​ |  | —
Residential real estate | ​ |  | 3,591 | ​ |  | 898 | ​ |  | —
Home equity | ​ |  | 1,267 | ​ |  | 1 | ​ |  | 2
Consumer other | ​ |  | 24 | ​ |  | 1 | ​ |  | —
Total | ​ | $ | 6,994 | ​ | $ | 2,050 | ​ | $ | 2
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, 2023
​ | ​ | ​ | ​ | ​ | Nonaccrual With No | ​ | 90+ Days Past
(in thousands) |  | Nonaccrual |  | Related Allowance |  | Due and Accruing
Commercial construction | ​ | $ | — | ​ | $ | — | ​ | $ | —
Commercial real estate owner occupied | ​ |  | 103 | ​ |  | 44 | ​ |  | —
Commercial real estate non-owner occupied | ​ |  | 340 | ​ |  | 224 | ​ |  | —
Tax exempt and other | ​ |  | — | ​ |  | — | ​ |  | —
Commercial and industrial | ​ |  | 363 | ​ |  | 6 | ​ |  | —
Residential real estate | ​ |  | 3,908 | ​ |  | 1,131 | ​ |  | 118
Home equity | ​ |  | 809 | ​ |  | 1 | ​ |  | 22
Consumer other | ​ |  | 5 | ​ |  | — | ​ |  | —
Total | ​ | $ | 5,528 | ​ | $ | 1,406 | ​ | $ | 140
​ Our policy is to reverse previously recorded interest income when a loan is placed on non-accrual, as such, the Company did not record any interest income on its non-accrual for the year ended December 31, 2024 and 2023. Collateral Dependent Loans Loans that do not share risk characteristics are evaluated on an individual basis. For loans that are individually evaluated and collateral dependent, financial loans where we have determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and we expect repayment of the financial asset to be provided substantially through the operation or sale of the collateral, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the asset as of the measurement date. The following table presents the amortized cost basis of collateral-dependent loans by loan portfolio segment for the periods ended. ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, 2024 | ​ | December 31, 2023
(in thousands) |  | Real Estate |  | Other |  | Real Estate |  | Other
Commercial construction | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | —
Commercial real estate owner occupied | ​ |  | 736 | ​ |  | — | ​ |  | 104 | ​ |  | —
Commercial real estate non-owner occupied | ​ |  | 277 | ​ |  | — | ​ |  | 340 | ​ |  | —
Tax exempt and other | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | —
Commercial and industrial | ​ |  | 1,099 | ​ |  | — | ​ |  | 229 | ​ |  | 134
Residential real estate | ​ |  | 3,591 | ​ |  | — | ​ |  | 3,908 | ​ |  | —
Home equity | ​ |  | 1,267 | ​ |  | — | ​ |  | 808 | ​ |  | —
Consumer other | ​ |  | 24 | ​ |  | — | ​ |  | 5 | ​ |  | —
Total | ​ | $ | 6,994 | ​ | $ | — | ​ | $ | 5,394 | ​ | $ | 134
​ Loan Modifications to Borrowers Experiencing Financial Difficulty In January 2023, the Company adopted ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” which eliminated the accounting guidance for TDRs while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. This guidance was applied on a prospective basis. Upon adoption of this guidance, we are no longer required to establish a specific reserve for modifications to borrowers experiencing financial difficulty. Instead, these modifications are included in their respective category and a historical loss rate is applied to the current loan balance to arrive at the quantitative baseline portion of the ACL. These modifications typically result from loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions. The following table presents the amortized cost basis of loans that were both experiencing financial difficulty and modified during the twelve months ended December 31, 2024 and 2023, by class and by type of modification. ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
(in thousands) | ​ | Principal Forgiveness | ​ | Payment Delay | ​ | Term Extension | ​ | Interest Rate Reduction | ​ | Combination Interest Rate Reduction and Term Extension | ​ | % of Total Class of Loans
Twelve Months Ended December 31, 2024 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Commercial construction | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | — | %
Commercial real estate owner occupied | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ | — | ​
Commercial real estate non-owner occupied | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ | — | ​
Tax exempt and other | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ | — | ​
Commercial and industrial | ​ |  | — | ​ |  | — | ​ |  | 9 | ​ |  | — | ​ |  | — | ​ | 0.00 | ​
Residential real estate | ​ |  | — | ​ |  | 70 | ​ |  | 30 | ​ |  | — | ​ |  | 72 | ​ | 0.02 | ​
Home equity | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ | — | ​
Consumer other | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ | — | ​
Total | ​ | $ | — | ​ | $ | 70 | ​ | $ | 39 | ​ | $ | — | ​ | $ | 72 | ​ | 0.01 | %
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
(in thousands) | ​ | Principal Forgiveness | ​ | Payment Delay | ​ | Term Extension | ​ | Interest Rate Reduction | ​ | Combination Interest Rate Reduction and Term Extension | ​ | % of Total Class of Loans
Twelve Months Ended December 31, 2023 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Commercial construction | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | — | %
Commercial real estate owner occupied | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ | — | ​
Commercial real estate non-owner occupied | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ | — | ​
Tax exempt and other | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ | — | ​
Commercial and industrial | ​ |  | — | ​ |  | 65 | ​ |  | 184 | ​ |  | — | ​ |  | — | ​ | 0.08 | ​
Residential real estate | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | 99 | ​ |  | — | ​ | 0.01 | ​
Home equity | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ | — | ​
Consumer other | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ |  | — | ​ | — | ​
Total | ​ | $ | — | ​ | $ | 65 | ​ | $ | 184 | ​ | $ | 99 | ​ | $ | — | ​ | 0.01 | %
​ The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the twelve months ended December 31, 2024 and 2023. ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Weighted-Average Months of Payment Delay | ​ | Weighted-Average Months of Term Extension | ​ | ​ | Weighted-Average Interest Rate Reduction
Twelve Months Ended December 31, 2024 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Commercial construction | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | %
Commercial real estate owner occupied | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​
Commercial real estate non-owner occupied | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​
Tax exempt and other | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​
Commercial and industrial | ​ | ​ | — | ​ | ​ | 58 | ​ | ​ | — | ​
Residential real estate | ​ | ​ | 3 | ​ | ​ | 61 | ​ | ​ | 1.25 | ​
Home equity | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​
Consumer other | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Weighted-Average Months of Payment Delay | ​ | Weighted-Average Months of Term Extension | ​ | ​ | Weighted-Average Interest Rate Reduction
Twelve Months Ended December 31, 2023 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Commercial construction | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | %
Commercial real estate owner occupied | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​
Commercial real estate non-owner occupied | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​
Tax exempt and other | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​
Commercial and industrial | ​ | ​ | 3 | ​ | ​ | 13 | ​ | ​ | — | ​
Residential real estate | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 1.38 | ​
Home equity | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​
Consumer other | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​
​ Foreclosure Residential mortgage loans collateralized by real estate that are in the process of foreclosure as of December 31, 2024 and December 31, 2023 totaled $83 thousand and $430 thousand, respectively. Loan Concentrations Loan concentrations in specific industries may occasionally emerge as a result of economic conditions, changes in local demands, natural loan growth and runoff. At December 31, 2024, the largest industry concentration outside of commercial real estate was the hospitality industry which represents 19% or $415.3 million of the Company’s total loan portfolio, compared with 11% or $334.8 million at December 31, 2023. Loans to Related Parties In the ordinary course of business, the Bank has made loans at prevailing rates and terms to directors, officers and other related parties. In management’s opinion, such loans do not present more than the normal risk of collectability or incorporate other unfavorable features, and were made under terms that are consistent with the Bank’s lending policies. Loan to related parties at December 31, 2024 and December 31, 2023 are summarized below: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
(in thousands) | ​ | 2024 | ​ | 2023
Beginning balance | ​ | $ | 4,045 | ​ | $ | 4,763
Changes in composition(1) | ​ |  | — | ​ | ​ | —
New loans | ​ |  | 35 | ​ | ​ | —
Less: repayments | ​ |  | (1,525) | ​ | ​ | (718)
Ending balance | ​ | $ | 2,555 | ​ | $ | 4,045
(1) | Adjustments to reflect changes in status of directors and officers for each year presented.
Mortgage Banking ​ Loans sold For the years ended December 31, 2024, 2023 and 2022, we sold $54.9 million, $38.8 million, and $38.6 million respectively, of residential mortgage loans on the secondary market, which resulted in a net gain on sale of loans (net of costs, including direct and indirect origination costs) of $663 thousand, $192 thousand, and $161 thousand respectively. ​ Loans Held for Sale We had $1.2 million of loans held for sale as of December 31, 2024, and $2.2 million as of December 31, 2023. Loans held for sale at December 31, 2024 and 2023 had an unpaid principal balance of $1.2 million and $2.1 million, respectively. The interest rate exposure on loans held for sale is mitigated through forward delivery commitments with certain approved secondary market investors. Forward sale commitments had a notional amount of $4.8 million at December 31, 2024, and $5.0 million at December 31, 2023. Refer to Note 10 for further discussion of forward delivery commitments. ​ Servicing Assets The Bank sells loans in the secondary market and retains the ability to service many of these loans. The Bank earns fees for the servicing provided. At year end 2024 and 2023, the Bank was servicing loans for participants totaling $591.8 million and $595.2 million, respectively. Loans serviced for others are not included in the accompanying consolidated balance sheets. The risks inherent in servicing assets relate primarily to changes in prepayments that result from shifts in interest rates. Contractually-specified servicing fees were $2.1 million for the year ended 2024 and $1.6 million for the years ended 2023 and 2022, and are included as a component of other income within non-interest income. Servicing rights activity during 2024 and 2023, included in other assets, was as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | At or for the Twelve Months Ended
​ | ​ | December 31,
(in thousands) |  | 2024 |  | 2023
Balance at beginning of year | ​ | $ | 3,161 | ​ | $ | 3,383
Additions | ​ |  | 530 | ​ |  | 338
Amortization | ​ |  | (602) | ​ |  | (560)
Balance at end of year | ​ | $ | 3,089 | ​ | $ | 3,161
​

X
- Definition The entire disclosure for claims held for amounts due a entity, excluding financing receivables. Examples include, but are not limited to, trade accounts receivables, notes receivables, loans receivables. Includes disclosure for allowance for credit losses. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//310-10/tableOfContent + Details
Name: | us-gaap_LoansNotesTradeAndOtherReceivablesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration