XML 40 R28.htm IDEA: XBRL DOCUMENT

DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES (Tables)

3 Months Ended

Mar. 31, 2025

DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES

Schedule of Information About Derivative Assets and Liabilities


		March 31, 2025
					Weighted
		Notional			Average			Fair Value			Location Fair
		Amount			Maturity			Asset (Liability)			Value Asset
		(in thousands)			(in years)			(in thousands)			(Liability)
Cash flow hedges:
Interest rate swap on wholesale funding		$	25,000			—		$	16		Other assets
Interest rate swap on variable rate loans			50,000			1.0			(1,563)		Other liabilities
Total cash flow hedges			75,000						(1,547)

Fair value hedges:
Interest rate swap on securities			37,190			4.3			3,273		Other assets
Total fair value hedges			37,190						3,273

Economic hedges:
Forward sale commitments			3,015			0.1			(8)		Other liabilities
Customer Loan Swaps-MNA Counterparty			239,954			4.1			(10,542)		Other liabilities
Customer Loan Swaps-RPA Counterparty			181,306			5.2			(1,206)		Other liabilities
Customer Loan Swaps-Customer			421,260			4.5			11,748		Other assets
Total economic hedges			845,535						(8)

Non-hedging derivatives:
Interest rate lock commitments			3,705			0.1			114		Other assets
Total non-hedging derivatives			3,705						114

Total		$	961,430					$	1,832


		December 31, 2024
					Weighted
		Notional			Average			Fair Value			Location Fair
		Amount			Maturity			Asset (Liability)			Value Asset
		(in thousands)			(in years)			(in thousands)			(Liability)
Cash flow hedges:
Interest rate swap on wholesale funding		$	25,000			0.3		$	261		Other assets
Interest rate swap on variable rate loans			50,000			1.2			(2,036)		Other liabilities
Total cash flow hedges			75,000						(1,775)

Fair value hedges:
Interest rate swap on securities			37,190			4.6			3,969		Other assets
Total fair value hedges			37,190						3,969

Economic hedges:
Forward sale commitments			4,786			—			13		Other assets
Customer Loan Swaps-MNA Counterparty			240,031			4.3			(14,243)		Other liabilities
Customer Loan Swaps-RPA Counterparty			162,302			5.2			(286)		Other liabilities
Customer Loan Swaps-Customer			402,333			4.7			14,529		Other assets
Total economic hedges			809,452						13

Non-hedging derivatives:
Interest rate lock commitments			3,760			0.1			85		Other assets
Total non-hedging derivatives			3,760						85

Total		$	925,402					$	2,292

Schedule of Amounts Recorded On The Balance Sheet


							Cumulative Amount of Fair
		Location of Hedged Item on		Carrying Amount of Hedged			Value Hedging Adjustment in
		Balance Sheet		Assets			Carrying Amount
March 31, 2025
Interest rate swap on securities		Securities available for sale		$	30,142		$	(7,048)

December 31, 2024
Interest rate swap on securities		Securities available for sale		$	31,627		$	(5,563)

Schedule of Derivative Instruments Gain (Loss)


		Three Months Ended March 31, 2025
		Amount of					Amount of
		Gain (Loss)					Gain (Loss)
		Recognized in					Reclassified			Location of		Amount of
		Other			Location of Gain (Loss)		from Other			Gain (Loss)		Gain (Loss)
		Comprehensive			Reclassified from Other		Comprehensive			Recognized in		Recognized
(in thousands)		Income			Comprehensive Income		Income			Income		in Income
Cash flow hedges:
Interest rate swap on wholesale funding		$	(188)		Interest expense		$	—		Interest expense		$	252
Interest rate swap on variable rate loans			370		Interest income			—		Interest income			(455)
Total cash flow hedges			182					—					(203)

Fair value hedges:
Interest rate swap on securities			(1,652)		Interest income			—		Interest income			275
Total fair value hedges			(1,652)					—					275

Economic hedges:
Forward commitments			—		Other income			—		Mortgage banking expense			(21)
Total economic hedges			—					—					(21)

Non-hedging derivatives:
Interest rate lock commitments			—		Other expense			—		Mortgage banking income			29
Total non-hedging derivatives			—					—					29

Total		$	(1,470)				$	—				$	80


		Three Months Ended March 31, 2024
		Amount of					Amount of
		Gain (Loss)					Gain (Loss)
		Recognized in					Reclassified			Location of		Amount of
		Other			Location of Gain (Loss)		from Other			Gain (Loss)		Gain (Loss)
		Comprehensive			Reclassified from Other		Comprehensive			Recognized in		Recognized
(in thousands)		Income			Comprehensive Income		Income			Income		in Income
Cash flow hedges:
Interest rate swap on wholesale funding		$	(338)		Interest expense		$	—		Interest expense		$	827
Interest rate swap on variable rate loans			(111)		Interest income			—		Interest income			(585)
Total cash flow hedges			(449)					—					242

Fair value hedges:
Interest rate swap on securities			(268)		Interest income			—		Interest income			370
Total economic hedges			(268)					—					370

Economic hedges:
Forward commitments			—		Other income			—		Mortgage banking income			4
Total economic hedges			—					—					4

Non-hedging derivatives:
Interest rate lock commitments			—		Other expense			—		Mortgage banking expense			(7)
Total non-hedging derivatives			—					—					(7)

Total		$	(717)				$	—				$	609

Schedule of Gain Loss in Statement of Income


		Three Months Ended March 31, 2025
		Interest and Dividend Income						Interest Expense
(in thousands)		Loans			Securities and other			Deposits			Borrowings			Non-interest Income
Income and expense line items presented in the consolidated statements of income		$	41,804		$	5,734		$	15,512		$	3,019		$	8,918

The effects of cash flow and fair value hedging:

Gain (loss) on cash flow hedges:
Interest rate swap on wholesale funding			—			—			—			252			—
Interest rate swap on variable rate loans			(455)			—			—			—			—

Gain (loss) on fair value hedges:
Interest rate swap on securities			—			275			—			—			—

		Three Months Ended March 31, 2024
		Interest and Dividend Income						Interest Expense
(in thousands)		Loans			Securities and other			Deposits			Borrowings			Non-interest Income
Income and expense line items presented in the consolidated statements of income		$	39,470		$	6,353		$	14,532		$	3,236		$	8,586

The effects of cash flow and fair value hedging:

Gain (loss) on cash flow hedges:
Interest rate swap on wholesale funding			—			—			—			827			—
Interest rate swap on variable rate loans			(585)			—			—			—			—

Gain (loss) on fair value hedges:
Interest rate swap on securities			—			370			—			—			—

Schedule of derivatives no designated as hedging instruments on the consolidated statements of income


		Location of Gain (Loss) Recognized		Three Months Ended March 31,
(In thousands)		in Non-interest Income		2025				2024
Economic hedges:
Forward commitments		Mortgage banking income		$	(21)		$	4

Non-hedging derivatives:
Interest rate lock commitments		Mortgage banking income			29			(7)

Schedule of Offsetting Liabilities


		Gross Amounts Offset in the Consolidated Balance Sheet
		Derivative						Cash Collateral
(in thousands)		Liabilities			Derivative Assets			Pledged			Net Amount
As of March 31, 2025
Customer Loan Derivatives:
MNA counterparty		$	(10,542)		$	10,542		$	—		$	—
RPA counterparty			(1,206)			1,206			—			—
Total		$	(11,748)		$	11,748		$	—		$	—


		Gross Amounts Offset in the Consolidated Balance Sheet
		Derivative						Cash Collateral
(in thousands)		Liabilities			Derivative Assets			Pledged			Net Amount
As of December 31, 2024
Customer Loan Derivatives:
MNA counterparty		$	(14,243)		$	14,243		$	—		$	—
RPA counterparty			(286)			286			—			—
Total		$	(14,529)		$	14,529		$	—		$	—

Tabular disclosure of pertinent information about a derivative or group of derivatives on a disaggregated basis, such as for individual instruments, or small groups of similar instruments. May include a combination of the type of instrument, risks being hedged, notional amount, hedge designation, related hedged item, inception date, maturity date, or other relevant item.

+ References + Details