XML 24 R12.htm IDEA: XBRL DOCUMENT v3.25.3
LOANS AND ALLOWANCE FOR CREDIT LOSSES
9 Months Ended
Sep. 30, 2025
LOANS AND ALLOWANCE FOR CREDIT LOSSES  
LOANS AND ALLOWANCE FOR CREDIT LOSSES

NOTE 4.           LOANS AND ALLOWANCE FOR CREDIT LOSSES

We evaluate risk characteristics of loans based on regulatory call report code with segmentation based on the underlying collateral for certain loan types. The following is a summary of total loans based on regulatory call report code segmentation for certain loan types:

September 30, 

December 31, 

(in thousands)

    

2025

    

2024

Commercial construction

$

169,928

$

131,617

Commercial real estate owner occupied

 

342,237

 

302,074

Commercial real estate non-owner occupied

 

1,473,136

 

1,358,903

Tax exempt and other

 

42,395

 

44,275

Commercial and industrial

 

340,907

 

319,766

Residential real estate

 

1,089,550

 

888,251

Home equity

 

110,988

 

94,141

Consumer other

 

14,575

 

8,069

Total loans

 

3,583,716

 

3,147,096

Allowance for credit losses

 

33,940

 

28,744

Net loans

$

3,549,776

$

3,118,352

Total unamortized net costs and premiums included in loan totals were as follows:

September 30, 

December 31, 

(in thousands)

    

2025

    

2024

Net unamortized loan origination costs

$

2,043

$

1,982

Net unamortized fair value discount on acquired loans

 

(35,386)

 

(2,442)

Total

$

(33,343)

$

(460)

We exclude accrued interest receivable from the amortized cost basis of loans disclosed throughout this footnote. As of September 30, 2025 and December 31, 2024, accrued interest receivable for loans totaled $12.2 million and $10.5 million,  respectively, and is included in the “other assets” line item on the consolidated balance sheets.

Characteristics of each loan portfolio segment, including acquired loans, are as follows:

Commercial construction - Loans in this segment primarily include raw land, land development and construction of commercial and multifamily residential properties.  Collateral values are determined based upon appraisals and evaluations of the completed structure in accordance with established policy guidelines. Maximum loan-to-value ratios at origination are governed by established policy guidelines that are more restrictive than on stabilized commercial real estate transactions. Construction loans are primarily paid by the cash flow generated from the completed structure, such as operating leases, rents, or other operating cash flows from the borrower.

Commercial real estate owner occupied and non-owner occupied - Loans in these segments are primarily owner-occupied or income-producing properties. Loans to real estate investment trusts and unsecured loans to developers that closely correlate to the inherent risk in commercial real estate markets are also included.  Commercial real estate loans are typically underwritten with amortizing payment structures. Collateral values are determined based upon appraisals and evaluations in accordance with established policy guidelines. Maximum loan-to-value ratios at origination are governed by established policy and regulatory guidelines.  Commercial real estate loans are primarily paid by the cash flow generated from the real property, such as operating leases, rents, or other operating cash flows from the borrower.

Tax Exempt - Loans in this segment primarily include loans to various state and municipal government entities. Loans made to these borrowers may provide us with tax-exempt income. While governed and underwritten similar to commercial loans they do have unique requirements based on established polices. Almost all state and municipal loans are considered a general obligation of the issuing entity. Given the size of many municipal borrowers, borrowings are normally not rated by major rating agencies.

Commercial and industrial loans - Loans consist of revolving and term loan obligations extended to businesses and corporate enterprises for the purpose of financing working capital and/or capital investment in this segment.  Generally, loans are secured by assets of the business such as accounts receivable, inventory, marketable securities, other liquid collateral, equipment and other business assets. Some loans in this category may be unsecured or guaranteed by government agencies such as the US Small Business Administration.  Loans are primarily paid by the operating cash flow of the borrower.

Residential real estate - All loans in this segment are collateralized by one-to-four family homes.  Residential real estate loans held in the loan portfolio are made to borrowers who demonstrate the ability to make scheduled payments with full consideration to various underwriting factors. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan-to-value ratios within established policy guidelines.

Home equity - All loans and lines of credit are made to qualified individuals and are secured by senior or junior mortgage liens on owner-occupied one-to-four-family homes, condominiums, or vacation homes. The home equity loan has a fixed rate and is billed as equal payments comprised of principal and interest. The home equity line of credit has a variable rate and is billed as interest-only payments during the draw period. At the end of the draw period, the home equity line of credit is billed as a percentage of the principal balance plus all accrued interest. Borrower qualifications include favorable credit history combined with supportive income requirements and combined loan-to-value ratios within established policy guidelines.

Consumer other - Loans in this segment include personal lines of credit and amortizing loans made to qualified individuals for various purposes such as auto loans, recreational equipment, overdraft protection or other consumer loans. Borrower qualifications include favorable credit history combined with supportive income and collateral requirements within established policy guidelines, as applicable.

Allowance for Credit Losses

The Allowance for Credit Losses (“ACL”) is comprised of the allowance for loan losses, the allowance for securities losses and the allowance for unfunded commitments which is accounted for as a separate liability in other liabilities on our consolidated balance sheets. The level of the ACL represents management’s estimate of expected credit losses over the expected life of the loans at the consolidated balance sheet date.

The ACL is a valuation account that is deducted from the amortized cost basis of loans to present the net amount expected to be collected on the loans. Loans, or portions thereof, are charged off against the allowance when they are deemed uncollectible. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged off.  The ACL is comprised of reserves measured on a collective (pool) basis based on a lifetime loss-rate model when similar risk characteristics exist. Loans that do not share risk characteristics are evaluated on an individual basis, generally larger non-accruing commercial loans.

The activity in the ACL for the periods ended are as follows:

At or for the Three Months Ended September 30, 2025

Balance at

Beginning of

Acquired PCD

Provision/

Balance at

(in thousands)

    

Period

Charge Offs

    

Recoveries

    

Loans(1)

(Credit)

End of Period

Commercial construction

$

2,032

$

$

$

$

490

$

2,522

Commercial real estate owner occupied

 

2,823

 

 

 

76

 

292

 

3,191

Commercial real estate non-owner occupied

 

10,980

 

 

 

301

 

1,418

 

12,699

Tax exempt

 

110

 

 

 

 

18

 

128

Commercial and industrial

 

5,664

 

(236)

 

12

 

1,174

 

(329)

 

6,285

Residential real estate

 

6,406

 

 

18

 

53

 

1,547

 

8,024

Home equity

 

786

 

 

2

 

2

 

129

 

919

Consumer other

 

84

 

(117)

 

5

 

16

 

184

 

172

Total

$

28,885

$

(353)

$

37

$

1,622

$

3,749

$

33,940

(1)Upon acquisition of Woodsville the Company designated certain acquired loans with an unpaid principal balance of $11.2 million as PCD loans. Refer to Note 2 for further discussion of the Company's designation of PCD loans.

At or for the Nine Months Ended September 30, 2025

Balance at

Beginning of

Acquired PCD

Provision/

Balance at

(in thousands)

    

Period

Charge Offs

    

Recoveries

    

Loans(1)

(Credit)

End of Period

Commercial construction

$

2,096

$

$

$

$

426

$

2,522

Commercial real estate owner occupied

 

2,794

 

 

 

76

 

321

 

3,191

Commercial real estate non-owner occupied

 

11,104

 

 

 

301

 

1,294

 

12,699

Tax exempt and other

 

128

 

 

 

 

 

128

Commercial and industrial

 

5,064

 

(480)

 

15

 

1,174

 

512

 

6,285

Residential real estate

 

6,732

 

 

28

 

53

 

1,211

 

8,024

Home equity

 

741

 

 

9

 

2

 

167

 

919

Consumer other

 

85

 

(223)

 

5

 

16

 

289

 

172

Total

$

28,744

$

(703)

$

57

$

1,622

$

4,220

$

33,940

(1)Upon acquisition of Woodsville the Company designated certain acquired loans with an unpaid principal balance of $11.2 million as PCD loans. Refer to Note 2 for further discussion of the Company's designation of PCD loans.

At or for the Three Months Ended September 30, 2024

Balance at

Beginning of

Provision/

Balance at

(in thousands)

    

Period

Charge Offs

    

Recoveries

    

(Credit)

End of Period

Commercial construction

$

4,217

$

$

$

(1,464)

$

2,753

Commercial real estate owner occupied

 

2,620

 

 

 

314

 

2,934

Commercial real estate non-owner occupied

 

9,574

 

 

 

965

 

10,539

Tax exempt

 

110

 

 

 

7

 

117

Commercial and industrial

 

3,982

 

(9)

 

1

 

217

 

4,191

Residential real estate

 

7,516

 

 

5

 

51

 

7,572

Home equity

 

763

 

 

3

 

80

 

846

Consumer other

 

73

 

(89)

 

29

 

58

 

71

Total

$

28,855

$

(98)

$

38

$

228

$

29,023

At or for the Nine Months Ended September 30, 2024

Balance at

Beginning of

Provision/

Balance at

(in thousands)

    

Period

Charge Offs

    

Recoveries

    

(Credit)

End of Period

Commercial construction

$

4,261

$

$

$

(1,508)

$

2,753

Commercial real estate owner occupied

 

2,863

 

(3)

 

 

74

 

2,934

Commercial real estate non-owner occupied

 

9,443

 

 

 

1,096

 

10,539

Tax exempt and other

 

119

 

 

 

(2)

 

117

Commercial and industrial

 

3,259

 

(91)

 

17

 

1,006

 

4,191

Residential real estate

 

7,352

 

 

13

 

207

 

7,572

Home equity

 

767

 

 

8

 

71

 

846

Consumer other

 

78

 

(223)

 

58

 

158

 

71

Total

$

28,142

$

(317)

$

96

$

1,102

$

29,023

Unfunded Commitments

The ACL on unfunded commitments is recognized as a liability (other liabilities on the consolidated balance sheets), with adjustments to the reserve recognized in other non-interest expense in the consolidated statements of income. The activity in the ACL on unfunded commitments for the periods ended was as follows:

Three Months Ended September 30,

Nine Months Ended September 30,

(in thousands)

2025

    

2024

2025

    

2024

Beginning Balance

$

2,975

$

3,640

$

3,049

$

3,825

Provision for credit losses

 

145

 

35

 

71

 

(150)

Ending Balance

$

3,120

$

3,675

$

3,120

$

3,675

Loan Origination/Risk Management: We have certain lending policies and procedures in place designed to maximize loan income within an acceptable level of risk. Our Board of Directors reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management and the Board of Directors with frequent reports related to loan production, loan quality, and concentration of credit, loan delinquencies, non-performing loans and potential problem loans. We seek to diversify the loan portfolio as a means of managing risk associated with fluctuations in economic conditions.

Credit Quality Indicators:  In monitoring the credit quality of the portfolio, management applies a credit quality indicator and uses an internal risk rating system to categorize commercial loans. These credit quality indicators range from one through nine, with a higher number correlating to increasing risk of loss. Consistent with regulatory guidelines, the Company provides for the classification of loans which are considered to be of lesser quality as special mention, substandard, doubtful, or loss (i.e. risk-rated 6, 7, 8 and 9, respectively). Residential, home equity and consumer loans are classified as performing or non-performing based on payment performance.

The following are the definitions of our credit quality indicators:

Pass: Loans we consider in the commercial portfolio segments that are not adversely rated, are contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan agreement. Management believes there is a low risk of loss related to these loans considered pass-rated.

Special Mention: Loans considered having some potential weaknesses, but are deemed to not carry levels of risk inherent in one of the subsequent categories, are designated as special mention. A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. This might include loans which may require a higher level of supervision or internal reporting because of: (i) declining industry trends; (ii) increasing reliance on secondary sources of repayment; (iii) the poor condition of or lack of control over collateral; or (iv) failure to obtain proper documentation or any other deviations from prudent lending practices. Economic or market conditions which may, in the future, affect the obligor may warrant special mention of the asset. Loans for which an

adverse trend in the borrower's operations or an imbalanced position in the balance sheet which has not reached a point where the liquidation is jeopardized may be included in this classification. Special mention loans are not adversely classified and do not expose us to sufficient risks to warrant classification.

Substandard: Loans we consider as substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard loans have a well-defined weakness that jeopardizes liquidation of the debt. Substandard loans include those loans where there is the distinct possibility of some loss of principal, if the deficiencies are not corrected.

Doubtful: Loans we consider as doubtful have all of the weaknesses inherent in those loans that are classified as substandard. These loans have the added characteristic of a well-defined weakness which is inadequately protected by the current sound worth and paying capacity of borrower or of the collateral pledged, if any, and calls into question the collectability of the full balance of the loan. The possibility of loss is high but because of certain important and reasonably specific pending factors, which may work to the advantage and strengthening of the loan, its classification as loss is deferred until its more exact status is determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans. The entire amount of the loan might not be classified as doubtful when collection of a specific portion appears highly probable. Loans are generally not classified doubtful for an extended period of time (i.e., over a year).

Loss: Loans we consider as losses are those considered uncollectible and of such little value that their continuance as an asset is not warranted and the uncollectible amounts are charged-off. This classification does not mean the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this worthless asset even though partial recovery may be effected in the future. Losses are taken in the period in which they are determined to be uncollectible.

The following table presents our loans by year of origination, loan segmentation and risk indicator as of September 30, 2025:

    

    

    

    

    

    

    

(in thousands)

2025

2024

2023

2022

2021

Prior

Total

Commercial construction

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

22,509

$

57,785

$

38,590

$

29,636

$

2,408

$

4,567

$

155,495

Special mention

 

 

14,433

 

 

 

 

 

14,433

Substandard

 

 

 

 

 

 

 

Total

$

22,509

$

72,218

$

38,590

$

29,636

$

2,408

$

4,567

$

169,928

Current period gross write-offs

Commercial real estate owner occupied

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

33,299

$

36,999

$

44,291

$

71,647

$

31,702

$

116,926

$

334,864

Special mention

 

 

 

986

 

601

 

700

 

2,608

 

4,895

Substandard

 

 

 

 

 

 

2,421

 

2,421

Doubtful

57

57

Total

$

33,299

$

36,999

$

45,277

$

72,248

$

32,402

$

122,012

$

342,237

Current period gross write-offs

Commercial real estate non-owner occupied

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

174,427

$

113,724

$

71,328

$

352,343

$

198,225

$

417,413

$

1,327,460

Special mention

 

 

25,371

 

 

32,129

 

33,515

 

18,970

 

109,985

Substandard

 

 

 

7,625

 

 

 

28,066

 

35,691

Doubtful

Total

$

174,427

$

139,095

$

78,953

$

384,472

$

231,740

$

464,449

$

1,473,136

Current period gross write-offs

Tax exempt and other

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

6,200

$

3,154

$

4,629

$

6,030

$

918

$

21,464

$

42,395

Special mention

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

Total

$

6,200

$

3,154

$

4,629

$

6,030

$

918

$

21,464

$

42,395

Current period gross write-offs

Commercial and industrial

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

54,183

$

70,205

$

50,634

$

48,501

$

10,079

$

95,663

$

329,265

Special mention

 

129

 

109

 

1,582

 

1,962

 

668

 

4,315

 

8,765

Substandard

 

71

 

613

 

61

 

536

 

234

 

973

 

2,488

Doubtful

389

389

Total

$

54,383

$

70,927

$

52,277

$

50,999

$

10,981

$

101,340

$

340,907

Current period gross write-offs

19

461

480

Residential real estate

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

34,213

$

52,472

$

79,655

$

216,692

$

192,766

$

507,018

$

1,082,816

Nonperforming

 

 

 

1,103

 

1,305

 

1,025

 

3,301

 

6,734

Total

$

34,213

$

52,472

$

80,758

$

217,997

$

193,791

$

510,319

$

1,089,550

Current period gross write-offs

Home equity

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

14,553

$

21,159

$

16,295

$

13,691

$

6,675

$

37,574

$

109,947

Nonperforming

 

 

 

124

 

232

 

50

 

635

 

1,041

Total

$

14,553

$

21,159

$

16,419

$

13,923

$

6,725

$

38,209

$

110,988

Current period gross write-offs

Consumer other

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

5,580

$

3,039

$

3,426

$

1,234

$

404

$

878

$

14,561

Nonperforming

 

 

 

12

 

 

 

2

 

14

Total

$

5,580

$

3,039

$

3,438

$

1,234

$

404

$

880

$

14,575

Current period gross write-offs

20

13

4

186

223

Total Loans

$

345,164

$

399,063

$

320,341

$

776,539

$

479,369

$

1,263,240

$

3,583,716

The following table presents our loans by year of origination, loan segmentation and risk indicator as of December 31, 2024:

    

    

    

    

    

    

    

(in thousands)

2024

2023

2022

2021

2020

Prior

Total

Commercial construction

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

34,320

$

27,251

$

55,825

$

771

$

4,404

$

9,046

$

131,617

Special mention

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

Total

$

34,320

$

27,251

$

55,825

$

771

$

4,404

$

9,046

$

131,617

Current period gross write-offs

Commercial real estate owner occupied

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

42,705

$

46,869

$

60,102

$

29,808

$

20,761

$

96,123

$

296,368

Special mention

 

 

128

 

 

 

 

2,070

 

2,198

Substandard

 

 

 

 

 

 

3,442

 

3,442

Doubtful

66

66

Total

$

42,705

$

46,997

$

60,102

$

29,808

$

20,761

$

101,701

$

302,074

Current period gross write-offs

3

3

Commercial real estate non-owner occupied

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

142,348

$

47,986

$

405,235

$

234,520

$

156,873

$

295,646

$

1,282,608

Special mention

 

 

 

 

20,446

 

3,913

 

26,969

 

51,328

Substandard

 

 

7,702

 

 

 

 

17,265

 

24,967

Doubtful

Total

$

142,348

$

55,688

$

405,235

$

254,966

$

160,786

$

339,880

$

1,358,903

Current period gross write-offs

Tax exempt and other

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

11,026

$

2,669

$

6,283

$

602

$

178

$

23,517

$

44,275

Special mention

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

Total

$

11,026

$

2,669

$

6,283

$

602

$

178

$

23,517

$

44,275

Current period gross write-offs

Commercial and industrial

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Risk rating:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Pass

$

79,211

$

62,047

$

47,739

$

12,154

$

32,239

$

65,002

$

298,392

Special mention

 

9

 

14,878

 

1,266

 

834

 

60

 

632

 

17,679

Substandard

 

128

 

72

 

408

 

221

 

 

2,866

 

3,695

Doubtful

Total

$

79,348

$

76,997

$

49,413

$

13,209

$

32,299

$

68,500

$

319,766

Current period gross write-offs

48

28

62

18

31

187

Residential real estate

Performing

$

35,872

$

67,708

$

174,677

$

154,229

$

89,752

$

362,421

$

884,659

Nonperforming

 

 

194

 

458

 

 

 

2,940

 

3,592

Total

$

35,872

$

67,902

$

175,135

$

154,229

$

89,752

$

365,361

$

888,251

Current period gross write-offs

Home equity

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

19,175

$

15,762

$

12,515

$

6,648

$

5,536

$

33,238

$

92,874

Nonperforming

 

 

 

198

 

53

 

 

1,016

 

1,267

Total

$

19,175

$

15,762

$

12,713

$

6,701

$

5,536

$

34,254

$

94,141

Current period gross write-offs

Consumer other

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Performing

$

4,432

$

1,644

$

870

$

276

$

108

$

715

$

8,045

Nonperforming

 

 

8

 

 

1

 

 

15

 

24

Total

$

4,432

$

1,652

$

870

$

277

$

108

$

730

$

8,069

Current period gross write-offs

59

12

2

204

277

Total Loans

$

369,226

$

294,918

$

765,576

$

460,563

$

313,824

$

942,989

$

3,147,096

Past Dues

The following is a summary of past due loans for the periods ended:

September 30, 2025

(in thousands)

    

30-59

    

60-89

    

90+

    

Total Past Due

    

Current

    

Total Loans

Commercial construction

$

$

$

$

$

169,928

$

169,928

Commercial real estate owner occupied

 

 

 

155

 

155

 

342,082

 

342,237

Commercial real estate non-owner occupied

 

 

 

127

 

127

 

1,473,009

 

1,473,136

Tax exempt and other

 

 

 

 

 

42,395

 

42,395

Commercial and industrial

 

1,056

 

300

 

733

 

2,089

 

338,818

 

340,907

Residential real estate

 

817

 

923

 

2,701

 

4,441

 

1,085,109

 

1,089,550

Home equity

 

332

 

97

 

330

 

759

 

110,229

 

110,988

Consumer other

 

84

 

12

 

68

 

164

 

14,411

 

14,575

Total

$

2,289

$

1,332

$

4,114

$

7,735

$

3,575,981

$

3,583,716

December 31, 2024

(in thousands)

    

30-59

    

60-89

    

90+

    

Total Past Due

    

Current

    

Total Loans

Commercial construction

$

$

$

$

$

131,617

$

131,617

Commercial real estate owner occupied

 

 

 

6

 

6

 

302,068

 

302,074

Commercial real estate non-owner occupied

 

184

 

 

93

 

277

 

1,358,626

 

1,358,903

Tax exempt and other

 

 

 

 

 

44,275

 

44,275

Commercial and industrial

 

428

 

227

 

578

 

1,233

 

318,533

 

319,766

Residential real estate

 

14,076

 

2,426

 

663

 

17,165

 

871,086

 

888,251

Home equity

 

963

 

441

 

193

 

1,597

 

92,544

 

94,141

Consumer other

 

35

 

20

 

1

 

56

 

8,013

 

8,069

Total

$

15,686

$

3,114

$

1,534

$

20,334

$

3,126,762

$

3,147,096

Non-Accrual Loans

The following is a summary of non-accrual loans for the periods ended:

September 30, 2025

Nonaccrual With No

90+ Days Past

(in thousands)

    

Nonaccrual

    

Related Allowance

    

Due and Accruing

Commercial construction

$

$

$

Commercial real estate owner occupied

 

305

 

32

 

147

Commercial real estate non-owner occupied

 

195

 

67

 

Tax exempt and other

 

 

 

Commercial and industrial

 

1,221

 

545

 

Residential real estate

 

6,734

 

1,054

 

190

Home equity

 

1,041

 

1

 

Consumer other

 

14

 

1

 

61

Total

$

9,510

$

1,700

$

398

December 31, 2024

Nonaccrual With No

90+ Days Past

(in thousands)

    

Nonaccrual

    

Related Allowance

    

Due and Accruing

Commercial construction

$

$

$

Commercial real estate owner occupied

 

736

 

671

 

Commercial real estate non-owner occupied

 

277

 

184

 

Tax exempt and other

 

 

 

Commercial and industrial

 

1,099

 

295

 

Residential real estate

 

3,591

 

898

 

Home equity

 

1,267

 

1

 

2

Consumer other

 

24

 

1

 

Total

$

6,994

$

2,050

$

2

Our policy is to reverse previously recorded interest income when a loan is placed on non-accrual, as such, the Company did not record any interest income on its non-accrual loans for the three and nine months ended September 30, 2025 and 2024.

Collateral Dependent Loans

Loans that do not share risk characteristics are evaluated on an individual basis. For loans that are individually evaluated and collateral dependent, financial loans where we have determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and we expect repayment of the financial asset to be provided substantially through the operation or sale of the collateral, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the asset as of the measurement date.

The following table presents the amortized cost basis of collateral-dependent loans by loan portfolio segment for the periods ended:

September 30, 2025

December 31, 2024

(in thousands)

    

Real Estate

    

Other

    

Real Estate

    

Other

Commercial construction

$

$

$

$

Commercial real estate owner occupied

 

 

 

736

 

Commercial real estate non-owner occupied

 

 

 

277

 

Tax exempt and other

 

 

 

 

Commercial and industrial

 

 

579

 

1,099

 

Residential real estate

 

1,334

 

 

3,591

 

Home equity

 

 

 

1,267

 

Consumer other

 

 

 

24

 

Total

$

1,334

$

579

$

6,994

$

Loan Modifications to Borrowers Experiencing Financial Difficulty

In January 2023, the Company adopted ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” which eliminated the accounting guidance for troubled debt restructurings while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. This guidance was applied on a prospective basis. Upon adoption of this guidance, we are no longer required to establish a specific reserve for modifications to borrowers experiencing financial difficulty. Instead, these modifications are included in their respective category and a historical loss rate is applied to the current loan balance to arrive at the quantitative baseline portion of the ACL.

These modifications typically result from loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions.

The following table presents the amortized cost basis of loans that were both experiencing financial difficulty and modified during the three and nine months ended September 30, 2025 and 2024, by class and by type of modification.

(in thousands)

Principal Forgiveness

Payment Delay

Term Extension

Interest Rate Reduction

Combination Interest Rate Reduction and Term Extension

% of Total Class of Loans

Three Months Ended September 30, 2025

Commercial construction

$

$

$

$

$

%

Commercial real estate owner occupied

 

 

 

 

 

Commercial real estate non-owner occupied

 

 

 

11,512

 

 

0.78

Tax exempt and other

 

 

 

 

 

Commercial and industrial

 

 

 

55

 

 

0.02

Residential real estate

 

 

 

 

 

Home equity

 

 

 

 

 

Consumer other

 

 

 

 

 

Total

$

$

$

11,567

$

$

0.32

%

Nine Months Ended September 30, 2025

Commercial construction

$

$

$

$

$

%

Commercial real estate owner occupied

 

 

 

 

 

Commercial real estate non-owner occupied

 

 

 

11,512

 

 

0.78

Tax exempt and other

 

 

 

 

 

Commercial and industrial

 

 

 

221

 

 

0.06

Residential real estate

 

 

 

 

 

Home equity

 

 

 

 

 

Consumer other

 

 

 

 

 

Total

$

$

$

11,733

$

$

0.33

%

(in thousands)

Principal Forgiveness

Payment Delay

Term Extension

Interest Rate Reduction

Combination Interest Rate Reduction and Term Extension

% of Total Class of Loans

Three Months Ended September 30, 2024

Commercial construction

$

$

$

$

$

%

Commercial real estate owner occupied

 

 

 

 

 

Commercial real estate non-owner occupied

 

 

 

 

 

Tax exempt and other

 

 

 

 

 

Commercial and industrial

 

 

 

9

 

 

Residential real estate

 

 

70

 

 

 

76

0.02

Home equity

 

 

 

 

 

Consumer other

 

 

 

 

 

Total

$

$

70

$

9

$

$

76

0.01

%

Nine Months Ended September 30, 2024

Commercial construction

$

$

$

$

$

%

Commercial real estate owner occupied

 

 

 

 

 

Commercial real estate non-owner occupied

 

 

 

 

 

Tax exempt and other

 

 

 

 

 

Commercial and industrial

 

 

 

9

 

 

Residential real estate

 

 

70

 

31

 

 

76

0.02

Home equity

 

 

 

 

 

Consumer other

 

 

 

 

 

Total

$

$

70

$

40

$

$

76

0.01

%

The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the three and nine months ended September 30, 2025 and 2024.

Weighted-Average Months of Payment Delay

Weighted-Average Months of Term Extension

Weighted-Average Interest Rate Reduction

Three Months Ended September 30, 2025

Commercial construction

%

Commercial real estate owner occupied

Commercial real estate non-owner occupied

8

Tax exempt and other

Commercial and industrial

6

Residential real estate

Home equity

Consumer other

Nine Months Ended September 30, 2025

Commercial construction

%

Commercial real estate owner occupied

Commercial real estate non-owner occupied

8

Tax exempt and other

Commercial and industrial

35

Residential real estate

Home equity

Consumer other

Weighted-Average Months of Payment Delay

Weighted-Average Months of Term Extension

Weighted-Average Interest Rate Reduction

Three Months Ended September 30, 2024

Commercial construction

%

Commercial real estate owner occupied

Commercial real estate non-owner occupied

Tax exempt and other

Commercial and industrial

58

Residential real estate

3

60

1.25

Home equity

Consumer other

Nine Months Ended September 30, 2024

Commercial construction

%

Commercial real estate owner occupied

Commercial real estate non-owner occupied

Tax exempt and other

Commercial and industrial

58

Residential real estate

3

61

1.25

Home equity

Consumer other

Foreclosure

There were $89 thousand of residential mortgage loans collateralized by real estate that are in the process of foreclosure as of September 30, 2025. Residential mortgage loans collateralized by real estate that were in the process of foreclosure as of December 31, 2024 totaled $83 thousand.

Mortgage Banking

Loans held for sale at September 30, 2025 had an unpaid principal balance of $5.4 million and $1.2 million as of December 31, 2024.  The interest rate exposure on loans held for sale is mitigated through forward sale commitments with certain approved secondary market investors.  Forward sale commitments had a notional amount of $8.5 million at September 30, 2025, and $4.8 million at December 31, 2024. Refer to Note 8 for further discussion of forward sale commitments.

For the three months ended September 30, 2025 and 2024, we sold $12.4 million and $20.7 million, respectively, of residential mortgage loans on the secondary market, which resulted in a net gain on sale of loans (net of costs, including direct and indirect origination costs) of $167 thousand and $317 thousand, respectively.

For the nine months ended September 30, 2025 and 2024, we sold $33.7 million and $37.9 million, respectively, of residential mortgage loans on the secondary market, which resulted in a net gain on sale of loans (net of costs, including direct and indirect origination costs) of $616 thousand and $502 thousand, respectively.

We sell residential loans on the secondary market while primarily retaining the servicing of these loans. Servicing retained loans helps to maintain customer relationships and earn fees over the servicing period. Loans serviced for others are not included in the accompanying consolidated balance sheets. The risks inherent in servicing assets relate primarily to level of prepayments that result from shifts in interest rates.  We obtain third-party valuations of our servicing assets portfolio quarterly, and the assumptions are reflected in Fair Value disclosures.