XML 37 R25.htm IDEA: XBRL DOCUMENT v3.25.3
ACQUISITION (Tables)
9 Months Ended
Sep. 30, 2025
ACQUISITION  
Schedule of Consideration Paid, Fair Value of Assets Acquired and Liabilities Assumed

    

    

Fair Value 

    

As Recorded 

(in thousands, except shares)

As Acquired

Adjustments

at Acquisition

Consideration paid:

Bar Harbor Bankshares common stock issued to Guaranty Bancorp, Inc. stockholders (1,350,464 shares)

 

$

39,217

Cash paid for fractional shares

3

Total consideration paid

39,220

Recognized amounts of identifiable assets acquired and liabilities assumed, at fair value:

Cash and cash equivalents

 

$

77,524

 

$

$

77,524

Investments

116,728

(1,124)

(a)

115,604

Federal Home Loan Bank stock

4,370

4,370

Loans

446,990

(33,582)

(b)

413,408

Premises and equipment

6,522

112

(c)

6,634

Core deposit intangible

13,983

(d)

13,983

Bank-owned life insurance

11,816

11,816

Deferred taxes, net

6,377

4,988

(e)

11,365

Other assets

3,250

101

3,351

Deposits

(530,871)

(418)

(f)

(531,289)

Borrowings

(109,895)

673

(g)

(109,222)

Other liabilities

(1,053)

387

(666)

Total identifiable net assets

 

$

31,758

 

$

(14,880)

$

16,878

Goodwill

 

$

22,342

Schedule of Purchased Credit Deteriorated Loan

(in thousands)

    

As of August 1, 2025

Unpaid principal balance of acquired PCD loans

$

11,222

Non-credit related discount

 

(713)

Allowance for credit losses on PCD loans

 

(1,622)

Fair value of acquired PCD loans

 

8,887

Schedule of Unaudited Pro Forma Information

    

Three Months Ended 

    

Nine Months Ended 

September 30,

September 30,

(in thousands, except earnings per share)

2025

2024

2025

2024

Total revenue(1)

$

47,588

$

46,068

 

$

132,997

$

131,951

Net income

 

18,074

 

14,925

 

 

38,784

 

38,545

(1)Total revenue is defined as the sum of net interest income plus non-interest income.