XML 45 R33.htm IDEA: XBRL DOCUMENT v3.25.3
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2025
FAIR VALUE MEASUREMENTS  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

September 30, 2025

    

Level 1

    

Level 2

    

Level 3

    

Total

(in thousands)

Inputs

Inputs

Inputs

Fair Value

Available for sale securities:

  

  

  

Obligations of US Government-sponsored enterprises

$

$

1,124

$

$

1,124

Mortgage-backed securities:

 

  

 

 

  

 

  

US Government-sponsored enterprises

254,939

254,939

US Government agency

 

 

141,291

 

 

141,291

Private label

 

 

11,126

 

 

11,126

Obligations of states and political subdivisions thereof

 

 

102,623

 

 

102,623

Corporate bonds

 

 

84,504

 

2,203

 

86,707

Loans held for sale

5,545

5,545

Derivative assets

 

 

9,767

 

111

 

9,878

Derivative liabilities

 

 

(7,989)

 

(6)

 

(7,995)

December 31, 2024

    

Level 1

    

Level 2

    

Level 3

    

Total

(in thousands)

Inputs

Inputs

Inputs

Fair Value

Available for sale securities:

  

  

  

  

Obligations of US Government-sponsored enterprises

$

$

1,318

$

$

1,318

Mortgage-backed securities:

 

  

 

 

  

 

  

US Government-sponsored enterprises

177,316

177,316

US Government agency

 

 

103,916

 

 

103,916

Private label

 

 

39,564

 

 

39,564

Obligations of states and political subdivisions thereof

 

 

105,452

 

 

105,452

Corporate bonds

 

 

93,452

 

 

93,452

Loans held for sale

1,235

1,235

Derivative assets

 

 

18,759

 

98

 

18,857

Derivative liabilities

 

 

(16,565)

 

 

(16,565)

Schedule of Changes in Level 3 Assets Measured on a Recurring Basis

Assets (Liabilities)

Interest Rate Lock

Forward

Corporate

(in thousands)

    

Commitments

Commitments

Bond

Three Months Ended September 30, 2025

  

  

Balance at beginning of period

$

238

$

(54)

$

2,403

Transfer into level 3 at the end of the period

Realized gain (loss) recognized in non-interest income

 

(127)

 

48

(200)

Balance at end of period

$

111

$

(6)

$

2,203

Three Months Ended September 30, 2024

  

  

Balance at beginning of period

$

146

$

15

$

Realized gain (loss) recognized in non-interest income

 

1

 

(23)

Balance at end of period

$

147

$

(8)

$

Nine Months Ended September 30, 2025

 

  

 

  

Balance at beginning of period

$

85

$

13

$

Transfer into level 3 at the end of the period

2,403

Realized gain (loss) recognized in non-interest income

 

26

 

(19)

(200)

Balance at end of period

$

111

$

(6)

$

2,203

Nine Months Ended September 30, 2024

 

  

 

  

Balance at beginning of period

$

63

$

(20)

$

Realized gain (loss) recognized in non-interest income

 

84

 

12

Balance at end of period

$

147

$

(8)

$

Schedule of Changes in Level 3 Liabilities Measured on a Recurring Basis

Assets (Liabilities)

Interest Rate Lock

Forward

Corporate

(in thousands)

    

Commitments

Commitments

Bond

Three Months Ended September 30, 2025

  

  

Balance at beginning of period

$

238

$

(54)

$

2,403

Transfer into level 3 at the end of the period

Realized gain (loss) recognized in non-interest income

 

(127)

 

48

(200)

Balance at end of period

$

111

$

(6)

$

2,203

Three Months Ended September 30, 2024

  

  

Balance at beginning of period

$

146

$

15

$

Realized gain (loss) recognized in non-interest income

 

1

 

(23)

Balance at end of period

$

147

$

(8)

$

Nine Months Ended September 30, 2025

 

  

 

  

Balance at beginning of period

$

85

$

13

$

Transfer into level 3 at the end of the period

2,403

Realized gain (loss) recognized in non-interest income

 

26

 

(19)

(200)

Balance at end of period

$

111

$

(6)

$

2,203

Nine Months Ended September 30, 2024

 

  

 

  

Balance at beginning of period

$

63

$

(20)

$

Realized gain (loss) recognized in non-interest income

 

84

 

12

Balance at end of period

$

147

$

(8)

$

Schedule of Quantitative Information, Valuation, Recurring

Fair Value

Significant

September 30, 

Valuation 

Unobservable 

Unobservable

(in thousands, except ratios)

    

2025

    

Techniques

    

Inputs

    

Input Value

 

Assets (Liabilities)

  

  

  

  

 

Interest Rate Lock Commitment

 

$

111

Pull-through Rate Analysis

 

Closing Ratio

 

97

%

 

Pricing Model

Origination Costs, per loan

$

1.7

Discount Cash Flows

Mortgage Servicing Asset

1.0

%

 

Forward Commitments

 

(6)

Quoted prices for similar loans in active markets

 

Freddie Mac pricing system

 

$100.3 to $104.1

Corporate bond

2,203

Discounted Cash Flows

Discount Rate

7.39

%

Cash Flows

$0 to $2,203

Loss Severity

65

%

Total

$

2,308

    

Fair Value

    

    

Significant

 

December 31,

Valuation

Unobservable

Unobservable

(in thousands, except ratios)

    

 2024

Techniques

    

Inputs

    

Input Value

Assets (Liabilities)

  

  

  

  

 

Interest Rate Lock Commitment

 

$

85

Pull-through Rate Analysis

 

Closing Ratio

 

93

%

 

Pricing Model

Origination Costs, per loan

$

1.7

Discount Cash Flows

Mortgage Servicing Asset

1.0

%

 

Forward Commitments

 

13

Quoted prices for similar loans in active markets

 

Freddie Mac pricing system

 

$99 to $102.9

Total

$

98

Summary of Applicable Non-Recurring Fair Value Measurements

Fair Value

Three Months Ended

Nine Months Ended

 Measurement Date as of 

Sept 30, 2025

Dec 31, 2024

September 30, 2025

September 30, 2025

September 30, 2025

Level 3

Level 3

Total

Total

Level 3

(in thousands)

    

Inputs

    

Inputs

    

Gains (Losses)

    

Gains (Losses)

    

Inputs

Assets

  

  

  

  

  

Individually evaluated loans

$

2,697

$

3,224

$

(886)

$

(527)

September 2025

Capitalized servicing rights

 

7,021

7,285

 

292

 

(264)

 

September 2025

Premises held for sale

 

419

 

(405)

 

(419)

 

September 2025

Total

$

9,718

$

10,928

$

(999)

$

(1,210)

 

  

Schedule of Quantitative Information, Valuation, Non-recurring

(in thousands, except ratios)

    

Fair Value September 30, 2025

    

Valuation Techniques

    

Unobservable Inputs

    

Range (Weighted Average)(a)

 

Assets

 

  

 

  

 

  

  

Individually evaluated loans

$

1,914

 

Fair value of collateral-appraised value

 

Loss severity

10% to 75%

 

Appraised value

$75 to $852

Individually evaluated loans

 

783

 

Discounted cash flow

 

Discount rate

 

4.00% to 6.06%

 

Cash flows

$370 to $489

Capitalized servicing rights

 

7,021

 

Discounted cash flow

 

Constant prepayment rate

 

8.05%

 

 

  

 

Discount rate

 

9.62%

Premises held for sale

 

 

Fair value of asset less selling costs

 

Appraised value

$0

 

 

  

 

Selling Costs

 

5%

Total

$

9,718

 

  

 

 

  

(a)Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individual properties.

(in thousands, except ratios)

    

Fair Value December 31, 2024

    

Valuation Techniques

    

Unobservable Inputs

    

Range (Weighted Average)(a)

Assets

 

  

 

  

 

  

  

Individually evaluated loans

$

2,733

 

Fair value of collateral-appraised value

 

Loss severity

10% to 65%

 

Appraised value

$257 to $1,260

Individually evaluated loans

 

491

 

Discount cash flow

 

Discount rate

 

4.00% to 4.99%

 

Cash flows

$497 to $501

Capitalized servicing rights

 

7,285

 

Discounted cash flow

 

Constant prepayment rate

 

6.52%

 

 

  

 

Discount rate

 

10.06%

Premises held for sale

 

419

 

Fair value of asset less selling costs

 

Appraised value

$440

 

 

  

 

Selling Costs

 

5%

Total

$

10,928

 

  

 

  

 

  

(a)Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individual properties.
Summary of Estimated Fair Values, and Related Carrying Amounts, of Financial Instruments

September 30, 2025

Carrying

Fair

(in thousands)

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial Assets

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

136,714

$

136,714

$

136,714

$

$

Available-for-sale debt securities

 

597,810

 

597,810

 

 

595,607

 

2,203

FHLB stock

 

8,560

 

n/a

 

n/a

 

n/a

 

n/a

Loans held for sale

5,545

5,545

5,545

Net loans

 

3,549,776

 

3,445,198

 

 

 

3,445,198

Accrued interest receivable

 

16,223

 

16,223

 

110

 

3,958

 

12,155

Derivative assets

 

9,878

 

9,878

 

 

9,767

 

111

Financial Liabilities

 

  

 

  

 

  

 

  

 

  

Non-maturity deposits

$

2,966,203

$

2,810,261

$

$

2,810,261

$

Time deposits

981,993

979,251

979,251

Securities sold under agreements to repurchase

7,615

7,615

7,615

FHLB advances

 

132,341

 

132,283

 

 

132,051

 

232

Subordinated borrowings

 

52,229

 

49,240

 

 

49,240

 

Accrued interest payable

7,490

7,490

7,490

Derivative liabilities

 

7,995

 

7,995

 

 

7,989

 

6

December 31, 2024

Carrying

Fair

(in thousands)

    

Amount

    

Value

    

Level 1

    

Level 2

    

Level 3

Financial Assets

 

  

 

  

 

  

 

  

 

  

Cash and cash equivalents

$

72,162

$

72,162

$

72,162

$

$

Available-for-sale debt securities

 

521,018

 

521,018

 

 

521,018

 

FHLB stock

 

12,237

 

12,237

 

 

12,237

 

Loans held for sale

1,235

1,235

1,235

Net loans

 

3,147,096

 

2,999,290

 

 

 

2,999,290

Accrued interest receivable

 

3,974

 

3,974

 

 

3,974

 

Cash surrender value of bank-owned life insurance policies

81,858

81,858

81,858

Derivative assets

 

18,857

 

18,857

 

 

18,759

 

98

Financial Liabilities

 

  

 

  

 

  

 

  

 

  

Non-maturity deposits

$

2,437,414

$

2,282,389

$

$

2,282,389

$

Time deposits

830,274

828,068

828,068

Securities sold under agreements to repurchase

7,062

7,062

7,062

FHLB advances

 

242,919

 

242,779

 

 

242,779

 

Subordinated borrowings

 

40,620

 

46,070

 

 

46,070

 

Derivative liabilities

 

16,565

 

16,565

 

 

16,565