XML 169 R150.htm IDEA: XBRL DOCUMENT
v3.23.2

Share-based payments - Fair value per one option and related assumptions (Details) - USD ($) |  | 1 Months Ended | 12 Months Ended
--- | --- | --- | ---
Nov. 18, 2020 | Dec. 31, 2021 | Nov. 30, 2021 | Dec. 31, 2021
Complex vesting conditional upon listing |  |  |  |
Share-based payments |  |  |  |
Strike (exercise) price, US$ |  | $ 0.00 |  | $ 10.00
Black-Scholes-Merton pricing model | Stock options granted in 2021 |  |  |  |
Share-based payments |  |  |  |
Dividend yield |  |  | 0.00% |
Average grant-date FV of one option, US$ |  |  | $ 3.57 |
Black-Scholes-Merton pricing model | Stock options granted in 2021 | Minimum |  |  |  |
Share-based payments |  |  |  |
Vesting period |  |  | 60 months |
Share Market price, US$ |  |  | $ 7.86 |
Strike (exercise) price, US$ |  |  | $ 0 |
Expected volatility |  |  | 36.15% |
Risk free interest rate |  |  | 1.18% |
Black-Scholes-Merton pricing model | Stock options granted in 2021 | Maximum |  |  |  |
Share-based payments |  |  |  |
Vesting period |  |  | 90 months |
Share Market price, US$ |  |  | $ 8.71 |
Strike (exercise) price, US$ |  |  | $ 10 |
Expected volatility |  |  | 37.88% |
Risk free interest rate |  |  | 1.27% |
Black-Scholes-Merton pricing model | Complex vesting conditional upon listing |  |  |  |
Share-based payments |  |  |  |
Vesting period | 8 months |  |  |
Share Market price, US$ | $ 9.91 |  |  |
Strike (exercise) price, US$ | $ 10.00 |  |  |
Expected volatility | 34.80% |  |  |
Dividend yield | 0.00% |  |  |
Risk free interest rate | 0.11% |  |  |
FV of option, US$ | $ 1.11 |  |  |
Nominal Value At Assumed Vesting Date | Complex vesting conditional upon listing |  |  |  |
Share-based payments |  |  |  |
Vesting period | 12 months |  |  |
Share Market price, US$ | $ 9.91 |  |  |
Strike (exercise) price, US$ | $ 10.00 |  |  |
Expected volatility | 34.80% |  |  |
Dividend yield | 0.00% |  |  |
Risk free interest rate | 0.11% |  |  |
FV of option, US$ | $ 1.34 |  |  |

X
- Definition The exercise price of share options granted + References No definition available. + Details
Name: | gdev_AverageFairValueOfOneOptionShareOptionsGranted
Namespace Prefix: | gdev_
Data Type: | dtr-types:perShareItemType
Balance Type: | na
Period Type: | duration

X
- Definition The market price of share options granted + References No definition available. + Details
Name: | gdev_MarketPriceShareOptionsGranted
Namespace Prefix: | gdev_
Data Type: | dtr-types:perShareItemType
Balance Type: | na
Period Type: | duration

X
- Definition The vesting perid of share options granted + References No definition available. + Details
Name: | gdev_VestingPeriodShareOptionsGranted
Namespace Prefix: | gdev_
Data Type: | xbrli:durationItemType
Balance Type: | na
Period Type: | duration

X
- Definition The expected volatility of the share price used to calculate the fair value of the share options granted. Expected volatility is a measure of the amount by which a price is expected to fluctuate during a period. The measure of volatility used in option pricing models is the annualised standard deviation of the continuously compounded rates of return on the share over a period of time. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2022-03-24 + Details
Name: | ifrs-full_DescriptionOfExpectedVolatilityShareOptionsGranted
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition The implied yield currently available on zero-coupon government issues of the country in whose currency the exercise price for share options granted is expressed, with a remaining term equal to the expected term of the option being valued (based on the option's remaining contractual life and taking into account the effects of expected early exercise). [Refer: Government [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2022-03-24 + Details
Name: | ifrs-full_DescriptionOfRiskFreeInterestRateShareOptionsGranted
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table. + References No definition available. + Details
Name: | ifrs-full_DisclosureOfTermsAndConditionsOfSharebasedPaymentArrangementLineItems
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The exercise price of share options granted. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2022-03-24 + Details
Name: | ifrs-full_ExercisePriceShareOptionsGranted2019
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:perShareItemType
Balance Type: | na
Period Type: | duration

X
- Definition The percentage of an expected dividend used to calculate the fair value of share options granted. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2022-03-24 + Details
Name: | ifrs-full_ExpectedDividendAsPercentageShareOptionsGranted
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition The weighted average fair value of share options granted during the period at the measurement date. [Refer: Weighted average [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2022-03-24 -Paragraph 47 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2022-en-r&anchor=para_47_a&doctype=Standard -URIDate 2022-03-24 + Details
Name: | ifrs-full_WeightedAverageFairValueAtMeasurementDateShareOptionsGranted
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Details
Name: | ifrs-full_TypesOfSharebasedPaymentArrangementsAxis=gdev_ComplexVestingConditionalUponListingMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ValuationTechniquesUsedInFairValueMeasurementAxis=ifrs-full_OptionPricingModelMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_TypesOfSharebasedPaymentArrangementsAxis=gdev_StockOptionsGrantedIn2021Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_RangeAxis=ifrs-full_BottomOfRangeMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_RangeAxis=ifrs-full_TopOfRangeMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ValuationTechniquesUsedInFairValueMeasurementAxis=gdev_NominalValueAtAssumedVestingDateMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |