XML 78 R62.htm IDEA: XBRL DOCUMENT v3.24.2
Income taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Income Taxes - Schedule of Components of Income before Income Taxes

The components of income before income taxes are as follows:

           
Income / (Loss) 12 months ended December 31,
USD'000 2023   2022   2021
Switzerland                          (6,525)                                                                          
Foreign                            3,481                             2,525                            (4,821)
Income / (loss) before income tax                          (3,043)                             2,525                            (4,821)
Income Taxes - Schedule of Income Tax Expense

The components of income taxes relating to the Group are as follows:

           
Income taxes 12 months ended December 31,
USD'000 2023   2022   2021
Switzerland                                                                                                               
Foreign                               225                            (3,245)                                     6
Income tax expense / (income)                               225                            (3,245)                                     6
Income Taxes - Schedule of Income Tax Expense at the Swiss Statutory Rate

The difference between the income tax recovery / (expense) at the local statutory rate compared to the Group’s income tax recovery / (expense) as reported is reconciled below:

           
  12 months ended December 31,
USD'000 2023   2022   2021
Net income / (loss) before income tax (3,043)   2,525   (4,821)
Statutory tax rate 14%   25%   26.5%
Expected income tax (expense)/recovery 426   (631)   1,278
Change in tax loss carryforwards 869   (41)   (382)
Change in loss carryforwards in relation to the debt remission (514)   1,342                        
Change in valuation allowance (600)   2,185   660
Foreign tax effects (75)   (95)   (110)
Nontaxable or nondeductible items (22)   157   (1,709)
Other (309)   328   257
Income tax (expense) / recovery (225)   3,245   (6)
Income Taxes - Schedule of Deferred Tax Assets and Liabilities

The Group’s deferred tax assets and liabilities consist of the following:

 

Deferred income tax assets/(liabilities) As at December 31,   As at December 31,
USD'000 2023   2022
Switzerland                                                                         
Foreign                            3,077                             3,296
Deferred income tax assets / (liabilities)                            3,077                             3,296

 

Deferred tax assets and liabilities As at December 31,   As at December 31,
USD'000 2023   2022
Defined benefit accrual                                  (3)                                 (29)
Tax loss carryforwards                             4,468                              3,599
Add back loss carryforwards used for the debt remission                                828                              1,342
Valuation allowance                           (2,216)                            (1,616)
Deferred tax assets / (liabilities)                             3,077                              3,296
Income Taxes - Schedule of Operating Loss Carryforward

As of December 31, 2023, the Group’s operating cumulated loss carry-forwards of all jurisdictions are as follows:

 

Operating loss-carryforward as of December 31, 2023  
Total operating loss carry-forwards / Year of expiration if applicable to jurisdiction
USD'000   Switzerland France Total
2024                       —                          —                      —
2025                       —                                  —                              —
2026                       —                                  —                              —
2027                       —                                  —                              —
2028                       —                                  —                              —
2029                    188                                  —                           188
2030                 7,189                                  —                        7,189
No expiration   13,827 13,827
Totals                 7,377                          13,827                      21,204
Income Taxes - Summary of Income Tax Examinations

The following tax years remain subject to examination:

 

Significant jurisdictions Open years
Switzerland 2023
France 2021 - 2023
Japan 2023
Taiwan 2023