XML 35 R24.htm IDEA: XBRL DOCUMENT
v3.23.2

Intangible Assets and Goodwill (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2023
Intangible Assets and Goodwill |
Schedule of components of intangible assets | The following table provides the components of the Company’s intangible assets (in thousands, except weighted average amortization period in years):
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | Weighted |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​ |  | ​ | ​
​ | ​ | ​ | Average | ​ | As of June 30, 2023 | ​ | As of December 31, 2022
​ | ​ | ​ | Amortization | ​ | Initial | ​ | Accumulated | ​ | Net | ​ | Initial | ​ | Accumulated | ​ | Net
​ | ​ | ​ | Period | ​ | Cost | ​ | Amortization | ​ | Balance | ​ | Cost | ​ | Amortization | ​ | Balance
Franchise agreements | ​ | ​ | 12.3 | ​ | $ | 225,411 | ​ | $ | (114,144) | ​ | $ | 111,267 | ​ | $ | 224,397 | ​ | $ | (104,223) | ​ | $ | 120,174
Other intangible assets: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Software (a) | ​ | ​ | 4.2 | ​ | $ | 50,456 | ​ | $ | (35,628) | ​ | $ | 14,828 | ​ | $ | 48,658 | ​ | $ | (32,198) | ​ | $ | 16,460
Trademarks | ​ | ​ | 9.2 | ​ | ​ | 1,718 | ​ | ​ | (1,343) | ​ | ​ | 375 | ​ | ​ | 1,713 | ​ | ​ | (1,272) | ​ | ​ | 441
Non-compete agreements | ​ | ​ | 4.3 | ​ | ​ | 13,044 | ​ | ​ | (6,536) | ​ | ​ | 6,508 | ​ | ​ | 12,953 | ​ | ​ | (4,878) | ​ | ​ | 8,075
Training materials | ​ | ​ | 5.0 | ​ | ​ | 2,400 | ​ | ​ | (2,320) | ​ | ​ | 80 | ​ | ​ | 2,400 | ​ | ​ | (2,080) | ​ | ​ | 320
Other | ​ | ​ | 7.0 | ​ | ​ | 870 | ​ | ​ | (520) | ​ | ​ | 350 | ​ | ​ | 870 | ​ | ​ | (403) | ​ | ​ | 467
Total other intangible assets | ​ | ​ | 4.4 | ​ | $ | 68,488 | ​ | $ | (46,347) | ​ | $ | 22,141 | ​ | $ | 66,594 | ​ | $ | (40,831) | ​ | $ | 25,763
​
(a) | As of June 30, 2023 and December 31, 2022, capitalized software development costs of $1.1 million and $4.6 million, respectively, were related to technology projects not yet complete and ready for their intended use and thus were not subject to amortization.
Schedule of estimated future amortization of intangible assets, other than goodwill | As of June 30, 2023, the estimated future amortization expense related to intangible assets includes the estimated amortization expense associated with the Company’s intangible assets assumed with the Company’s acquisitions (in thousands):
​ | ​ | ​ | ​
Remainder of 2023 | ​ | $ | 14,764
2024 | ​ | ​ | 25,747
2025 | ​ | ​ | 21,921
2026 | ​ | ​ | 15,452
2027 | ​ | ​ | 8,886
Thereafter | ​ | ​ | 46,638
​ | ​ | $ | 133,408
Schedule of changes to goodwill | The following table presents changes to goodwill by reportable segment (in thousands):
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Real Estate | ​ | Mortgage | ​ | Total
Balance, January 1, 2023 | ​ | $ | 239,993 | ​ | $ | 18,633 | ​ | $ | 258,626
Effect of changes in foreign currency exchange rates | ​ | ​ | 1,086 | ​ | ​ | — | ​ | ​ | 1,086
Balance, June 30, 2023 | ​ | $ | 241,079 | ​ | $ | 18,633 | ​ | $ | 259,712

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482548/350-20-55-24 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1 Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1A Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-2 + Details
Name: | us-gaap_ScheduleOfGoodwillTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration