XML 20 R2.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 118,736 $ 96,619
Restricted cash 74,332 72,668
Accounts and notes receivable, net of allowances 26,944 27,807
Income taxes receivable 8,188 7,592
Other current assets 11,940 13,825
Total current assets 240,140 218,511
Property and equipment, net of accumulated depreciation 5,996 7,578
Operating lease right of use assets 12,608 17,778
Franchise agreements, net 67,080 81,186
Other intangible assets, net 10,774 13,382
Goodwill 239,572 237,239
Income taxes receivable, net of current portion   355
Other assets, net of current portion 6,305 5,565
Total assets 582,475 581,594
Current liabilities:    
Accounts payable 3,986 5,761
Accrued liabilities 100,927 110,859
Income taxes payable 105 541
Deferred revenue 21,391 22,848
Debt 4,600 4,600
Payable pursuant to tax receivable agreements 1,542 1,537
Operating lease liabilities 9,217 8,556
Total current liabilities 141,768 154,702
Debt, net of current portion 432,151 436,243
Deferred tax liabilities 8,193 8,448
Deferred revenue, net of current portion 12,859 14,778
Operating lease liabilities, net of current portion 13,514 22,669
Other liabilities, net of current portion 2,978 3,148
Total liabilities 611,463 639,988
Commitments and contingencies
Stockholders' equity (deficit):    
Additional paid-in capital 578,429 565,072
Accumulated deficit (126,072) (133,727)
Accumulated other comprehensive income (deficit), net of tax 54 (1,864)
Total stockholders' equity attributable to RE/MAX Holdings, Inc. 452,413 429,483
Non-controlling interest (481,401) (487,877)
Total stockholders' equity (deficit) (28,988) (58,394)
Total liabilities and stockholders' equity (deficit) 582,475 581,594
Common Class A    
Stockholders' equity (deficit):    
Common stock 2 2
Common Class B    
Stockholders' equity (deficit):    
Common stock